GlobeNewswire Inc.
December 23, 2024 9:02PM GMT
WOBURN, Mass., Dec. 23, 2024 (GLOBE NEWSWIRE) -- Bridgeline Digital, Inc. (NASDAQ: BLIN), a global leader in AI-powered marketing technology, today announced financial results for its fiscal fourth quarter ended September 30, 2024.
“HawkSearch is the leader in AI-powered product discovery. This year we nearly doubled our sales contracts, launched a new HawkSearch site every week, had better than 103% net revenue retention for HawkSearch, and released 5 AI products under the HawkSearch brand,” said Ari Kahn, Bridgeline’s President and Chief Executive Officer. “We begin 2025 with the largest sales pipeline in the company’s history, an AI product suite that both existing customer and new customers need, and an outstanding industry reputation from customers and analysts.”
Financial Highlights – Fourth Quarter of Fiscal Year 2024
Financial Highlights – Fiscal Year 2024
Sales Highlights
Product Highlights
Partner Highlights
Customer Highlights
Financial Results – Fourth Quarter of Fiscal Year 2024
Financial Results – Year-to-Date Twelve Months of Fiscal Year 2024
Conference Call
Bridgeline Digital, Inc. will hold a conference call today, December 23, 2024, at 4:30 p.m. Eastern Time to discuss these results. The Company’s President and Chief Executive Officer, Ari Kahn, and Chief Financial Officer, Thomas Windhausen, will host the call, followed by a question-and-answer period.
The details of the conference call and replay are as follows:
Bridgeline Digital Fourth Quarter 2024 Earnings Call
Monday, December 23, 2024, at 4:30 p.m. ET
Registration: | https://register.vevent.com/register/BIa2b7e1f034b94ac0a2c6017e5f9e8d15 |
Listen Only: |
Participants can register for the conference call using the above URL above.
Once registered, participants will receive dial-in numbers and unique PIN number.
Non-GAAP Financial Measures
This press release contains the following Non-GAAP financial measures: Adjusted EBITDA, Non-GAAP adjusted net income (loss), and Non-GAAP adjusted net earnings (loss) per diluted share.
Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, impairment of goodwill and intangible assets, non-cash warrant related income/expense, changes in fair value of contingent consideration, restructuring and acquisition-related costs, amortization of debt discounts, preferred stock dividends and any related tax effects. Bridgeline uses Adjusted EBITDA and Non-GAAP adjusted net income (loss) as supplemental measures of our performance that are not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP").
Non-GAAP adjusted net income (loss) and Non-GAAP adjusted net income (loss) per diluted share are calculated as net income (loss) or net income (loss) per share on a diluted basis, excluding, where applicable, amortization of intangible assets, change in fair value of warrants, stock-based compensation, restructuring and acquisition-related costs, goodwill impairment charges, preferred stock dividends and any related tax effects.
Bridgeline's management does not consider these Non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these Non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these Non-GAAP financial measures. To compensate for these limitations, Bridgeline management presents Non-GAAP financial measures in connection with GAAP results. Bridgeline urges investors to review the reconciliation of its Non-GAAP financial measures to the comparable GAAP financial measures, which is included in this press release, and not to rely on any single financial measure to evaluate Bridgeline's financial performance.
Our definitions of Non-GAAP Adjusted EBITDA and adjusted net income (loss) may differ from and therefore may not be comparable with similarly titled measures used by other companies, thereby limiting their usefulness as comparative measures. As a result of the limitations that Adjusted EBITDA and Non-GAAP adjusted net income (loss) have as an analytical tool, investors should not consider them in isolation, or as a substitute for analysis of our operating results as reported under GAAP.
Safe Harbor for Forward-Looking Statements
Statement under the Private Securities Litigation Reform Act of 1995
All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements. These "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, are based on our current expectations, estimates and projections about our industry, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. These statements appear in a number of places and include statements regarding the intent, belief or current expectations of Bridgeline Digital, Inc. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions, including, but not limited to, business operations and the business of our customers, suppliers and partners; our ability to retain and upgrade current customers, increasing our recurring revenue, our ability to attract new customers, our revenue growth rate; our history of net loss and our ability to achieve or maintain profitability, instability in the financial markets, including the banking sector; our liability for any unauthorized access to our data or our users' content, including through privacy and data security breaches; any decline in demand for our platform or products; changes in the interoperability of our platform across devices, operating systems, and third party applications that we do not control; competition in our markets; our ability to respond to rapid technological changes, extend our platform, develop new features or products, or gain market acceptance for such new features or products, particularly in light of potential disruptions to the productivity of our employees resulting from remote work; our ability to manage our growth or plan for future growth, and our acquisition of other businesses and the potential of such acquisitions to require significant management attention, disrupt our business, or dilute stockholder value; the volatility of the market price of our common stock, the ability to maintain our listing on the NASDAQ Capital Market; or our ability to maintain an effective system of internal controls as well as other risks described in our filings with the Securities and Exchange Commission. Any of such risks could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. Bridgeline Digital, Inc. assumes no obligation to, and does not currently intend to, update any such forward-looking statements after the date of this release, except as required by applicable law.
