ACM Research Reports Third Quarter 2024 Results

GlobeNewswire Inc.

November 07, 2024 10:00AM GMT

FREMONT, Calif., Nov. 07, 2024 (GLOBE NEWSWIRE) -- ACM Research, Inc. (“ACM”) (NASDAQ: ACMR), a leading supplier of wafer processing solutions for semiconductor and advanced wafer-level packaging applications, today reported financial results for its third quarter ended September 30, 2024.

"I am pleased to report another strong quarter for ACM, with record revenue and shipments, good profitability, and positive cash flow from operations," said ACM’s President and Chief Executive Officer, Dr. David Wang. "We believe our results demonstrate ACM’s role as an innovator, delivering world-class tools that drive value for our customers and strengthen our position in the global market. Tahoe is gaining momentum with multiple logic and memory customers in production. This tool now delivers the same advanced cleaning performance as single-wafer tools, and at the same time up to 75% reduction of sulfuric acid use. We also believe the unique approach of our new panel products – including the Ultra ECP ap-p Horizontal Plating tool, the Ultra C vac-p Flux Cleaning tool, and the Ultra C bev-p Bevel Etching Tool – position ACM to become a significant contributor to the global adoption of AI chip manufacturing.”

Dr. Wang continued, "Looking ahead, we anticipate continued growth of our business in mainland China through market share gains and new product ramps. We have begun initial operations at our Lingang facility, and we remain committed to support major customers in the US, Europe, and Southeast Asia. Our near-term outlook has improved, and as a result, we have raised our 2024 revenue outlook."

 

Three Months Ended September 30,

 

GAAP

 

Non-GAAP(1)

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(dollars in thousands, except EPS)

Revenue

$

203,976

 

 

$

168,569

 

 

$

203,976

 

 

$

168,569

 

Gross margin

 

51.4

%

 

 

52.5

%

 

 

51.6

%

 

 

52.9

%

Income from operations

$

44,184

 

 

$

33,173

 

 

$

56,065

 

 

$

43,754

 

Net income attributable to ACM Research, Inc.

$

30,904

 

 

$

25,679

 

 

$

42,372

 

 

$

37,579

 

Basic EPS

$

0.49

 

 

$

0.43

 

 

$

0.68

 

 

$

0.62

 

Diluted EPS

$

0.45

 

 

$

0.39

 

 

$

0.63

 

 

$

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

GAAP

 

Non-GAAP(1)

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(dollars in thousands, except EPS)

Revenue

$

558,647

 

 

$

387,402

 

 

$

558,647

 

 

$

387,402

 

Gross margin

 

50.3

%

 

 

50.9

%

 

 

50.6

%

 

 

51.1

%

Income from operations

$

107,009

 

 

$

72,465

 

 

$

147,801

 

 

$

87,131

 

Net income attributable to ACM Research, Inc.

$

72,547

 

 

$

59,649

 

 

$

114,490

 

 

$

78,743

 

Basic EPS

$

1.17

 

 

$

0.99

 

 

$

1.85

 

 

$

1.31

 

Diluted EPS

$

1.07

 

 

$

0.90

 

 

$

1.70

 

 

$

1.19

 

(1)

Reconciliations to U.S. generally accepted accounting principles (“GAAP”) financial measures from non-GAAP financial measures are presented below under “Reconciliation of GAAP to Non-GAAP Financial Measures.” Non-GAAP financial measures exclude stock-based compensation and, with respect to net income (loss) attributable to ACM Research, Inc. and basic and diluted earnings per share, also exclude unrealized gain (loss) on short-term investments.

Outlook

ACM has raised its revenue guidance range for fiscal year 2024 to a range of $725 million to $745 million from the prior range of $695 million to $735 million. This expectation is based on ACM management’s current assessment of the continuing impact from international trade policy, together with various expected spending scenarios of key customers, supply chain constraints, and the timing of acceptances for first tools under evaluation in the field, among other factors.

