BCB Bancorp, Inc. Earns $6.7 Million in Third Quarter 2024; Reports $0.36 EPS and Declares Quarterly Cash Dividend of $0.16 Per Share

GlobeNewswire Inc.

October 18, 2024 12:30PM GMT

BAYONNE, N.J., Oct. 18, 2024 (GLOBE NEWSWIRE) -- BCB Bancorp, Inc. (the “Company”), (NASDAQ: BCBP), the holding company for BCB Community Bank (the “Bank”), today reported net income of $6.7 million for the third quarter of 2024, compared to $2.8 million in the second quarter of 2024, and $6.7 million for the third quarter of 2023. Earnings per diluted share for the third quarter of 2024 were $0.36, compared to $0.14 in the preceding quarter and $0.39 in the third quarter of 2023.

The Company also announced that its Board of Directors declared a regular quarterly cash dividend of $0.16 per share. The dividend will be payable on November 15, 2024 to common shareholders of record on November 1, 2024.

“Our liquidity profile and capital position continue to strengthen as management remains focused on optimizing the Bank’s balance sheet. We are very pleased with the successful completion of our subordinated debt offering during the third quarter that generated a positive response from the investors. The offering was upsized from an initial target of $33.5 million to $40.0 million and further bolstered our capital position. The transaction was in line with our strategy of refinancing our existing $33.5 million of subordinated debt that had started to lose Tier 2 regulatory capital status,” stated Michael Shriner, President and Chief Executive Officer.

Executive Summary

  • Total deposits were $2.725 billion at September 30, 2024 compared to $2.935 billion at June 30, 2024.
  • Net interest margin was 2.58 percent for the third quarter of 2024, compared to 2.60 percent for the second quarter of 2024, and 2.78 percent for the third quarter of 2023.
    • Total yield on interest-earning assets was 5.44 percent for the third quarter of 2024 compared to 5.43 percent for the second quarter of 2024, and 5.31 percent for the third quarter of 2023.
    • Total cost of interest-bearing liabilities was 3.62 percent for the third quarter of 2024, compared to 3.56 percent for the second quarter of 2024, and 3.17 percent for the third quarter of 2023.
  • The efficiency ratio for the third quarter was 53.22 percent compared to 68.55 percent in the prior quarter, and 57.09 percent in the third quarter of 2023.
  • The annualized return on average assets ratio for the third quarter was 0.72 percent, compared to 0.30 percent in the prior quarter, and 0.70 percent in the third quarter of 2023.
  • The annualized return on average equity ratio for the third quarter was 8.29 percent, compared to 3.52 percent in the prior quarter, and 8.92 percent in the third quarter of 2023.
  • The provision for credit losses was $2.9 million in the third quarter of 2024 compared to $2.4 million for the second quarter of 2024, and $2.2 million for the third quarter of 2023.
  • The allowance for credit losses (“ACL”) as a percentage of total loans was 1.11 percent at September 30, 2024 compared to 1.10 percent at the prior quarter-end and 0.96 percent at September 30, 2023.
  • Total loans receivable, net of the allowance for credit losses, of $3.088 billion at September 30, 2024, decreased 6.4 percent from $3.286 billion at September 30, 2023.

Balance Sheet Review

Total assets decreased by $218.6 million, or 5.7 percent, to $3.614 billion at September 30, 2024, from $3.832 billion at December 31, 2023. The decrease in total assets was mainly related to a decrease in loans of $191.8 million. The decrease was primarily from loan payoffs/paydowns that exceeded loan originations.

Total cash and cash equivalents decreased by $36.4 million, or 13.0 percent, to $243.1 million at September 30, 2024, from $279.5 million at December 31, 2023. The decrease was primarily due to the withdrawal of brokered deposits.

Loans receivable, net, decreased by $191.8 million, or 5.8 percent, to $3.088 billion at September 30, 2024, from $3.280 billion at December 31, 2023. Total loan decreases during the period included decreases of $137.2 million in commercial real estate multi-family loans, $46.3 million in construction loans and 1-4 family residential loans of $7.2 million for the same period. Commercial business loans also decreased $837 thousand. The allowance for credit losses increased $1.1 million to $34.7 million, or 98.2 percent of non-accruing loans and 1.11 percent of gross loans, at September 30, 2024, as compared to an allowance for credit losses of $33.6 million, or 178.9 percent of non-accruing loans and 1.01 percent of gross loans, at December 31, 2023.

Total investment securities increased by $11.4 million, or 11.8 percent, to $108.3 million at September 30, 2024, from $96.9 million at December 31, 2023, as excess liquidity has been deployed into the securities portfolio.

Deposits decreased by $254.5 million, or 8.5 percent, to $2.725 billion at September 30, 2024, from $2.979 billion at December 31, 2023. A majority of the decline was due to a decrease in certificates of deposit of $175.8 million. The reduction in certificates of deposit was mainly caused by the withdrawal of brokered deposits which was partially offset by an increase in retail time deposits.

Total borrowings increased by $23.0 million to $533.4 million at September 30, 2024 from $510.4 million at December 31, 2023. The increase in borrowings was primarily due to the successful completion of the $40 million subordinated debt offering during the third quarter of 2024. The weighted average interest rate of FHLB advances was 4.26 percent at September 30, 2024 and 4.21 percent at December 31, 2023. The weighted average maturity of FHLB advances as of September 30, 2024 was 1.20 years. The interest rate of the Company’s subordinated debt balances was 8.87 percent at September 30, 2024 and 8.36 percent at December 31, 2023.

