Donegal Group Inc. Announces Third Quarter and First Nine Months of 2024 Results

GlobeNewswire Inc.

October 24, 2024 10:30AM GMT

MARIETTA, Pa., Oct. 24, 2024 (GLOBE NEWSWIRE) -- Donegal Group Inc. (NASDAQ: DGICA) and (NASDAQ: DGICB) today reported its financial results for the third quarter and first nine months of 2024.

Significant Items for third quarter of 2024 (all comparisons to third quarter of 2023):

  • Net income of $16.8 million, or 51 cents per diluted Class A share, compared to net loss of $0.8 million, or 2 cents per Class A share
  • Net premiums earned increased 6.0% to $238.0 million
  • Net premiums written1 increased 5.9% to $232.2 million
  • Combined ratio of 96.4%, compared to 104.5%
  • Net income included after-tax net investment gains of $1.5 million, or 5 cents per diluted Class A share, compared to after-tax net investment losses of $1.0 million, or 3 cents per Class A share
  • Book value per share of $15.22 at September 30, 2024, compared to $14.26

Financial Summary

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

% Change

 

 

2024

 

 

 

2023

 

 

% Change

 

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Income Statement Data

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

$

237,957

 

 

$

224,393

 

 

6.0

%

 

$

700,017

 

 

$

655,886

 

 

6.7

%

Investment income, net

 

10,827

 

 

 

10,536

 

 

2.8

 

 

 

32,868

 

 

 

30,143

 

 

9.0

 

Net investment gains (losses)

 

1,876

 

 

 

(1,243

)

 

NM

2

 

 

4,725

 

 

 

930

 

 

408.1

 

Total revenues

 

251,738

 

 

 

233,928

 

 

7.6

 

 

 

739,651

 

 

 

687,870

 

 

7.5

 

Net income (loss)

 

16,752

 

 

 

(805

)

 

NM 

 

 

26,860

 

 

 

6,396

 

 

319.9

 

Non-GAAP operating income

1

 

15,270

 

 

 

176

 

 

NM 

 

 

23,127

 

 

 

5,661

 

 

308.5

 

Annualized return on average equity

 

13.4

%

 

 

-0.7

%

 

14.1 pts

 

 

7.2

%

 

 

1.8

%

 

5.4 pts

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) – Class A (diluted)

$

0.51

 

 

$

(0.02

)

 

NM 

 

$

0.81

 

 

$

0.20

 

 

305.0

%

Net income (loss) – Class B

 

0.46

 

 

 

(0.02

)

 

NM 

 

 

0.74

 

 

 

0.17

 

 

335.3

 

Non-GAAP operating income – Class A (diluted)

 

0.46

 

 

 

0.01

 

 

NM 

 

 

0.70

 

 

 

0.17

 

 

311.8

 

Non-GAAP operating income – Class B

 

0.42

 

 

 

-

 

 

NM 

 

 

0.63

 

 

 

0.15

 

 

320.0

 

Book value

 

15.22

 

 

 

14.26

 

 

6.7

%

 

 

15.22

 

 

 

14.26

 

 

6.7

 

 

 

 

 

 

 

 

 

 

 

 

 

1The “Definitions of Non-GAAP Financial Measures” section of this release defines and reconciles data that we prepare on an accounting basis other than U.S. generally accepted accounting principles (“GAAP”).

2Not meaningful.


Management Commentary

“We are pleased that many of the strategic initiatives we implemented in recent years contributed to significant improvement in our financial results for the third quarter of 2024,” said Kevin G. Burke, President and Chief Executive Officer of Donegal Group Inc.

“With the exit from commercial lines markets in Georgia and Alabama essentially completed at the end of the second quarter of 2024, solid new business writings, rate achievement and retention levels led to a 6.4% increase in commercial lines net premiums written for the third quarter of 2024. Our personal lines net premiums written growth rate for the third quarter was 5.4%, primarily attributable to strong rate increases and policy retention that were partially offset by intentional strategic actions to slow growth and further improve profitability.