Operating Highlights and Recent Announcements

  • Shipments. Total shipments in the third quarter of 2024 were $261 million, up 23% from the third quarter of 2023. Total shipments include deliveries for revenue in the quarter and deliveries of first tool systems awaiting customer acceptance for potential revenue in future quarters.
  • Major Performance Breakthrough for Flagship Ultra C Tahoe Cleaning Tool. The upgraded Ultra C Tahoe now achieves the performance of standalone single-wafer cleaning tools on low-to-medium temperature sulfuric peroxide mix (SPM) processes. The hybrid architecture delivers enhanced cleaning performance, high throughput, and process flexibility, with an up to 75% reduction in chemical consumption. The upgraded Ultra C Tahoe is now in production at several high-volume customer facilities in mainland China. Additional logic and memory customers are evaluating the tool, and we expect to deliver additional units through the end 2024.
  • Launched Ultra C bev-p Panel Bevel Etching Tool for Panel-Level Packaging Applications. The new tool is specifically designed for bevel etching and cleaning in copper-related processes and is capable of handling both the front and back side etching within a single system. This capability enhances process efficiency and product reliability.
  • Received Orders for Wafer-Level Packaging Tools from U.S. Customer and R&D Center. ACM has received purchase orders for four wafer-level packaging tools, including two from a U.S.-based customer and two from a U.S.-based research and development (R&D) center. The four tools support a range of advanced packaging processes and are scheduled for delivery in the first half of 2025.
  • Completed Purchase of Commercial Facility in Oregon. On October 1, 2024, ACM completed the purchase of a 39,500 square foot facility, including a 5,200 square foot functional clean room. This facility is intended to augment ACM’s current Oregon facility and further expand ACM’s R&D and demonstration capability in the U.S. market.
  • Opening of R&D and Production Facility. On October 20, 2024, ACM Shanghai celebrated the official opening of its new R&D and production facility in Lingang, China.

Third Quarter 2024 Financial Summary

Unless otherwise noted, the following figures refer to the third quarter of 2024 and comparisons are with the third quarter of 2023.

  • Revenue was $204.0 million, up 21%, reflecting higher sales of single wafer cleaning, Tahoe and semi-critical cleaning equipment and ECP (front-end and packaging), furnace and other technologies, partly offset by lower sales of advanced packaging (excluding ECP), services & spares.
  • Gross margin was 51.4% versus 52.5%. Non-GAAP gross margin, which excludes stock-based compensation, was 51.6% versus 52.9%. Gross margin exceeded ACM’s long-term business model range of 40% to 45%. ACM expects gross margin to vary from period to period due to a variety of factors, such as product mix, currency impacts and sales volume.
  • Operating expenses were $60.7 million, an increase of 10%. Operating expenses as a percentage of revenue decreased to 29.7% from 32.8%. Non-GAAP operating expenses, which exclude the effect of stock-based compensation, were $49.2 million, up 8.5%. Non-GAAP operating expenses as a percentage of revenue decreased to 24.1% from 26.9%.
  • Operating income was $44.2 million, compared to $33.2 million. Operating margin was 21.7% compared to 19.7%. Non-GAAP operating income, which excludes the effect of stock-based compensation, was $56.1 million, compared to $43.8 million. Non-GAAP operating margin, which excludes stock-based compensation, was 27.5% compared to 26.0%.
  • Unrealized gain (loss) on short-term investments was $0.4 million, compared to an unrealized gain (loss) of $(1.3) million. Unrealized gain (loss) reflects the change in market value of the investments by ACM’s principal operating subsidiary, ACM Research (Shanghai), Inc. The value is marked-to-market quarterly and is excluded in the non-GAAP financial metrics.
  • Income tax expense was $4.0 million, compared to $0.7 million.
  • Net income attributable to ACM Research, Inc. was $30.9 million, compared to $25.7 million. Non-GAAP net income attributable to ACM Research, Inc., which excludes the effect of stock-based compensation and unrealized gain (loss) on short-term investments, was $42.4 million, compared to $37.6 million.
  • Net income per diluted share attributable to ACM Research, Inc. was $0.45, compared to $0.39. Non-GAAP net income per diluted share, which excludes the effect of stock-based compensation and unrealized gain (loss) on short-term investments, was $0.63, compared to $0.57.
  • Cash and cash equivalents, plus restricted cash and short-term and long-term time deposits were $369.1 million at September 30, 2024, compared to $366.8 million at June 30, 2024.

Conference Call Details

A conference call to discuss results will be held on Thursday, November 7, 2024, at 8:00 a.m. Eastern Time (9:00 p.m. China Time). To join the conference call via telephone, participants must use the following link to complete an online registration process. Upon registering, each participant will receive email instructions to access the conference call, including dial-in information and a PIN number allowing access to the conference call. This pre-registration process is designed by the operator to reduce delays due to operator congestion when accessing the live call.

Online Registration: https://register.vevent.com/register/BIcf4dbc584cf54892966d5353590ab648

Participants who have not pre-registered may join the webcast by accessing the link at ir.acmrcsh.com/events.