Stockholders’ equity increased by $14.1 million, or 4.5 percent, to $328.1 million at September 30, 2024, from $314.1 million at December 31, 2023. The increase was attributable to an increase in additional paid in capital attributable to the issuance of additional shares of preferred stock of $4.7 million during 2024, or 18.8 percent, to $29.8 million at September 30, 2024, and an increase in retained earnings of $5.8 million, or 4.3 percent, to $141.8 million at September 30, 2024 from $135.9 million at December 31, 2023. The increase in preferred stock paid in capital was due to the issuance of 427 shares of its Series J Noncumulative Perpetual Preferred Stock during the nine-month period.

Third Quarter 2024 Income Statement Review

Net income was $6.7 million for the quarter ended September 30, 2024 and $6.7 million for the quarter ended September 30, 2023. The third quarter of 2024 benefited from higher non-interest income of $1.7 million and lower non-interest expense of $1.5 million, compared to the third quarter of 2023. This was offset by net interest income that was lower by $2.6 million relative to the third quarter of 2023, driven by higher interest expense and lower interest income.

Net interest income decreased by $2.6 million, or 10.3 percent, to $23.0 million for the third quarter of 2024, from $25.7 million for the third quarter of 2023. The decrease in net interest income resulted from higher interest expense and lower interest income.

Interest income decreased by $441 thousand, or 0.9 percent, to $48.6 million for the third quarter of 2024 from $49.1 million for the third quarter of 2023. The average balance of interest-earning assets decreased $119.3 million, or 3.2 percent, to $3.579 billion for the third quarter of 2024 from $3.698 billion for the third quarter of 2023, while the average yield increased 13 basis points to 5.44 percent for the third quarter of 2024 from 5.31 percent for the third quarter of 2023.

Interest expense increased by $2.2 million to $25.6 million for the third quarter of 2024 from $23.4 million for the third quarter of 2023. The increase resulted from an increase in the average rate on interest-bearing liabilities of 45 basis points to 3.62 percent for the third quarter of 2024 from 3.17 percent for the third quarter of 2023, offset by a decrease in interest-bearing liabilities of $123.4 million to $2.823 billion for the third quarter of 2024 from $2.947 billion for the third quarter of 2023.

The net interest margin was 2.58 percent for the third quarter of 2024 compared to 2.78 percent for the third quarter of 2023. The decrease in the net interest margin compared to the third quarter of 2023 was the result of the increase in the cost of interest-bearing liabilities partially offset by the increase in the yield on interest-earning assets.

During the third quarter of 2024, the Company recognized $3.4 million in net charge-offs compared to $496 thousand in net charge offs for the third quarter of 2023. The Bank had non-accrual loans totaling $35.3 million, or 1.11 percent of gross loans, at September 30, 2024 as compared to $18.8 million, or 0.57 percent of gross loans, at December 31, 2023. The allowance for credit losses on loans was $34.7 million, or 1.11 percent of gross loans, at September 30, 2024, and $33.6 million, or 1.01 percent of gross loans, at December 31, 2023. The provision for credit losses was $2.9 million for the third quarter of 2024 compared to $1.9 million for the fourth quarter of 2023. Management believes that the allowance for credit losses on loans was adequate at September 30, 2024 and December 31, 2023.

Non-interest income increased by $1.7 million to $3.1 million for the third quarter of 2024 from $1.4 million in the third quarter of 2023. The increase in total non-interest income was mainly related to gains on equity investments of $1.6 million.

Non-interest expense decreased by $1.5 million, or 9.9 percent, to $13.9 million for the third quarter of 2024 from $15.5 million for the third quarter of 2023. The decrease in these expenses for the third quarter of 2024 was driven by lower regulatory assessment fees of $445 thousand, salaries and employee benefits expense, which declined $385 thousand, and advertising and promotion costs, which declined by $135 thousand.

The income tax provision decreased by $22 thousand, or 0.8 percent, to $2.7 million for the third quarter of 2024. The provision was $2.7 million for the third quarter of 2023. The consolidated effective tax rate was 28.7 percent for both the third quarter of 2024 and for the third quarter of 2023.

Year-to-Date Income Statement Review

Net income decreased by $8.1 million, or 34.5 percent, to $15.4 million for the first nine months of 2024 from $23.4 million for the first nine months of 2023. The decrease in net income was driven, primarily, by lower net interest income of $10.3 million, or 12.9 percent.

Net interest income decreased by $10.3 million, or 12.9 percent, to $69.8 million for the first nine months of 2024 from $80.1 million for the first nine months of 2023. The decrease in net interest income resulted from an increase in interest expense of $19.0 million, partly offset by an increase in interest income of $8.7 million.

Interest income increased by $8.7 million, or 6.3 percent, to $147.4 million for the first nine months of 2024, from $138.7 million for the first nine months of 2023. The average balance of interest-earning assets increased $12.7 million, or 0.4 percent, to $3.639 billion for the first nine months of 2024, from $3.626 billion for the first nine months of 2023, while the average yield increased 30 basis points to 5.40 percent from 5.10 percent for the same comparable period. The increase in average cash balances mainly related to the increase in the Company’s level of average interest-bearing bank balances, partially offset by a decline in loan receivables and investments for the first nine months of 2024, as compared to the same period in 2023.