“Despite higher-than-average weather-related losses during the quarter, primarily attributable to Hurricane Helene in late September, our combined ratio improved significantly to 96.4%, compared to 104.5% for the prior-year quarter. Our core loss ratios improved across all of our major lines of business. We attribute that improvement to the favorable impact of numerous ongoing underwriting initiatives and higher net premiums earned from renewal rate increases that we implemented over the past two years.”

Mr, Burke concluded, “We have growing confidence that the continuing execution of our strategies will deliver sustained excellent financial performance.”

Insurance Operations

Donegal Group is an insurance holding company whose insurance subsidiaries and affiliates offer property and casualty lines of insurance in three Mid-Atlantic states (Delaware, Maryland and Pennsylvania), five Southern states (Georgia, North Carolina, South Carolina, Tennessee and Virginia), eight Midwestern states (Illinois, Indiana, Iowa, Michigan, Nebraska, Ohio, South Dakota and Wisconsin) and five Southwestern states (Arizona, Colorado, New Mexico, Texas and Utah). Donegal Mutual Insurance Company and the insurance subsidiaries of Donegal Group conduct business together as the Donegal Insurance Group.

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

% Change

 

 

2024

 

 

2023

 

% Change

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Premiums Earned

 

 

 

 

 

 

 

 

 

 

 

Commercial lines

$

136,401

 

$

135,432

 

0.7

%

 

$

402,982

 

$

399,427

 

0.9

%

Personal lines

 

101,556

 

 

88,961

 

14.2

 

 

 

297,035

 

 

256,460

 

15.8

 

Total net premiums earned

$

237,957

 

$

224,393

 

6.0

%

 

$

700,017

 

$

655,887

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Net Premiums Written

 

 

 

 

 

 

 

 

 

 

 

Commercial lines:

 

 

 

 

 

 

 

 

 

 

 

Automobile

$

41,464

 

$

37,535

 

10.5

%

 

$

142,067

 

$

134,853

 

5.3

%

Workers' compensation

 

23,934

 

 

24,371

 

-1.8

 

 

 

82,599

 

 

85,315

 

-3.2

 

Commercial multi-peril

 

50,155

 

 

44,949

 

11.6

 

 

 

163,528

 

 

147,622

 

10.8

 

Other

 

10,548

 

 

11,639

 

-9.4

 

 

 

35,649

 

 

39,913

 

-10.7

 

Total commercial lines

 

126,101

 

 

118,494

 

6.4

 

 

 

423,843

 

 

407,703

 

4.0

 

Personal lines:

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

65,150

 

 

58,038

 

12.3

 

 

 

188,958

 

 

161,348

 

17.1

 

Homeowners

 

38,288

 

 

39,633

 

-3.4

 

 

 

109,655

 

 

105,035

 

4.4

 

Other

 

2,669

 

 

3,021

 

-11.7

 

 

 

8,383

 

 

8,917

 

-6.0

 

Total personal lines

 

106,107

 

 

100,692

 

5.4

 

 

 

306,996

 

 

275,300

 

11.5

 

Total net premiums written

$

232,208

 

$

219,186

 

5.9

%

 

$

730,839

 

$

683,003

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Premiums Written

The 5.9% increase in net premiums written for the third quarter of 2024 compared to the third quarter of 2023, as shown in the table above, represents the combination of 6.4% growth in commercial lines net premiums written and 5.4% growth in personal lines net premiums written. The $13.0 million increase in net premiums written for the third quarter of 2024 compared to the third quarter of 2023 included:

  • Commercial Lines: $7.6 million increase that we attribute primarily to new business writings, strong premium retention, and a continuation of renewal premium increases in lines other than workers’ compensation, offset partially by planned attrition in states in which we are executing ongoing profit improvement initiatives as part of our state-specific strategies.
  • Personal Lines: $5.4 million increase that we attribute primarily to a continuation of renewal premium rate increases and strong policy retention, offset partially by planned attrition due to non-renewal actions.