A live and archived webcast will be available on the Investors section of the ACM website at www.acmrcsh.com.

Use of Non-GAAP Financial Measures

ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc. and basic and diluted earnings per share as supplemental measures to GAAP financial measures regarding ACM’s operational performance. These supplemental measures exclude the impact of stock-based compensation, which ACM does not believe is indicative of its core operating results. In addition, non-GAAP net income attributable to ACM Research, Inc. and basic and diluted earnings per share exclude the effect of stock-based compensation and unrealized gain (loss) on short-term investments, which ACM also believes are not indicative of its core operating results. A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided below under “Reconciliation of GAAP to non-GAAP Financial Measures.”

ACM believes these non-GAAP financial measures are useful to investors in assessing its operating performance. ACM uses these financial measures internally to evaluate its operating performance and for planning and forecasting of future periods. Financial analysts may focus on and publish both historical results and future projections based on the non-GAAP financial measures. ACM also believes it is in the best interests of investors for ACM to provide this non-GAAP information.

While ACM believes these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures. These non-GAAP financial measures may not be reported by competitors, and they may not be directly comparable to similarly titled measures of other companies due to differences in calculation methodologies. The non-GAAP financial measures are not an alternative to GAAP information and are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures. They should be used only as a supplement to GAAP information and should be considered only in conjunction with ACM’s consolidated financial statements prepared in accordance with GAAP.

Forward-Looking Statements

Certain statements contained in this press release are not historical facts and may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “plans,” “expects,” “believes,” “anticipates,” “designed,” and similar words are intended to identify forward-looking statements. Forward-looking statements are based on ACM management’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. A description of certain of these risks, uncertainties and other matters can be found in filings ACM makes with the U.S. Securities and Exchange Commission, all of which are available at www.sec.gov. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by ACM. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. ACM undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that occur after the date hereof or to reflect any change in its expectations with regard to these forward-looking statements or the occurrence of unanticipated events.

About ACM Research, Inc.
ACM develops, manufactures and sells semiconductor process equipment for single-wafer or batch wet cleaning, electroplating, stress-free polishing, vertical furnace processes, Track and PECVD, which are critical to advanced semiconductor device manufacturing and wafer-level packaging. ACM is committed to delivering customized, high performance, cost-effective process solutions that semiconductor manufacturers can use in numerous manufacturing steps to improve productivity and product yield. For more information, visit www.acmrcsh.com.

© ACM Research, Inc. ULTRA C and the ACM Research logo are trademarks of ACM Research, Inc. For convenience, these trademarks appear in this press release without ™ symbols, but that practice does not mean that ACM will not assert, to the fullest extent under applicable law, its rights to the trademarks.

For investor and media inquiries, please contact:

In the United States

:

The Blueshirt Group

 

Steven C. Pelayo, CFA

 

(360)808-5154

 

steven@blueshirtgroup.co

 

 

In China

:

The Blueshirt Group Asia

 

Gary Dvorchak, CFA

 

+86 (138) 1079-1480

 

gary@blueshirtgroup.co

ACM RESEARCH, INC.Condensed Consolidated Balance Sheets

 

 

September 30, 2024

 

December 31, 2023

 

(Unaudited)

 

 

 

(In thousands)

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

333,472

 

 

$

182,090

 

Restricted cash

 

1,782

 

 

 

1,083

 

Short-term time deposits

 

20,304

 

 

 

80,524

 

Short-term investment

 

20,351

 

 

 

21,312

 

Accounts receivable, net

 

370,589

 

 

 

283,186

 

Other receivables

 

57,849

 

 

 

40,065

 

Inventories, net

 

628,720

 

 

 

545,395

 

Advances to related party

 

1,453

 

 

 

2,432

 

Prepaid expenses

 

10,794

 

 

 

20,023

 

Total current assets

 

1,445,314

 

 

 

1,176,110

 

Property, plant and equipment, net

 

250,099

 

 

 

201,848

 

Land use right, net

 

8,320

 

 

 

8,367

 

Operating lease right-of-use assets, net

 

5,680

 

 

 

7,026

 

Intangible assets, net

 

2,838

 

 

 

2,538

 

Long-term time deposits

 

13,517

 

 

 

40,818

 

Deferred tax assets

 

13,400

 

 

 

20,271

 

Long-term investments

 

33,655

 

 

 

27,880

 

Other long-term assets

 

21,352

 

 

 

6,050

 