About Bridgeline Digital
Bridgeline is a marketing technology company that offers a suite of products that help companies grow online revenue by driving more traffic to their websites, converting more visitors to purchasers, and increasing average order value.
To learn more, please visit www.bridgeline.com or call (800) 603-9936.
Contact:
Bridgeline Digital, Inc.
Thomas R. Windhausen
Chief Financial Officer
twindhausen@bridgeline.com
BRIDGELINE DIGITAL, INC. | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(in thousands, except share and per share data) | |||||||||||
(Unaudited) | |||||||||||
|
|
|
|
|
|
|
| ||||
|
|
| ASSETS |
|
|
|
| ||||
|
|
|
|
| September 30, | September 30, | |||||
|
|
|
|
|
| 2024 |
|
|
| 2023 |
|
Current assets: |
|
|
|
| |||||||
| Cash and cash equivalents |
| $ | 1,390 |
|
| $ | 2,377 |
| ||
| Accounts receivable, net |
|
| 1,288 |
|
|
| 1,004 |
| ||
| Prepaid expenses and other current assets |
|
| 269 |
|
|
| 278 |
| ||
|
|
| Total current assets |
|
| 2,947 |
|
|
| 3,659 |
|
|
|
|
|
|
|
|
|
| |||
Property and equipment, net |
|
| 74 |
|
|
| 151 |
| |||
Operating lease assets |
|
| 163 |
|
|
| 390 |
| |||
Intangible assets, net |
|
| 3,908 |
|
|
| 4,890 |
| |||
Goodwill, net |
|
| 8,468 |
|
|
| 8,468 |
| |||
Other assets |
|
| 42 |
|
|
| 73 |
| |||
|
|
| Total assets |
| $ | 15,602 |
|
| $ | 17,631 |
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
| ||||
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
| ||||
|
|
|
|
|
|
|
| ||||
Current liabilities: |
|
|
|
| |||||||
| Current portion of long-term debt |
| $ | 282 |
|
| $ | 267 |
| ||
| Current portion of operating lease liabilities |
|
| 157 |
|
|
| 148 |
| ||
| Accounts payable |
|
| 1,112 |
|
|
| 1,255 |
| ||
| Accrued liabilities |
|
| 988 |
|
|
| 995 |
| ||
| Deferred revenue |
|
| 2,189 |
|
|
| 2,084 |
| ||
|
|
| Total current liabilities |
|
| 4,728 |
|
|
| 4,749 |
|
Long-term debt, net of current portion |
|
| 244 |
|
|
| 435 |
| |||
Operating lease liabilities, net of current portion |
|
| 6 |
|
|
| 241 |
| |||
Warrant liabilities |
|
| 98 |
|
|
| 174 |
| |||
Other long-term liabilities |
|
| 520 |
|
|
| 572 |
| |||
|
|
| Total liabilities |
|
| 5,596 |
|
|
| 6,171 |
|
|
|
|
|
|
|
|
| ||||
Commitments and contingencies |
|
|
|
| |||||||
|
|
|
|
|
|
|
| ||||
Stockholders' equity: |
|
|
|
| |||||||
| Preferred stock - $0.001 par value; 1,000,000 shares authorized; |
|
|
|
| ||||||
|
| Series C Convertible Preferred stock: 11,000 shares authorized; 350 shares issued and outstanding at September 30, 2024 and 2023 |
|
| - |
|
|
| - |
| |
|
| Series D Convertible Preferred stock: 4,200 shares authorized; no shares issued and outstanding at September 2024 and 2023 |
|
|
|
| |||||
|
| Common stock - $0.001 par value; 50,000,000 shares authorized;10,417,609 shares issued and outstanding at September 30, 2024 and 2023 |
|
| 10 |
|
|
| 10 |
| |
| Additional paid-in-capital |
|
| 101,833 |
|
|
| 101,275 |
| ||
| Accumulated deficit |
|
| (91,538 | ) |
|
| (89,577 | ) | ||
| Accumulated other comprehensive loss |
|
| (299 | ) |
|
| (248 | ) | ||
|