Interest expense increased by $19.0 million, or 32.5 percent, to $77.5 million for 2024, from $58.5 million for 2023. This increase resulted primarily from an increase in the average rate on interest-bearing liabilities of 82 basis points to 3.57 percent for the first nine months of 2024, from 2.75 percent for the first nine months of 2023, and an increase in the average balance of interest-bearing liabilities of $58.4 million, or 2.1 percent, to $2.892 billion from $2.834 billion over the same period. The increase in the average cost of funds primarily resulted from the higher interest rate environment in the first nine months of 2024 compared to the same period in 2023.

Net interest margin was 2.56 percent for the first nine months of 2024, compared to 2.95 percent for the first nine months of 2023. The decrease in the net interest margin compared to the prior period was the result of an increase in the cost of the Bank’s interest-bearing liabilities.

During the first nine months of 2024, the Company experienced $6.3 million in net charge offs compared to $471 thousand in net recoveries for the same period in 2023. The provision for credit losses was $7.4 million for the first nine months of 2024 compared to $4.2 million for the same period in 2023.

Non-interest income increased by $1.1 million to $2.0 million for the first nine months of 2024 from $860 thousand for the first nine months of 2023. Realized and unrealized gains on equity securities and income on Bank Owned Life Insurance (BOLI) increased $5.4 million and $844 thousand, respectively. Offsetting this were losses on the sale of loans of $4.8 million. The realized and unrealized gains or losses on equity investments are based on prevailing market conditions.

Non-interest expense decreased by $1.3 million, or 2.9 percent, to $42.8 million for the first nine months of 2024 from $44.0 million for the same period in 2023. The decrease in operating expenses for 2024 was driven primarily by decreases in salaries and employee benefits of $1.7 million. This was partially offset by regulatory assessment costs being $318 thousand greater in 2024.

The income tax provision decreased by $3.1 million, or 32.7 percent to $6.3 million for the first nine months of 2024 from $9.4 million for the same period in 2023. The consolidated effective tax rate was 29.1 percent for the first nine months of 2024 compared to 28.6 percent for the first nine months of 2023.

Asset Quality

During the third quarter of 2024, the Company recognized $3.4 million in net charge offs, compared to $496 thousand in net charge offs for the third quarter of 2023.

The Bank had non-accrual loans totaling $35.3 million, or 1.11 percent of gross loans, at September 30, 2024, as compared to $7.9 million, or 0.24 percent of gross loans, at September 30, 2023. The allowance for credit losses was $34.7 million, or 1.11 percent of gross loans, at September 30, 2024, and $31.9 million, or 0.96 percent of gross loans, at September 30, 2023. The allowance for credit losses was 98.2 percent of non-accrual loans at September 30, 2024, and 402.4 percent of non-accrual loans at September 30, 2023.

About BCB Bancorp, Inc.

BCB Bancorp, Inc. is a New Jersey corporation established in 2003, and is the holding company parent of BCB Community Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of the Bank. Established in 2000 and headquartered in Bayonne, N.J., the Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (NASDAQ: BCBP). The Bank has twenty-three branch offices in Bayonne, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lyndhurst, Maplewood, Monroe Township, Newark, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, and three branch offices in Hicksville and Staten Island, New York. The Bank provides businesses and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.

Forward-Looking Statements

This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

The most significant factor that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity and capital in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause future results to vary materially from current management expectations as reflected in our forward-looking statements include, but are not limited to: the global impact of the military conflicts in the Ukraine and the Middle East; unfavorable economic conditions in the United States generally and particularly in our primary market area; the Company’s ability to effectively attract and deploy deposits; the impact of any future pandemics or other natural disasters; changes in the Company’s corporate strategies, the composition of its assets, or the way in which it funds those assets; shifts in investor sentiment or behavior in the securities, capital, or other financial markets, including changes in market liquidity or volatility; the effects of declines in real estate values that may adversely impact the collateral underlying our loans; increase in unemployment levels and slowdowns in economic growth; our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs; the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios; the credit risk associated with our loan portfolio; changes in the quality and composition of the Bank’s loan and investment portfolios; changes in our ability to access cost-effective funding; deposit flows; legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates; monetary and fiscal policies of the federal and state governments; changes in tax policies, rates and regulations of federal, state and local tax authorities; demands for our loan products; demand for financial services; competition; changes in the securities or secondary mortgage markets; changes in management’s business strategies; changes in consumer spending; our ability to retain key employees; the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, or regulatory risk; expanding regulatory requirements which could adversely affect operating results; civil unrest in the communities that we serve; and other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K, and our other periodic reports that we file with the SEC.

Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental Non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s financial results for the periods in question.

The Company provides measurements and ratios based on tangible stockholders' equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors. For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

Contact:

Michael Shriner,

 

President & CEO

 

Jawad Chaudhry,

 

EVP & CFO

 

(201) 823-0700

 

Statements of Income - Three Months Ended,

 

 

 

 

September 30,
2024

June 30,
2024

September 30,
2023

September 30, 2024 vs. June 30, 2024

 

September 30, 2024 vs. September 30, 2023

Interest and dividend income:

(In thousands, except per share amounts, Unaudited)

 

 

 

Loans, including fees

$

42,857

$

44,036

 

$

44,133

 

-2.7

%

 

-2.9

%

Mortgage-backed securities

 

303

 

297

 

 

217

 

2.0

%

 

39.6

%

Other investment securities

 

994

 

1,006

 

 

1,045

 

-1.2

%

 

-4.9

%

FHLB stock and other interest-earning assets

 