Total assets

$

1,794,175

 

 

$

1,490,908

 

Liabilities and Equity

 

 

 

Current liabilities:

 

 

 

Short-term borrowings

$

33,795

 

 

$

31,335

 

Current portion of long-term borrowings

 

30,670

 

 

 

6,783

 

Related party accounts payable

 

15,392

 

 

 

11,407

 

Accounts payable

 

170,810

 

 

 

141,814

 

Advances from customers

 

215,678

 

 

 

181,368

 

Deferred revenue

 

10,138

 

 

 

3,687

 

Income taxes payable

 

6,796

 

 

 

6,401

 

FIN-48 payable

 

8,991

 

 

 

12,149

 

Other payables and accrued expenses

 

115,388

 

 

 

102,951

 

Current portion of operating lease liability

 

2,377

 

 

 

2,764

 

Total current liabilities

 

610,035

 

 

 

500,659

 

Long-term borrowings

 

106,069

 

 

 

53,952

 

Long-term operating lease liability

 

3,303

 

 

 

4,262

 

Other long-term liabilities

 

5,685

 

 

 

5,873

 

Total liabilities

 

725,092

 

 

 

564,746

 

Commitments and contingencies

 

 

 

Equity:

 

 

 

Stockholders’ equity:

 

 

 

Class A Common stock

 

6

 

 

 

6

 

Class B Common stock

 

1

 

 

 

1

 

Additional paid-in capital

 

669,540

 

 

 

629,845

 

Retained earnings

 

229,374

 

 

 

156,827

 

Statutory surplus reserve

 

30,060

 

 

 

30,060

 

Accumulated other comprehensive loss

 

(40,815

)

 

 

(49,349

)

Total ACM Research, Inc. stockholders’ equity

 

888,166

 

 

 

767,390

 

Non-controlling interests

 

180,917

 

 

 

158,772

 

Total equity

 

1,069,083

 

 

 

926,162

 

Total liabilities and equity

$

1,794,175

 

 

$

1,490,908

 

ACM RESEARCH, INC.Condensed Consolidated Statements of Operations and Comprehensive Income

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

(Unaudited)

 

( In thousands, except share and per share data)

Revenue

$

203,976

 

 

$

168,569

 

 

$

558,647

 

 

$

387,402

 

Cost of revenue

 

99,142

 

 

 

80,055

 

 

 

277,908

 

 

 

190,263

 

Gross profit

 

104,834

 

 

 

88,514

 

 

 

280,739

 

 

 

197,139

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

15,759

 

 

 

16,803

 

 

 

47,067

 

 

 

37,579

 

Research and development

 

27,837

 

 

 

26,151

 

 

 

77,723

 

 

 

60,244

 

General and administrative

 

17,054

 

 

 

12,387

 

 

 

48,940

 

 

 

26,851

 

Total operating expenses

 

60,650

 

 

 

55,341

 

 

 

173,730

 

 

 

124,674

 

Income from operations

 

44,184

 

 

 

33,173

 

 

 

107,009

 

 

 

72,465

 

Interest income

 

2,967

 

 

 

2,152

 

 

 

7,122

 

 

 

6,283

 

Interest expense

 

(1,208

)

 

 

(640

)

 

 

(2,923

)

 

 

(1,984

)

Realized gain from sale of short-term investments

 

171

 

 

 

656

 

 

 

444

 

 

 

8,569

 

Unrealized gain (loss) on short-term investments

 

413

 

 

 

(1,319

)

 

 

(1,151

)

 

 

(4,428

)

Other income (expense), net

 

(5,164

)

 

 

(2,150

)

 

 

(727

)

 

 

156

 

Income (loss) from equity method investments

 

1,316

 

 

 

(160

)

 

 

101

 

 

 

3,728

 

Income before income taxes

 

42,679

 

 

 

31,712

 

 

 

109,875

 

 

 

84,789

 

Income tax expense

 

(4,007

)

 

 

(718

)

 

 

(17,712

)

 

 

(11,235

)

Net income

 

38,672

 

 

 

30,994

 

 

 

92,163

 

 

 

73,554

 

Less: Net income attributable to non-controlling interests

 

7,768

 

 

 

5,315

 

 

 

19,616

 

 

 

13,905

 

Net income attributable to ACM Research, Inc.