|
| Total stockholders' equity |
|
| 10,006 |
|
|
| 11,460 |
|
|
|
| Total liabilities and stockholders' equity |
| $ | 15,602 |
|
| $ | 17,631 |
|
|
|
|
|
|
|
|
|
BRIDGELINE DIGITAL, INC. | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
| Three Months Ended |
| Twelve Months Ended | ||||||||||||
|
|
|
| September 30, |
| September 30, | ||||||||||||
|
|
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Revenue: |
|
|
|
|
|
|
|
|
| |||||||||
| Subscription and perpetual licenses |
| $ | 3,025 |
|
| $ | 3,072 |
|
| $ | 12,134 |
|
| $ | 12,742 |
| |
| Digital engagement services |
|
| 838 |
|
|
| 726 |
|
|
| 3,224 |
|
|
| 3,143 |
| |
|
| Total net revenue |
|
| 3,863 |
|
|
| 3,798 |
|
|
| 15,358 |
|
|
| 15,885 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cost of revenue: |
|
|
|
|
|
|
|
| ||||||||||
| Subscription and perpetual licenses |
|
| 859 |
|
|
| 815 |
|
|
| 3,392 |
|
|
| 3,364 |
| |
| Digital engagement services |
|
| 352 |
|
|
| 391 |
|
|
| 1,532 |
|
|
| 1,650 |
| |
|
| Total cost of revenue |
|
| 1,211 |
|
|
| 1,206 |
|
|
| 4,924 |
|
|
| 5,014 |
|
|
| Gross profit |
|
| 2,652 |
|
|
| 2,592 |
|
|
| 10,434 |
|
|
| 10,871 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Operating expenses: |
|
|
|
|
|
|
|
| ||||||||||
| Sales and marketing |
|
| 912 |
|
|
| 965 |
|
|
| 3,715 |
|
|
| 4,757 |
| |
| General and administrative |
|
| 857 |
|
|
| 806 |
|
|
| 3,282 |
|
|
| 3,173 |
| |
| Research and development |
|
| 1,022 |
|
|
| 1,070 |
|
|
| 4,160 |
|
|
| 3,679 |
| |
| Depreciation and amortization |
|
| 201 |
|
|
| 385 |
|
|
| 1,086 |
|
|
| 1,528 |
| |
| Goodwill impairment |
|
| - |
|
|
| 7,517 |
|
|
| - |
|
|
| 7,517 |
| |
| Restructuring and acquisition related expenses |
|
| 142 |
|
|
| 75 |
|
|
| 210 |
|
|
| 132 |
| |
|
| Total operating expenses |
|
| 3,134 |
|
|
| 10,818 |
|
|
| 12,453 |
|
|
| 20,786 |
|
| Loss from operations |
|
| (482 | ) |
|
| (8,226 | ) |
|
| (2,019 | ) |
|
| (9,915 | ) | |
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Interest expense and other, net |
|
| (3 | ) |
|
| (170 | ) |
|
| (61 | ) |
|
| (189 | ) | |
| Change in fair value of warrant liabilities |
|
| (5 | ) |
|
| 214 |
|
|
| 76 |
|
|
| 575 |
| |
Income (loss) before income taxes |
|
| (490 | ) |
|
| (8,182 | ) |
|
| (2,004 | ) |
|
| (9,529 | ) | ||
| Provision for (benefit from) income taxes |
|
| (58 | ) |
|
| (119 | ) |
|
| (43 | ) |
|
| (94 | ) | |
Net (loss) income |
| $ | (432 | ) |
| $ | (8,063 | ) |
| $ | (1,961 | ) |
| $ | (9,435 | ) | ||
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net (loss) income per share attributable to common shareholders: |
|
|
|
|
|
|
| |||||||||||
| Basic net (loss) income per share |
| $ | (0.04 | ) |
| $ | (0.77 | ) |
| $ | (0.19 | ) |
| $ | (0.91 | ) | |
| Diluted net (loss) income per share |
| $ | (0.04 | ) |
| $ | (0.77 | ) |
| $ | (0.19 | ) |
| $ | (0.91 | ) | |
Number of weighted average shares outstanding: |
|
|
|
|
|
|
|
| ||||||||||
| Basic |
|
| 10,417,609 |
|
|
| 10,417,609 |
|
|
| 10,417,609 |
|
|
| 10,417,609 |
| |
| Diluted |
|
| 10,417,609 |
|
|
| 10,417,609 |