4,472

 

4,106

 

 

3,672

 

8.9

%

 

21.8

%

Total interest and dividend income

 

48,626

 

49,445

 

 

49,067

 

-1.7

%

 

-0.9

%

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand

 

5,686

 

5,349

 

 

4,556

 

6.3

%

 

24.8

%

Savings and club

 

146

 

152

 

 

182

 

-3.9

%

 

-19.8

%

Certificates of deposit

 

13,670

 

14,571

 

 

10,922

 

-6.2

%

 

25.2

%

 

 

19,502

 

20,072

 

 

15,660

 

-2.8

%

 

24.5

%

Borrowings

 

6,079

 

5,734

 

 

7,727

 

6.0

%

 

-21.3

%

Total interest expense

 

25,581

 

25,806

 

 

23,387

 

-0.9

%

 

9.4

%

 

 

 

 

 

 

 

Net interest income

 

23,045

 

23,639

 

 

25,680

 

-2.5

%

 

-10.3

%

Provision for credit losses

 

2,890

 

2,438

 

 

2,205

 

18.5

%

 

31.1

%

 

 

 

 

 

 

 

Net interest income after provision for credit losses

 

20,155

 

21,201

 

 

23,475

 

-4.9

%

 

-14.1

%

 

 

 

 

 

 

 

Non-interest income income (loss) :

 

 

 

 

 

 

Fees and service charges

 

1,196

 

1,119

 

 

1,349

 

6.9

%

 

-11.3

%

Gain (loss) on sales of loans

 

35

 

(4,563

)

 

19

 

-100.8

%

 

84.2

%

Loss on sale of impaired loans

 

-

 

(288

)

 

-

 

-

 

 

-

 

Realized and unrealized gain (loss) on equity investments

 

1,132

 

(222

)

 

(494

)

-609.9

%

 

-329.1

%

Bank-owned life insurance ("BOLI") income

 

652

 

671

 

 

466

 

-2.8

%

 

39.9

%

Other

 

112

 

49

 

 

66

 

128.6

%

 

69.7

%

Total non-interest income income (loss)

 

3,127

 

(3,234

)

 

1,406

 

-196.7

%

 

122.4

%

 

 

 

 

 

 

 

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

7,139

 

6,992

 

 

7,524

 

2.1

%

 

-5.1

%

Occupancy and equipment

 

2,591

 

2,529

 

 

2,622

 

2.5

%

 

-1.2

%

Data processing and communications

 

1,681

 

1,672

 

 

1,787

 

0.5

%

 

-5.9

%

Professional fees

 

618

 

604

 

 

560

 

2.3

%

 

10.4

%

Director fees

 

351

 

254

 

 

274

 

38.2

%

 

28.1

%

Regulatory assessment fees

 

666

 

953

 

 

1,111

 

-30.1

%

 

-40.1

%

Advertising and promotions

 

182

 

253

 

 

317

 

-28.1

%

 

-42.6

%

Other real estate owned, net

 

-

 

-

 

 

1

 

-

 

 

-100.0

%

Other

 

701

 

730

 

 

1,267

 

-4.0

%

 

-44.7

%

Total non-interest expense

 

13,929

 

13,987

 

 

15,463

 

-0.4

%

 

-9.9

%

 

 

 

 

 

 

 

Income before income tax provision

 

9,353

 

3,980

 

 

9,418

 

135.0

%

 

-0.7

%

Income tax provision

 

2,685

 

1,163

 

 

2,707

 

130.9

%

 

-0.8

%

 

 

 

 

 

 

 

Net Income

 

6,668

 

2,817

 

 

6,711

 

136.7

%

 

-0.6

%

Preferred stock dividends

 

475

 

448

 

 

173

 

6.1

%

 

174.3

%

Net Income available to common stockholders

$

6,193

$

2,369

 

$

6,538

 

161.4

%

 

-5.3

%

 

 

 

 

 

 

 

Net Income per common share-basic and diluted

 

 

 

 

 

 

Basic

$

0.36

$

0.14

 

$

0.39

 

160.9

%

 

-6.4

%

Diluted

$

0.36

$

0.14

 

$

0.39

 

160.5

%

 

-6.4

%

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

Basic

 

17,039

 

17,005

 

 

16,830

 

0.2

%

 

1.2

%

Diluted

 

17,064

 

17,005

 

 

16,854

 

0.3

%

 

1.2

%


 

Statements of Income - Nine Months Ended,

 

 

September 30, 2024

September 30, 2023

September 30, 2024 vs. September 30, 2023

Interest and dividend income:

(In thousands, except per share amounts, Unaudited)

 

Loans, including fees

$

130,615

 

$

125,666

 

3.9

%

Mortgage-backed securities

 

905

 

 

587

 

54.2

%

Other investment securities

 

2,975

 

 

3,235

 

-8.0

%

FHLB stock and other interest-earning assets

 

12,861

 

 

9,168

 

40.3

%

Total interest and dividend income

 

147,356

 

 

138,656

 

6.3

%

 

 

 

 

Interest expense:

 

 

 

Deposits:

 

 

 

Demand

 

16,292

 

 

11,900

 

36.9

%

Savings and club

 

464

 

 

443

 

4.7

%

Certificates of deposit

 

43,224

 

 

25,849

 

67.2

%

 

 

59,980

 

 

38,192

 

57.0

%

Borrowings

 

17,549

 

 

20,324

 

-13.7

%

Total interest expense

 

77,529

 

 