$

30,904

 

 

$

25,679

 

 

$

72,547

 

 

$

59,649

 

Comprehensive income (loss):

 

 

 

 

 

 

 

Net income

 

38,672

 

 

 

30,994

 

 

 

92,163

 

 

 

73,554

 

Foreign currency translation adjustment, net of tax

 

17,089

 

 

 

4,015

 

 

 

10,376

 

 

 

(21,831

)

Comprehensive Income

 

55,761

 

 

 

35,009

 

 

 

102,539

 

 

 

51,723

 

Less: Comprehensive income attributable to non-controlling interests

 

10,842

 

 

 

7,768

 

 

 

21,458

 

 

 

11,882

 

Comprehensive income (loss) attributable to ACM Research, Inc.

$

44,919

 

 

$

27,241

 

 

$

81,081

 

 

$

39,841

 

 

 

 

 

 

 

 

 

Net income attributable to ACM Research, Inc. per common share:

 

 

 

 

 

 

 

Basic

$

0.49

 

 

$

0.43

 

 

$

1.17

 

 

$

0.99

 

Diluted

$

0.45

 

 

$

0.39

 

 

$

1.07

 

 

$

0.90

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding used in computing per share amounts:

 

 

 

 

 

 

 

Basic

 

62,500,903

 

 

 

60,219,218

 

 

 

62,017,257

 

 

 

59,953,144

 

Diluted

 

66,671,526

 

 

 

65,450,941

 

 

 

66,512,143

 

 

 

64,834,051

 

ACM RESEARCH, INC.Total Revenue by Product Category and by Region

 

 

Three Months EndedSeptember 30,

 

Nine Months EndedSeptember 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(Unaudited)

 

($ in thousand)

Single wafer cleaning, Tahoe and semi-critical cleaning equipment

$

160,985

 

$

132,417

 

$

423,676

 

$

281,559

ECP (front-end and packaging), furnace and other technologies

 

34,600

 

 

25,508

 

 

99,362

 

 

71,223

Advanced packaging (excluding ECP), services & spares

 

8,391

 

 

10,644

 

 

35,609

 

 

34,620

Total Revenue By Product Category

$

203,976

 

$

168,569

 

$

558,647

 

$

387,402

 

Three Months EndedSeptember 30,

 

Nine Months EndedSeptember 30,

 

2024

 

2023

 

2024

 

2023

Mainland China

$

203,672

 

$

168,302

 

$

552,642

 

$

375,528

Other Regions

 

304

 

 

267

 

 

6,005

 

 

11,874

Total Revenue By Region

$

203,976

 

$

168,569

 

$

558,647

 

$

387,402

ACM RESEARCH, INC.Reconciliation of GAAP to Non-GAAP Financial Measures

As described under “Use of Non-GAAP Financial Measures” above, ACM presents non-GAAP gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share as supplemental measures to GAAP financial measures, each of which excludes stock-based compensation (“SBC”) from the equivalent GAAP financial line items. In addition, non-GAAP net income attributable to ACM Research, Inc., and basic and diluted earnings per share exclude unrealized gain (loss) on short-term investments. The following tables reconcile gross margin, operating expenses, operating income, net income attributable to ACM Research, Inc., and basic and diluted earnings per share to the related non-GAAP financial measures:

 

Three Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

Actual(GAAP)

 

SBC

 

Other non-operating adjustments

 

Adjusted(Non-GAAP)

 

Actual(GAAP)

 

SBC

 

Other non-operating adjustments

 

Adjusted(Non-GAAP)

 

(In thousands)

Revenue

$

203,976

 

 

$

-

 

 

$

-

 

$

203,976

 

 

$

168,569

 

 

$

-

 

 

$

-

 

 

$

168,569

 

Cost of revenue

 

(99,142

)

 

 

(447

)

 

 

-

 

 

(98,695

)

 

 

(80,055

)

 

 

(588

)

 

 

-

 

 

 

(79,467

)

Gross profit

 

104,834

 

 

 

(447

)

 

 

-

 

 

105,281

 

 

 

88,514

 

 

 

(588

)

 

 

-

 

 

 

89,102

 

Gross margin

 

51.4

%

 

 

0.2

%

 

 

-

 

 

51.6

%

 

 

52.5

%

 

 

0.3

%

 

 

-

 

 

 

52.9

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

(15,759

)

 

 

(2,594

)

 

 

-

 

 

(13,165

)

 

 

(16,803

)

 

 

(2,543

)

 

 

-

 

 

 

(14,260

)

Research and development

 

(27,837

)

 

 

(3,373

)

 

 

-

 

 

(24,464

)

 

 

(26,151

)

 

 