Underwriting Performance

We evaluate the performance of our commercial lines and personal lines segments primarily based upon the underwriting results of our insurance subsidiaries as determined under statutory accounting practices. The following table presents comparative details with respect to the GAAP and statutory combined ratios1 for the three and nine months ended September 30, 2024 and 2023:

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

GAAP Combined Ratios (Total Lines)

 

 

 

 

 

 

 

Loss ratio - core losses

50.1

%

 

56.7

%

 

54.5

%

 

56.0

%

Loss ratio - weather-related losses

10.3

 

 

11.5

 

 

8.6

 

 

9.1

 

Loss ratio - large fire losses

3.7

 

 

4.9

 

 

5.2

 

 

5.3

 

Loss ratio - net prior-year reserve development

-2.6

 

 

-3.3

 

 

-2.2

 

 

-2.4

 

Loss ratio

61.5

 

 

69.8

 

 

66.1

 

 

68.0

 

Expense ratio

34.5

 

 

34.1

 

 

34.0

 

 

34.9

 

Dividend ratio

0.4

 

 

0.6

 

 

0.5

 

 

0.6

 

Combined ratio

96.4

%

 

104.5

%

 

100.6

%

 

103.5

%

 

 

 

 

 

 

 

 

Statutory Combined Ratios

 

 

 

 

 

 

 

Commercial lines:

 

 

 

 

 

 

 

Automobile

101.5

%

 

86.5

%

 

98.2

%

 

94.8

%

Workers' compensation

84.7

 

 

97.7

 

 

104.1

 

 

93.1

 

Commercial multi-peril

88.4

 

 

114.8

 

 

100.4

 

 

113.8

 

Other

59.4

 

 

76.2

 

 

78.4

 

 

82.7

 

Total commercial lines

89.8

 

 

97.5

 

 

98.6

 

 

100.2

 

Personal lines:

 

 

 

 

 

 

 

Automobile

97.8

 

 

109.8

 

 

97.8

 

 

106.1

 

Homeowners

116.8

 

 

128.9

 

 

107.5

 

 

111.2

 

Other

102.2

 

 

46.4

 

 

97.2

 

 

81.3

 

Total personal lines

104.7

 

 

119.4

 

 

101.2

 

 

107.2

 

Total lines

96.0

%

 

105.2

%

 

99.7

%

 

102.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss Ratio

For the third quarter of 2024, the loss ratio decreased to 61.5%, compared to 69.8% for the third quarter of 2023. For the commercial lines segment, the core loss ratio of 48.5% for the third quarter of 2024 decreased from 53.7% for the third quarter of 2023, due largely to lower severity of large casualty losses. For the personal lines segment, the core loss ratio of 52.5% for the third quarter of 2024 decreased from 61.8% for the third quarter of 2023, due largely to the favorable impact of premium rate increases on net premiums earned for that segment. Core loss ratios in both segments improved compared to the respective ratios for the first half of 2024.

Weather-related losses were $24.4 million, or 10.3 percentage points of the loss ratio, for the third quarter of 2024, compared to $25.7 million, or 11.5 percentage points of the loss ratio, for the third quarter of 2023. Weather-related loss activity for the third quarter of 2024 was higher than our previous five-year average of $18.8 million, or 9.4 percentage points of the loss ratio, for third-quarter weather-related losses. Our insurance subsidiaries incurred $6.0 million in net losses from Hurricane Helene in September 2024.

Large fire losses, which we define as individual fire losses in excess of $50,000, for the third quarter of 2024 were $8.8 million, or 3.7 percentage points of the loss ratio. That amount was lower than large fire losses of $11.0 million, or 4.9 percentage points of the loss ratio, for the third quarter of 2023. We experienced a decrease in commercial property fire losses compared to the prior-year quarter.

Net favorable development of reserves for losses incurred in prior accident years of $6.2 million decreased the loss ratio for the third quarter of 2024 by 2.6 percentage points, compared to $7.3 million that decreased the loss ratio for the third quarter of 2023 by 3.3 percentage points. Our insurance subsidiaries experienced favorable development primarily in the commercial multi-peril and other commercial lines of business.