58,516

 

32.5

%

 

 

 

 

Net interest income

 

69,827

 

 

80,140

 

-12.9

%

Provision for credit losses

 

7,416

 

 

4,177

 

77.5

%

 

 

 

 

Net interest income after provision for credit losses

 

62,411

 

 

75,963

 

-17.8

%

 

 

 

 

Non-interest income:

 

 

 

Fees and service charges

 

3,530

 

 

3,889

 

-9.2

%

(Loss) gain on sales of loans

 

(4,483

)

 

25

 

-

 

Loss on sale of impaired loans

 

(288

)

 

-

 

-

 

Realized and unrealized gain (loss) on equity investments

 

1,040

 

 

(4,390

)

-123.7

%

Bank-owned life insurance ("BOLI") income

 

1,998

 

 

1,154

 

73.1

%

Other

 

205

 

 

182

 

12.6

%

Total non-interest income

 

2,002

 

 

860

 

132.8

%

 

 

 

 

Non-interest expense:

 

 

 

Salaries and employee benefits

 

21,112

 

 

22,853

 

-7.6

%

Occupancy and equipment

 

7,764

 

 

7,734

 

0.4

%

Data processing and communications

 

5,206

 

 

5,247

 

-0.8

%

Professional fees

 

1,817

 

 

1,748

 

3.9

%

Director fees

 

882

 

 

809

 

9.0

%

Regulatory assessments

 

2,761

 

 

2,443

 

13.0

%

Advertising and promotions

 

651

 

 

945

 

-31.1

%

Other real estate owned, net

 

-

 

 

3

 

-100.0

%

Other

 

2,561

 

 

2,241

 

14.3

%

Total non-interest expense

 

42,754

 

 

44,023

 

-2.9

%

 

 

 

 

Income before income tax provision

 

21,659

 

 

32,800

 

-34.0

%

Income tax provision

 

6,308

 

 

9,379

 

-32.7

%

 

 

 

 

Net Income

 

15,351

 

 

23,421

 

-34.5

%

Preferred stock dividends

 

1,357

 

 

520

 

161.0

%

Net Income available to common stockholders

$

13,994

 

$

22,901

 

-38.9

%

 

 

 

 

Net Income per common share-basic and diluted

 

 

 

Basic

$

0.82

 

$

1.36

 

-39.3

%

Diluted

$

0.82

 

$

1.35

 

-39.0

%

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

Basic

 

16,991

 

 

16,868

 

0.7

%

Diluted

 

16,992

 

 

16,951

 

0.2

%

Statements of Financial Condition

September 30,
2024

June 30,
2024

December 31,
2023

September 30, 2024 vs. June 30, 2024

September 30, 2024 vs. December 31, 2023

ASSETS

(In Thousands, Unaudited)

 

 

Cash and amounts due from depository institutions

$

12,617

 

$

11,146

 

$

16,597

 

13.2

%

-24.0

%

Interest-earning deposits

 

230,506

 

 

315,724

 

 

262,926

 

-27.0

%

-12.3

%

Total cash and cash equivalents

 

243,123

 

 

326,870

 

 

279,523

 

-25.6

%

-13.0

%

 

 

 

 

 

 

Interest-earning time deposits

 

735

 

 

735

 

 

735

 

-

 

-

 

Debt securities available for sale

 

98,169

 

 

85,964

 

 

87,769

 

14.2

%

11.8

%

Equity investments

 

10,133

 

 

9,001

 

 

9,093

 

12.6

%

11.4

%

Loans held for sale

 

250

 

 

35,187

 

 

1,287

 

-99.3

%

-80.6

%

Loans receivable, net of allowance for credit losses of $34,693, $35,243 and $33,608 , respectively

 

3,087,914

 

 

3,161,925

 

 

3,279,708

 

-2.3

%

-5.8

%

Federal Home Loan Bank of New York ("FHLB") stock, at cost

 

24,732

 

 

25,001

 

 

24,917

 

-1.1

%

-0.7

%

Premises and equipment, net

 

12,008

 

 

12,346

 

 

13,057

 

-2.7

%

-8.0

%

Accrued interest receivable

 

16,496

 

 

16,576

 

 

16,072

 

-0.5

%

2.6

%

Deferred income taxes

 

17,370

 

 

17,227

 

 

18,213

 

0.8

%

-4.6

%

Goodwill and other intangibles

 

5,253

 

 

5,253

 

 

5,253

 

0.0

%

0.0

%

Operating lease right-of-use asset

 

13,438

 

 

13,556

 

 

12,935

 

-0.9

%

3.9

%

Bank-owned life insurance ("BOLI")

 

75,404

 

 

74,752

 

 

73,407

 

0.9

%

2.7

%

Other assets

 

8,745

 

 

9,548

 

 

10,428

 

-8.4

%

-16.1

%

Total Assets

$

3,613,770

 

$

3,793,941

 

$

3,832,397

 

-4.7

%

-5.7

%

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-interest bearing deposits

$

528,089

 

$

523,816

 

$

536,264

 

0.8

%

-1.5

%

Interest bearing deposits

 

2,196,491

 

 

2,411,423

 

 

2,442,816

 

-8.9

%

-10.1

%

Total deposits

 

2,724,580

 

 

2,935,239

 

 

2,979,080

 

-7.2

%

-8.5

%

FHLB advances

 

466,424

 

 

473,086

 

 

472,811

 

-1.4

%

-1.4

%

Subordinated debentures

 