(3,421

)

 

 

-

 

 

 

(22,730

)

General and administrative

 

(17,054

)

 

 

(5,467

)

 

 

-

 

 

(11,587

)

 

 

(12,387

)

 

 

(4,029

)

 

 

-

 

 

 

(8,358

)

Total operating expenses

 

(60,650

)

 

 

(11,434

)

 

 

-

 

 

(49,216

)

 

 

(55,341

)

 

 

(9,993

)

 

 

-

 

 

 

(45,348

)

Income (loss) from operations

$

44,184

 

 

$

(11,881

)

 

$

-

 

$

56,065

 

 

$

33,173

 

 

$

(10,581

)

 

$

-

 

 

$

43,754

 

Unrealized gain (loss) on short-term investments

 

413

 

 

 

-

 

 

 

413

 

 

-

 

 

 

(1,319

)

 

 

-

 

 

 

(1,319

)

 

 

-

 

Net income (loss) attributable to ACM Research, Inc.

$

30,904

 

 

$

(11,881

)

 

$

413

 

$

42,372

 

 

$

25,679

 

 

$

(10,581

)

 

$

(1,319

)

 

$

37,579

 

Basic EPS

$

0.49

 

 

 

 

 

 

$

0.68

 

 

$

0.43

 

 

 

 

 

 

$

0.62

 

Diluted EPS

$

0.45

 

 

 

 

 

 

$

0.63

 

 

$

0.39

 

 

 

 

 

 

$

0.57

 

 

Nine Months Ended September 30,

 

2024

 

2023

 

Actual(GAAP)

 

SBC

 

Other non-operating adjustments

 

Adjusted(Non-GAAP)

 

Actual(GAAP)

 

SBC

 

Other non-operating adjustments

 

Adjusted(Non-GAAP)

 

(In thousands)

Revenue

$

558,647

 

 

$

-

 

 

$

-

 

 

$

558,647

 

 

$

387,402

 

 

$

-

 

 

$

-

 

 

$

387,402

 

Cost of revenue

 

(277,908

)

 

 

(2,020

)

 

 

-

 

 

 

(275,888

)

 

 

(190,263

)

 

 

(838

)

 

 

-

 

 

 

(189,425

)

Gross profit

 

280,739

 

 

 

(2,020

)

 

 

-

 

 

 

282,759

 

 

 

197,139

 

 

 

(838

)

 

 

-

 

 

 

197,977

 

Gross margin

 

50.3

%

 

 

0.4

%

 

 

-

 

 

 

50.6

%

 

 

50.9

%

 

 

0.2

%

 

 

-

 

 

 

51.1

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

(47,067

)

 

 

(8,645

)

 

 

-

 

 

 

(38,422

)

 

 

(37,579

)

 

 

(3,405

)

 

 

-

 

 

 

(34,174

)

Research and development

 

(77,723

)

 

 

(12,082

)

 

 

-

 

 

 

(65,641

)

 

 

(60,244

)

 

 

(4,831

)

 

 

-

 

 

 

(55,413

)

General and administrative

 

(48,940

)

 

 

(18,045

)

 

 

-

 

 

 

(30,895

)

 

 

(26,851

)

 

 

(5,592

)

 

 

-

 

 

 

(21,259

)

Total operating expenses

 

(173,730

)

 

 

(38,772

)

 

 

-

 

 

 

(134,958

)

 

 

(124,674

)

 

 

(13,828

)

 

 

-

 

 

 

(110,846

)

Income (loss) from operations

$

107,009

 

 

$

(40,792

)

 

$

-

 

 

$

147,801

 

 

$

72,465

 

 

$

(14,666

)

 

$

-

 

 

$

87,131

 

Unrealized gain (loss) on short-term investments

 

(1,151

)

 

 

-

 

 

 

(1,151

)

 

 

-

 

 

 

(4,428

)

 

 

-

 

 

 

(4,428

)

 

 

-

 

Net income (loss) attributable to ACM Research, Inc.

$

72,547

 

 

$

(40,792

)

 

$

(1,151

)

 

$

114,490

 

 

$

59,649

 

 

$

(14,666

)

 

$

(4,428

)

 

$

78,743

 

Basic EPS

$

1.17

 

 

 

 

 

 

$

1.85

 

 

$

0.99

 

 

 

 

 

 

$

1.31

 

Diluted EPS

$

1.07

 

 

 

 

 

 

$

1.70

 

 

$

0.90

 

 

 

 

 

 

$

1.19