Expense Ratio

The expense ratio was 34.5% for the third quarter of 2024, compared to 34.1% for the third quarter of 2023. The modest increase in the expense ratio primarily reflected an increase in underwriting-based incentive costs as well as higher technology systems-related expenses that were primarily due to increased costs related to our ongoing systems modernization project, a portion of which Donegal Mutual Insurance Company allocates to our insurance subsidiaries. This increase was offset partially by impacts of various expense reduction initiatives, including agency incentive program revisions, commission schedule adjustments, targeted staffing reductions, and hiring restrictions for open employment positions, among others. We expect the impact from allocated costs from Donegal Mutual Insurance Company to our insurance subsidiaries related to the ongoing systems modernization project will peak at approximately 1.3 percentage points of the expense ratio for the full year of 2024 before beginning to subside gradually in subsequent years.

Investment Operations

Donegal Group’s investment strategy is to generate an appropriate amount of after-tax income on its invested assets while minimizing credit risk through investment in high-quality securities. As a result, we had invested 96.2% of our consolidated investment portfolio in diversified, highly rated and marketable fixed-maturity securities at September 30, 2024.

 

September 30, 2024

 

December 31, 2023

 

Amount

 

%

 

Amount

 

%

 

(dollars in thousands)

Fixed maturities, at carrying value:

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. government corporations and agencies

$

173,663

 

 

12.7

%

 

$

176,991

 

 

13.3

%

Obligations of states and political subdivisions

 

413,040

 

 

30.1

 

 

 

415,280

 

 

31.3

 

Corporate securities

 

427,372

 

 

31.2

 

 

 

399,640

 

 

30.1

 

Mortgage-backed securities

 

304,911

 

 

22.3

 

 

 

278,260

 

 

21.0

 

Allowance for expected credit losses

 

(1,483

)

 

-0.1

 

 

 

(1,326

)

 

-0.1

 

Total fixed maturities

 

1,317,503

 

 

96.2

 

 

 

1,268,845

 

 

95.6

 

Equity securities, at fair value

 

35,957

 

 

2.6

 

 

 

25,903

 

 

2.0

 

Short-term investments, at cost

 

15,805

 

 

1.2

 

 

 

32,306

 

 

2.4

 

Total investments

$

1,369,265

 

 

100.0

%

 

$

1,327,054

 

 

100.0

%

 

 

 

 

 

 

 

 

Average investment yield

 

3.3

%

 

 

 

 

3.1

%

 

 

Average tax-equivalent investment yield

 

3.3

%

 

 

 

 

3.2

%

 

 

Average fixed-maturity duration (years)

 

5.1

 

 

 

 

 

4.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income of $10.8 million for the third quarter of 2024 increased modestly compared to $10.5 million for the third quarter of 2023. The increase in net investment income primarily reflected an increase in average investment yield relative to the prior-year third quarter.

Net investment gains of $1.9 million for the third quarter of 2024 were primarily related to unrealized gains in the fair value of equity securities held at September 30, 2024. Net investment losses of $1.2 million for the third quarter of 2023 were primarily related to unrealized losses in the fair value of equity securities held at September 30, 2023.

Our book value per share was $15.22 at September 30, 2024, compared to $14.39 at December 31, 2023, with the increase related to net income as well as $11.9 million of after-tax unrealized gains within our available-for-sale fixed-maturity portfolio during 2024 that increased our book value by $0.37 per share, offset partially by cash dividends declared.

Definitions of Non-GAAP Financial Measures

We prepare our consolidated financial statements on the basis of GAAP. Our insurance subsidiaries also prepare financial statements based on statutory accounting principles state insurance regulators prescribe or permit (“SAP”). In addition to using GAAP-based performance measurements, we also utilize certain non-GAAP financial measures that we believe provide value in managing our business and for comparison to the financial results of our peers. These non-GAAP measures are net premiums written, operating income or loss and statutory combined ratio.

Net premiums written and operating income or loss are non-GAAP financial measures investors in insurance companies commonly use. We define net premiums written as the amount of full-term premiums our insurance subsidiaries record for policies effective within a given period less premiums our insurance subsidiaries cede to reinsurers. We define operating income or loss as net income or loss excluding after-tax net investment gains or losses, after-tax restructuring charges and other significant non-recurring items. Because our calculation of operating income or loss may differ from similar measures other companies use, investors should exercise caution when comparing our measure of operating income or loss to the measure of other companies.