67,042

 

 

37,624

 

 

37,624

 

78.2

%

78.2

%

Operating lease liability

 

13,878

 

 

13,973

 

 

13,315

 

-0.7

%

4.2

%

Other liabilities

 

13,733

 

 

13,287

 

 

15,512

 

3.4

%

-11.5

%

Total Liabilities

 

3,285,657

 

 

3,473,209

 

 

3,518,342

 

-5.4

%

-6.6

%

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Preferred stock: $0.01 par value, 10,000 shares authorized

 

-

 

 

-

 

 

-

 

-

 

-

 

Additional paid-in capital preferred stock

 

29,763

 

 

28,403

 

 

25,043

 

4.8

%

18.8

%

Common stock: no par value, 40,000 shares authorized

 

-

 

 

-

 

 

-

 

0.0

%

0.0

%

Additional paid-in capital common stock

 

200,605

 

 

200,162

 

 

198,923

 

0.2

%

0.8

%

Retained earnings

 

141,770

 

 

138,309

 

 

135,927

 

2.5

%

4.3

%

Accumulated other comprehensive loss

 

(5,678

)

 

(7,795

)

 

(7,491

)

-27.2

%

-24.2

%

Treasury stock, at cost

 

(38,347

)

 

(38,347

)

 

(38,347

)

0.0

%

0.0

%

Total Stockholders' Equity

 

328,113

 

 

320,732

 

 

314,055

 

2.3

%

4.5

%

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

3,613,770

 

$

3,793,941

 

$

3,832,397

 

-4.7

%

-5.7

%

 

 

 

 

 

 

Outstanding common shares

 

17,048

 

 

17,029

 

 

16,904

 

 

 

 

Three Months Ended September 30,

 

2024

 

2023

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

Loans Receivable

(4)(5)

$

3,159,574

 

$

42,857

5.43

%

 

$

3,330,446

 

$

44,133

5.30

%

Investment Securities

 

96,893

 

 

1,297

5.35

%

 

 

96,723

 

 

1,262

5.22

%

Interest-earning assets

(6)

 

322,154

 

 

4,472

5.55

%

 

 

270,729

 

 

3,672

5.43

%

Total Interest-earning assets

 

3,578,621

 

 

48,626

5.44

%

 

 

3,697,898

 

 

49,067

5.31

%

Non-interest-earning assets

 

124,254

 

 

 

 

 

127,780

 

 

 

Total assets

$

3,702,875

 

 

 

 

$

3,825,678

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Interest-bearing demand accounts

$

553,506

 

$

2,509

1.81

%

 

$

628,804

 

$

2,244

1.43

%

Money market accounts

 

369,329

 

 

3,177

3.44

%

 

 

331,813

 

 

2,311

2.79

%

Savings accounts

 

258,158

 

 

146

0.23

%

 

 

300,484

 

 

182

0.24

%

Certificates of Deposit

 

1,123,960

 

 

13,670

4.86

%

 

 

1,024,900

 

 

10,923

4.26

%

Total interest-bearing deposits

 

2,304,953

 

 

19,502

3.38

%

 

 

2,286,001

 

 

15,660

2.74

%

Borrowed funds

 

518,385

 

 

6,079

4.69

%

 

 

660,773

 

 

7,727

4.68

%

Total interest-bearing liabilities

 

2,823,338

 

 

25,581

3.62

%

 

 

2,946,774

 

 

23,387

3.17

%

Non-interest-bearing liabilities

 

557,754

 

 

 

 

 

577,963

 

 

 

Total liabilities

 

3,381,092

 

 

 

 

 

3,524,737

 

 

 

Stockholders' equity

 

321,783

 

 

 

 

 

300,941

 

 

 

Total liabilities and stockholders' equity

$

3,702,875

 

 

 

 

$

3,825,678

 

 

 

Net interest income

 

$

23,045

 

 

 

$

25,680

 

Net interest rate spread

(1)

 

 

1.82

%

 

 

 

2.13

%

Net interest margin

(2)

 

 

2.58

%

 

 

 

2.78

%

 

 

 

 

 

 

 

 

(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average total interest-earning assets.

(3) Annualized.

(4) Excludes allowance for credit losses.

(5) Includes non-accrual loans.

(6) Includes Federal Home Loan Bank of New York Stock.

 

Nine Months Ended September 30,

 

2024

 

2023

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

Average Balance

Interest Earned/Paid

Average Yield/Rate (3)

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

Loans Receivable

(4)(5)

$

3,235,048

$

130,615

5.38

%

 

$

3,271,018

$

125,666

5.12

%

Investment Securities

 

96,136

 

3,880

5.38

%

 

 

102,143

 

3,822

4.99

%

Interest-earning assets

(6)

 

307,726

 

12,861

5.57

%

 

 

252,999

 

9,168

4.83

%

Total Interest-earning assets

 

3,638,910

 

147,356

5.40

%

 

 

3,626,161

 

138,656

5.10

%

Non-interest-earning assets

 

124,401

 

 

 

 

123,262

 

 

Total assets

$

3,763,311

 

 

 

$

3,749,422

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

Interest-bearing demand accounts

$

553,363

$

7,018

1.69

%

 

$

684,691

$

6,242

1.22

%

Money market accounts

 

369,542

 

9,274

3.35

%

 

 

325,923

 

5,657

2.31

%

Savings accounts

 

267,900

 

464

0.23

%

 

 

311,733

 

443

0.19

%

Certificates of Deposit

 