|
|
| 10,417,609 |
|
|
| 10,424,187 |
| |
|
|
|
|
|
|
|
|
|
|
|
BRIDGELINE DIGITAL, INC. | |||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP RESULTS | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
|
|
| Three Months Ended |
| Twelve Months Ended | ||||||||||||||
|
|
| September 30, |
| September 30, | ||||||||||||||
|
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| ||
Reconciliation of GAAP net income (loss) to Adjusted EBITDA: |
|
|
|
|
|
|
|
| |||||||||||
| GAAP net loss |
| $ | (432 | ) |
| $ | (8,063 | ) |
|
| $ | (1,961 | ) |
|
| $ | (9,435 | ) |
| Provision for income taxes |
|
| (58 | ) |
|
| (119 | ) |
|
| (43 | ) |
|
| (94 | ) | ||
| Interest expense and other, net |
|
| 3 |
|
|
| 170 |
|
|
| 61 |
|
|
| 189 |
| ||
| Change in fair value of warrants |
|
| 5 |
|
|
| (214 | ) |
|
| (76 | ) |
|
| (575 | ) | ||
| Amortization of intangible assets |
|
| 186 |
|
|
| 346 |
|
|
| 982 |
|
|
| 1,378 |
| ||
| Depreciation and other amortization |
|
| 22 |
|
|
| 45 |
|
|
| 130 |
|
|
| 177 |
| ||
| Goodwill impairment |
|
| - |
|
|
| 7,517 |
|
|
| - |
|
|
| 7,517 |
| ||
| Restructuring and acquisition related charges |
|
| 142 |
|
|
| 75 |
|
|
| 210 |
|
|
| 132 |
| ||
| Stock-based compensation |
|
| 137 |
|
|
| 126 |
|
|
| 505 |
|
|
| 402 |
| ||
| Adjusted EBITDA |
| $ | 5 |
|
| $ | (117 | ) |
| $ | (192 | ) |
| $ | (309 | ) | ||
|
|
|
|
|
|
|
|
|
| ||||||||||
Reconciliation of GAAP net income (loss) to non-GAAP |
|
|
|
|
|
|
|
| |||||||||||
adjusted net income (loss): |
|
|
|
|
|
|
|
| |||||||||||
| GAAP net loss |
| $ | (432 | ) |
| $ | (8,063 | ) |
|
| $ | (1,961 | ) |
|
| $ | (9,435 | ) |
| Change in fair value of warrants |
|
| 5 |
|
|
| (214 | ) |
|
| (76 | ) |
|
| (575 | ) | ||
| Amortization of intangible assets |
|
| 186 |
|
|
| 346 |
|
|
| 982 |
|
|
| 1,378 |
| ||
| Goodwill impairment |
|
| - |
|
|
| 7,517 |
|
|
| - |
|
|
| 7,517 |
| ||
| Restructuring and acquisition related charges |
|
| 142 |
|
|
| 75 |
|
|
| 210 |
|
|
| 132 |
| ||
| Stock-based compensation |
|
| 137 |
|
|
| 126 |
|
|
| 505 |
|
|
| 402 |
| ||
| Non-GAAP adjusted net loss |
| $ | 38 |
|
| $ | (213 | ) |
| $ | (340 | ) |
| $ | (581 | ) | ||
|
|
|
|
|
|
|
|
|
| ||||||||||
Reconciliation of GAAP net earnings (loss) per diluted share to |
|
|
|
|
|
|
|
| |||||||||||
non-GAAP adjusted net earnings (loss) per diluted share: |
|
|
|
|
|
|
|
| |||||||||||
| GAAP net loss per diluted share |
| $ | (0.04 | ) |
| $ | (0.77 | ) |
| $ | (0.19 | ) |
| $ | (0.91 | ) | ||
| Change in fair value of warrants |
|
| 0.00 |
|
|
| (0.02 | ) |
|
| (0.01 | ) |
|
| (0.06 | ) | ||
| Amortization of intangible assets |
|
| 0.02 |
|
|
| 0.03 |
|
|
| 0.09 |
|
|
| 0.13 |
| ||
| Goodwill impairment |
|
| - |
|
|
| 0.72 |
|
|
| - |
|
|
| 0.72 |
| ||
| Restructuring and acquisition related charges |
|
| 0.01 |
|
|
| 0.01 |
|
|
| 0.02 |
|
|
| 0.01 |
| ||
| Stock-based compensation |
|
| 0.01 |
|
|
| 0.01 |
|
|
| 0.05 |
|
|
| 0.04 |
| ||
| Non-GAAP adjusted net loss per diluted share |
| $ | 0.00 |
|
| $ | (0.02 | ) |
| $ | (0.03 | ) |
| $ | (0.06 | ) | ||
|
|
|
|
|
|
|
|
|
|