The following table provides a reconciliation of net premiums earned to net premiums written for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

% Change

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Premiums

 

 

 

 

 

 

 

 

 

 

 

Earned to Net Premiums Written

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

$

237,957

 

 

$

224,393

 

 

6.0

%

 

$

700,017

 

$

655,886

 

6.7

%

Change in net unearned premiums

 

(5,749

)

 

 

(5,207

)

 

10.4

 

 

 

30,822

 

 

27,117

 

13.7

 

Net premiums written

$

232,208

 

 

$

219,186

 

 

5.9

%

 

$

730,839

 

$

683,003

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table provides a reconciliation of net income (loss) to operating income for the periods indicated:

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

% Change

 

 

2024

 

 

 

2023

 

 

% Change

 

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

to Non-GAAP Operating Income

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

16,752

 

 

$

(805

)

 

NM

 

$

26,860

 

 

$

6,396

 

 

319.9

%

Investment (gains) losses (after tax)

 

(1,482

)

 

 

981

 

 

NM

 

 

(3,733

)

 

 

(735

)

 

407.9

 

Non-GAAP operating income

$

15,270

 

 

$

176

 

 

NM

 

$

23,127

 

 

$

5,661

 

 

308.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Reconciliation of Net Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

to Non-GAAP Operating Income

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) – Class A (diluted)

$

0.51

 

 

$

(0.02

)

 

NM

 

$

0.81

 

 

$

0.20

 

 

305.0

%

Investment (gains) losses (after tax)

 

(0.05

)

 

 

0.03

 

 

NM

 

 

(0.11

)

 

 

(0.03

)

 

266.7

 

Non-GAAP operating income – Class A

$

0.46

 

 

$

0.01

 

 

NM

 

$

0.70

 

 

$

0.17

 

 

311.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) – Class B

$

0.46

 

 

$

(0.02

)

 

NM

 

$

0.74

 

 

$

0.17

 

 

335.3

%

Investment (gains) losses (after tax)

 

(0.04

)

 

 

0.02

 

 

NM

 

 

(0.11

)

 

 

(0.02

)

 

450.0

 

Non-GAAP operating income – Class B

$

0.42

 

 

$

-

 

 

NM

 

$

0.63

 

 

$

0.15

 

 

320.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The statutory combined ratio is a non-GAAP standard measurement of underwriting profitability that is based upon amounts determined under SAP. The statutory combined ratio is the sum of:

  • the statutory loss ratio, which is the ratio of calendar-year incurred losses and loss expenses, excluding anticipated salvage and subrogation recoveries, to premiums earned;
  • the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to premiums written; and
  • the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to premiums earned.

The statutory combined ratio does not reflect investment income, federal income taxes or other non-operating income or expense. A statutory combined ratio of less than 100% generally indicates underwriting profitability.

Dividend Information

On October 17, 2024, we declared a regular quarterly cash dividend of $0.1725 per share for our Class A common stock and $0.155 per share for our Class B common stock, which are payable on November 15, 2024 to stockholders of record as of the close of business on November 1, 2024.

Pre-Recorded Webcast

At approximately 8:30 am ET on Thursday, October 24, 2024, we will make available in the Investors section of our website a pre-recorded audio webcast featuring management commentary on our quarterly results and general business updates. You may listen to the pre-recorded webcast by accessing the link on our website at http://investors.donegalgroup.com. A supplemental investor presentation is also available via our website.

About the Company

Donegal Group Inc. is an insurance holding company whose insurance subsidiaries and affiliates offer property and casualty lines of insurance in certain Mid-Atlantic, Midwestern, Southern and Southwestern states. Donegal Mutual Insurance Company and the insurance subsidiaries of Donegal Group Inc. conduct business together as the Donegal Insurance Group. The Donegal Insurance Group has an A.M. Best rating of A (Excellent).