1,188,454

 

43,224

4.85

%

 

 

926,684

 

25,849

3.72

%

Total interest-bearing deposits

 

2,379,259

 

59,980

3.36

%

 

 

2,249,032

 

38,192

2.26

%

Borrowed funds

 

513,193

 

17,549

4.56

%

 

 

585,028

 

20,324

4.63

%

Total interest-bearing liabilities

 

2,892,452

 

77,529

3.57

%

 

 

2,834,060

 

58,516

2.75

%

Non-interest-bearing liabilities

 

551,919

 

 

 

 

618,037

 

 

Total liabilities

 

3,444,371

 

 

 

 

3,452,097

 

 

Stockholders' equity

 

318,940

 

 

 

 

297,326

 

 

Total liabilities and stockholders' equity

$

3,763,311

 

 

 

$

3,749,422

 

 

Net interest income

 

$

69,827

 

 

 

$

80,140

 

Net interest rate spread

(1)

 

 

1.83

%

 

 

 

2.35

%

Net interest margin

(2)

 

 

2.56

%

 

 

 

2.95

%

 

 

 

 

 

 

 

 

(1) Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2) Net interest margin represents net interest income divided by average total interest-earning assets.

(3) Annualized.

(4) Excludes allowance for credit losses.

(5) Includes non-accrual loans.

(6) Includes Federal Home Loan Bank of New York Stock.

 

Financial Condition data by quarter

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

 

 

 

 

 

 

(In thousands, except book values)

Total assets

$

3,613,770

 

$

3,793,941

 

$

3,849,195

 

$

3,832,397

 

$

3,812,120

 

Cash and cash equivalents

 

243,123

 

 

326,870

 

 

352,448

 

 

279,523

 

 

251,916

 

Securities

 

108,302

 

 

94,965

 

 

96,189

 

 

96,862

 

 

94,444

 

Loans receivable, net

 

3,087,914

 

 

3,161,925

 

 

3,226,877

 

 

3,279,708

 

 

3,285,727

 

Deposits

 

2,724,580

 

 

2,935,239

 

 

2,991,659

 

 

2,979,080

 

 

2,819,556

 

Borrowings

 

533,466

 

 

510,710

 

 

510,573

 

 

510,435

 

 

660,298

 

Stockholders’ equity

 

328,113

 

 

320,732

 

 

320,131

 

 

314,055

 

 

303,636

 

Book value per common share

1

$

17.50

 

$

17.17

 

$

17.24

 

$

17.10

 

$

16.79

 

Tangible book value per common share

2

$

17.19

 

$

16.86

 

$

16.93

 

$

16.79

 

$

16.48

 

 

 

 

 

 

 

 

Operating data by quarter

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands, except for per share amounts)

Net interest income

$

23,045

 

$

23,639

 

$

23,143

 

$

23,922

 

$

25,680

 

Provision for credit losses

 

2,890

 

 

2,438

 

 

2,088

 

 

1,927

 

 

2,205

 

Non-interest income (loss) income

 

3,127

 

 

(3,234

)

 

2,109

 

 

3,228

 

 

1,406

 

Non-interest expense

 

13,929

 

 

13,987

 

 

14,838

 

 

16,568

 

 

15,463

 

Income tax expense

 

2,685

 

 

1,163

 

 

2,460

 

 

2,593

 

 

2,707

 

Net income

$

6,668

 

$

2,817

 

$

5,866

 

$

6,062

 

$

6,711

 

Net income per diluted share

$

0.36

 

$

0.14

 

$

0.32

 

$

0.35

 

$

0.39

 

Common Dividends declared per share

$

0.16

 

$

0.16

 

$

0.16

 

$

0.16

 

$

0.16

 

 

 

 

 

 

 

 

Financial Ratios(3)

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

Return on average assets

 

0.72

%

 

0.30

%

 

0.61

%

 

0.63

%

 

0.70

%

Return on average stockholders' equity

 

8.29

%

 

3.52

%

 

7.46

%

 

7.91

%

 

8.92

%

Net interest margin

 

2.58

%

 

2.60

%

 

2.50

%

 

2.57

%

 

2.78

%

Stockholders' equity to total assets

 

9.08

%

 

8.45

%

 

8.32

%

 

8.19

%

 

7.97

%

Efficiency Ratio

4

 

53.22

%

 

68.55

%

 

58.76

%

 

61.02

%

 

57.09

%

 

 

 

 

 

 

 

Asset Quality Ratios

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands, except for ratio %)

Non-Accrual Loans

$

35,330

 

$

32,448

 

$

22,241

 

$

18,783

 

$

7,931

 

Non-Accrual Loans as a % of Total Loans

 

1.13

%

 

1.01

%

 

0.68

%

 

0.57

%

 

0.24

%

ACL as % of Non-Accrual Loans

 

98.2

%

 

108.6

%

 

155.4

%

 

178.9

%

 

402.4

%

Individually Analyzed Loans

 

66,048

 

 

60,798

 

 

65,731

 

 

54,019

 

 

35,868

 

Classified Loans

 

98,316

 

 

87,033

 

 

97,739

 

 

85,727

 

 

42,807

 

 

 

 

 

 

 

(1) Calculated by dividing stockholders' equity, less preferred equity, to shares outstanding.

(2) Calculated by dividing tangible stockholders’ common equity, a non-GAAP measure, by shares outstanding. Tangible stockholders’ common equity is stockholders’ equity less goodwill and preferred stock. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

(3) Ratios are presented on an annualized basis, where appropriate.