The Class A common stock and Class B common stock of Donegal Group Inc. trade on the NASDAQ Global Select Market under the symbols DGICA and DGICB, respectively. We are focused on several primary strategies, including achieving sustained excellent financial performance, strategically modernizing our operations and processes to transform our business, capitalizing on opportunities to grow profitably and delivering a superior experience to our agents and customers.

Safe Harbor

We base all statements contained in this release that are not historic facts on our current expectations. Such statements are forward-looking in nature (as defined in the Private Securities Litigation Reform Act of 1995) and necessarily involve risks and uncertainties. Forward-looking statements we make may be identified by our use of words such as “will,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “seek,” “estimate” and similar expressions. Our actual results could vary materially from our forward-looking statements. The factors that could cause our actual results to vary materially from the forward-looking statements we have previously made include, but are not limited to, adverse litigation and other trends that could increase our loss costs (including social inflation, labor shortages and escalating medical, automobile and property repair costs), adverse and catastrophic weather events (including from changing climate conditions), our ability to maintain profitable operations (including our ability to underwrite risks effectively and charge adequate premium rates), the adequacy of the loss and loss expense reserves of our insurance subsidiaries, the availability and successful operation of the information technology systems our insurance subsidiaries utilize, the successful development of new information technology systems to allow our insurance subsidiaries to compete effectively, business and economic conditions in the areas in which we and our insurance subsidiaries operate, interest rates, competition from various insurance and other financial businesses, terrorism, the availability and cost of reinsurance, legal and judicial developments (including those related to COVID-19 business interruption coverage exclusions), changes in regulatory requirements, our ability to attract and retain independent insurance agents, changes in our A.M. Best rating and the other risks that we describe from time to time in our filings with the Securities and Exchange Commission. We disclaim any obligation to update such statements or to announce publicly the results of any revisions that we may make to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Investor Relations Contacts

Karin Daly, Vice President, The Equity Group Inc.

Phone: (212) 836-9623
E-mail: kdaly@equityny.com

Jeffrey D. Miller, Executive Vice President & Chief Financial Officer
Phone: (717) 426-1931
E-mail: investors@donegalgroup.com

Financial Supplement

Donegal Group Inc.

Consolidated Statements of Income (Loss)

(unaudited; in thousands, except share data)

 

 

 

 

 

 

 

 

 

Quarter Ended September 30,

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

Net premiums earned

$

237,957

 

$

224,393

 

Investment income, net of expenses

 

10,827

 

 

10,536

 

Net investment gains (losses)

 

1,876

 

 

(1,243

)

Lease income

 

 

77

 

 

86

 

Installment payment fees

 

1,001

 

 

156

 

 

Total revenues

 

251,738

 

 

233,928

 

 

 

 

 

 

 

Net losses and loss expenses

 

146,426

 

 

156,683

 

Amortization of deferred acquisition costs

 

40,200

 

 

39,332

 

Other underwriting expenses

 

41,827

 

 

37,155

 

Policyholder dividends

 

1,007

 

 

1,399

 

Interest

 

 

367

 

 

156

 

Other expenses, net

 

 

1,499

 

 

208

 

 

Total expenses

 

231,326

 

 

234,933

 

 

 

 

 

 

 

Income (loss) before income tax expense (benefit)

 

20,412

 

 

(1,005

)

Income tax expense (benefit)

 

3,660

 

 

(200

)

 

 

 

 

 

 

Net income (loss)

 

$

16,752

 

$

(805

)

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

Class A - basic and diluted

$

0.51

 

$

(0.02

)

 

Class B - basic and diluted

$

0.46

 

$

(0.02

)

 

 

 

 

 

 

Supplementary Financial Analysts' Data

 

 

 

 

 

 

 

 

 

Weighted-average number of shares

 

 

 

 

outstanding:

 

 

 

 

Class A - basic

 

27,978,435

 

 

27,594,973

 

 

Class A - diluted

 

28,058,399

 

 

27,665,293

 

 

Class B - basic and diluted

 

5,576,775

 

 

5,576,775

 

 

 

 

 

 

 

Net premiums written

$

232,208

 

$

219,186

 

 

 

 

 

 

 

Book value per common share

 

 

 

 

at end of period

$

15.22

 

$

14.26

 

 

 

 

 

 

 

Donegal Group Inc.