(4) The Efficiency Ratio, a non-GAAP measure, was calculated by dividing non-interest expense by the total of net interest income and non-interest income. See “Reconciliation of GAAP to Non-GAAP Financial Measures by quarter.”

 

Recorded Investment in Loans Receivable by quarter

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands)

Residential one-to-four family

$

241,050

 

$

242,706

 

$

244,762

 

$

248,295

 

$

251,845

 

Commercial and multi-family

 

2,296,886

 

 

2,340,385

 

 

2,392,970

 

 

2,434,115

 

 

2,444,887

 

Construction

 

146,471

 

 

173,207

 

 

180,975

 

 

192,816

 

 

185,202

 

Commercial business

 

371,365

 

 

375,355

 

 

378,073

 

 

372,202

 

 

370,512

 

Home equity

 

67,566

 

 

66,843

 

 

65,518

 

 

66,331

 

 

66,046

 

Consumer

 

2,309

 

 

2,053

 

 

2,847

 

 

3,643

 

 

3,647

 

 

$

3,125,647

 

$

3,200,549

 

$

3,265,145

 

$

3,317,402

 

$

3,322,139

 

Less:

 

 

 

 

 

Deferred loan fees, net

 

(3,040

)

 

(3,381

)

 

(3,705

)

 

(4,086

)

 

(4,498

)

Allowance for credit losses

 

(34,693

)

 

(35,243

)

 

(34,563

)

 

(33,608

)

 

(31,914

)

 

 

 

 

 

 

Total loans, net

$

3,087,914

 

$

3,161,925

 

$

3,226,877

 

$

3,279,708

 

$

3,285,727

 

 

 

 

 

 

 

 

Non-Accruing Loans in Portfolio by quarter

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands)

Residential one-to-four family

$

410

 

$

350

 

$

429

 

$

270

 

$

178

 

Commercial and multi-family

 

27,693

 

 

27,796

 

 

12,627

 

 

8,684

 

 

3,267

 

Construction

 

586

 

 

586

 

 

3,225

 

 

4,292

 

 

2,886

 

Commercial business

 

6,498

 

 

3,673

 

 

5,916

 

 

5,491

 

 

1,600

 

Home equity

 

123

 

 

43

 

 

44

 

 

46

 

 

-

 

Consumer

 

20

 

 

-

 

 

-

 

 

-

 

 

-

 

Total:

$

35,330

 

$

32,448

 

$

22,241

 

$

18,783

 

$

7,931

 

 

 

 

 

 

 

 

Distribution of Deposits by quarter

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands)

Demand:

 

 

 

 

 

Non-Interest Bearing

$

528,089

 

$

523,816

 

$

531,112

 

$

536,264

 

$

523,912

 

Interest Bearing

 

527,862

 

 

549,239

 

 

552,295

 

 

564,912

 

 

574,577

 

Money Market

 

366,655

 

 

371,689

 

 

361,791

 

 

370,934

 

 

348,732

 

Sub-total:

$

1,422,606

 

$

1,444,744

 

$

1,445,198

 

$

1,472,110

 

$

1,447,221

 

Savings and Club

 

255,115

 

 

258,680

 

 

272,051

 

 

284,273

 

 

293,962

 

Certificates of Deposit

 

1,046,859

 

 

1,231,815

 

 

1,274,410

 

 

1,222,697

 

 

1,078,373

 

Total Deposits:

$

2,724,580

 

$

2,935,239

 

$

2,991,659

 

$

2,979,080

 

$

2,819,556

 

 

 

 

 

 

 

 

Reconciliation of GAAP to Non-GAAP Financial Measures by quarter

 

 

 

 

 

 

 

Tangible Book Value per Share

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands, except per share amounts)

Total Stockholders' Equity

$

328,113

 

$

320,732

 

$

320,131

 

$

314,055

 

$

303,636

 

Less: goodwill

 

5,253

 

 

5,253

 

 

5,253

 

 

5,253

 

 

5,253

 

Less: preferred stock

 

29,763

 

 

28,403

 

 

27,733

 

 

25,043

 

 

20,783

 

Total tangible common stockholders' equity

 

293,097

 

 

287,076

 

 

287,145

 

 

283,759

 

 

277,601

 

Shares common shares outstanding

 

17,048

 

 

17,029

 

 

16,957

 

 

16,904

 

 

16,848

 

Book value per common share

$

17.50

 

$

17.17

 

$

17.24

 

$

17.10

 

$

16.79

 

Tangible book value per common share

$

17.19

 

$

16.86

 

$

16.93

 

$

16.79

 

$

16.48

 

 

 

 

 

 

 

 

Efficiency Ratios

 

Q3 2024

Q2 2024

Q1 2024

Q4 2023

Q3 2023

 

(In thousands, except for ratio %)

Net interest income

$

23,045

 

$

23,639

 

$

23,143

 

$

23,922

 

$

25,680

 

Non-interest income (loss)

 

3,127

 

 

(3,234

)

 

2,109

 

 

3,228

 

 

1,406

 

Total income

 

26,172

 

 

20,405

 

 

25,252

 

 

27,150

 

 

27,086

 

Non-interest expense

 

13,929

 

 

13,987

 

 

14,838

 

 

16,568

 

 

15,463

 

Efficiency Ratio

 

53.22

%

 

68.55

%

 

58.76

%

 

61.02

%

 

57.09

%