Consolidated Statements of Income

(unaudited; in thousands, except share data)

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

Net premiums earned

$

700,017

 

$

655,886

Investment income, net of expenses

 

32,868

 

 

30,143

Net investment gains

 

4,725

 

 

930

Lease income

 

 

237

 

 

262

Installment payment fees

 

1,804

 

 

649

 

Total revenues

 

739,651

 

 

687,870

 

 

 

 

 

 

Net losses and loss expenses

 

462,683

 

 

446,024

Amortization of deferred acquisition costs

 

120,458

 

 

115,065

Other underwriting expenses

 

117,604

 

 

113,715

Policyholder dividends

 

3,248

 

 

4,088

Interest

 

 

677

 

 

464

Other expenses, net

 

 

2,309

 

 

969

 

Total expenses

 

706,979

 

 

680,325

 

 

 

 

 

 

Income before income tax expense

 

32,672

 

 

7,545

Income tax expense

 

 

5,812

 

 

1,149

 

 

 

 

 

 

Net income

 

$

26,860

 

$

6,396

 

 

 

 

 

 

Net income per common share:

 

 

 

 

Class A - basic

$

0.82

 

$

0.20

 

Class A - diluted

$

0.81

 

$

0.20

 

Class B - basic and diluted

$

0.74

 

$

0.17

 

 

 

 

 

 

Supplementary Financial Analysts' Data

 

 

 

 

 

 

 

 

 

Weighted-average number of shares outstanding:

 

 

 

 

Class A - basic

 

27,878,552

 

 

27,390,883

 

Class A - diluted

 

27,916,904

 

 

27,507,706

 

Class B - basic and diluted

 

5,576,775

 

 

5,576,775

 

 

 

 

 

 

Net premiums written

$

730,839

 

$

683,003

 

 

 

 

 

 

Book value per common share

 

 

 

 

at end of period

$

15.22

 

$

14.26

 

Donegal Group Inc.

Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

2024

 

 

 

2023

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

ASSETS

Investments:

 

 

 

 

Fixed maturities:

 

 

 

 

 

Held to maturity, at amortized cost

$

694,663

 

 

$

679,497

 

 

 

Available for sale, at fair value

 

622,840

 

 

 

589,348

 

 

Equity securities, at fair value

 

35,957

 

 

 

25,903

 

 

Short-term investments, at cost

 

15,805

 

 

 

32,306

 

 

 

Total investments

 

1,369,265

 

 

 

1,327,054

 

Cash

 

28,651

 

 

 

23,792

 

Premiums receivable

 

194,254

 

 

 

179,592

 

Reinsurance receivable

 

434,078

 

 

 

441,431

 

Deferred policy acquisition costs

 

78,484

 

 

 

75,043

 

Prepaid reinsurance premiums

 

185,364

 

 

 

168,724

 

Other assets

 

56,030

 

 

 

50,658

 

 

 

Total assets

$

2,346,126

 

 

$

2,266,294

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

 

 

 

 

Losses and loss expenses

$

1,134,853

 

 

$

1,126,157

 

 

Unearned premiums

 

646,870

 

 

 

599,411

 

 

Accrued expenses

 

2,987

 

 

 

3,947

 

 

Borrowings under lines of credit

 

35,000

 

 

 

35,000

 

 

Other liabilities

 

13,046

 

 

 

22,034

 

 

 

Total liabilities

 

1,832,756

 

 

 

1,786,549

 

Stockholders' equity:

 

 

 

 

Class A common stock

 

312

 

 

 

308

 

 

Class B common stock

 

56

 

 

 

56

 

 

Additional paid-in capital

 

342,186

 

 

 

335,694

 

 

Accumulated other comprehensive loss

 

(20,951

)

 

 

(32,882

)

 

Retained earnings

 

232,993

 

 

 

217,795

 

 

Treasury stock

 

(41,226

)

 

 

(41,226

)

 

 

Total stockholders' equity

 

513,370

 

 

 

479,745

 

 

 

Total liabilities and stockholders' equity

$

2,346,126

 

 

$

2,266,294