Fidelity D & D Bancorp, Inc. Reports Third Quarter 2024 Financial Results

GlobeNewswire Inc.

October 23, 2024 11:00AM GMT

DUNMORE, Pa., Oct. 23, 2024 (GLOBE NEWSWIRE) -- Fidelity D & D Bancorp, Inc. (NASDAQ: FDBC) and its banking subsidiary, The Fidelity Deposit and Discount Bank, announced its unaudited, consolidated financial results for the three and nine-month periods ended September 30, 2024.

Unaudited Financial Information

Net income for the quarter ended September 30, 2024 was $5.0 million, or $0.86 diluted earnings per share, compared to $5.3 million, or $0.93 diluted earnings per share, for the quarter ended September 30, 2023.  The $0.3 million decline in net income resulted primarily from the $1.0 million increase in non-interest expenses coupled with a $0.4 million increase in the provision for credit losses on unfunded loan commitments and $0.2 million increase in the provision for credit losses on loans. This was partially offset by a $0.8 million increase in net interest income and a $0.7 million increase in non-interest income.

AD

For the nine months ended September 30, 2024, net income was $15.0 million, or $2.59 diluted earnings per share, compared to $17.7 million, or $3.11 diluted earnings per share, for the nine months ended September 30, 2023.  The $2.7 million, or 15%, decline in net income stemmed from the $2.0 million higher non-interest expenses and $1.6 million reduction in net interest income partially offset by the increase of $0.8 million in non-interest income.

"Our third quarter results reflect strong balance sheet growth, increased capital levels, liquidity, and non-interest income,” stated Daniel J. Santaniello, President and Chief Executive Officer. “Q3 also reflected an increase in net interest margin. We remain focused, disciplined and thoughtful as we execute on our strategic plan. The Fidelity Bankers continue to demonstrate exemplary efforts and Fidelity Bank is well positioned for the future and committed to our clients, shareholders, and the communities we serve.”

AD

Consolidated Third Quarter Operating Results Overview

Net interest income was $15.4 million for the third quarter of 2024, a 5% increase over the $14.6 million earned for the third quarter of 2023.  The $0.8 million increase in net interest income resulted from the increase of $3.6 million in interest income primarily due to a $71.0 million increase in the average balance of interest-earning assets and a 50 basis point increase in fully-taxable equivalent ("FTE") yield. The loan portfolio had the biggest impact, producing a $3.7 million increase in FTE interest income from $122.8 million in higher quarterly average balances and an increase of 50 basis points in FTE loan yield. Slightly offsetting the higher interest income, a $2.8 million increase in interest expense was due to a 55 basis point increase in the rates paid on interest-bearing deposits coupled with a $94.4 million quarter-over-quarter increase in average deposit balances. 

AD

The overall cost of interest-bearing liabilities was 2.70% for the third quarter of 2024, an increase of 53 basis points from the 2.17% for the third quarter of 2023.  The cost of funds increased 45 basis points to 2.08% for the third quarter of 2024 from 1.63% for the third quarter of 2023. The FTE yield on interest-earning assets was 4.68% for the third quarter of 2024, an increase of 50 basis points from the 4.18% for the third quarter of 2023.  The Company’s FTE (non-GAAP measurement) net interest spread was 1.98% for the third quarter of 2024, a decrease of 3 basis points from the 2.01% recorded for the third quarter of 2023.  FTE net interest margin increased to 2.70% for the three months ended September 30, 2024 from 2.63% for the same 2023 period due to allocation of better performing interest earning assets, which led to a 7 basis point margin improvement.

AD

The provision for credit losses on loans was $0.7 million coupled with a provision for credit losses on unfunded loan commitments of $0.1 million for the third quarter of 2024. For the three months ended September 30, 2024, the provision for credit losses on loans increased $0.2 million compared to the three months ended September 30, 2023. The increase in the provision for credit losses on loans was due to growth in the loan portfolio of $67.0 million in the third quarter of 2024 compared to growth of $16.1 million in the same quarter of 2023, specifically in the commercial loan portfolio. For the three months ended September 30, 2024, the provision for credit losses on unfunded loan commitments increased $0.4 million compared to the three months ended September 30, 2023. The increase in the provision for credit losses on unfunded commitments was due to a growth in the unfunded commitments reserve of $135 thousand in the third quarter of 2024 compared to a reduction of $275 thousand in the same quarter of 2023, specifically in commercial construction commitments.

AD

Total non-interest income increased $0.7 million, or 15%, to $5.0 million for the third quarter of 2024 compared to $4.3 million for the third quarter of 2023. The increase in non-interest income was primarily attributable to an additional $0.1 million service charges on commercial loans, $0.1 million higher fees from trust fiduciary activities, $0.1 million more in financial services revenue, and fees from commercial loans with interest rate hedges increased $0.1 million.

Non-interest expenses increased $1.0 million, or 8%, for the third quarter of 2024 to $13.8 million from $12.8 million for the same quarter of 2023. The increase in non-interest expenses was primarily due to $0.9 million higher salaries and benefits expense from higher salaries related to new hires and banker incentives. There were also increases in professional services of $0.1 million and PA shares tax of $0.1 million.

The provision for income taxes increased $0.2 million during the third quarter of 2024 primarily due to less tax credits compared to the third quarter of 2023.

Consolidated Year-To-Date Operating Results Overview

Net interest income was $45.5 million for the nine months ended September 30, 2024 compared to $47.1 million for the nine months ended September 30, 2023.  The $1.6 million, or 3%, reduction was the result of interest expense growing faster than interest income.  On the asset side, the loan portfolio caused interest income growth by producing $9.5 million more in interest income primarily from an increase of 47 basis points in FTE loan yields on $97.4 million in higher average balances.  On the funding side, total interest expense increased by $11.6 million primarily due to an increase in interest expense paid on deposits of $12.0 million from an 86 basis point higher rate paid on a $97.1 million larger average balance of interest-bearing deposits, partially offset by a decrease in interest expense on borrowings of $0.4 million for the nine months ended September 30, 2024 compared to the same period in 2023.

The overall cost of interest-bearing liabilities was 2.60% for the nine months ended September 30, 2024 compared to 1.79% for the nine months ended September 30, 2023.  The cost of funds increased 66 basis points to 1.99% for the nine months ended September 30, 2024 from 1.33% for the same period of 2023. The FTE yield on interest-earning assets was 4.59% for the nine months ended September 30, 2024, an increase of 47 basis points from the 4.12% for year-to-date September 30, 2023.  The Company’s FTE (non-GAAP measurement) net interest spread was 1.99% for the nine months ended September 30, 2024, a decrease of 34 basis points from the 2.33% recorded for the same period of 2023.  FTE net interest margin decreased by 16 basis points to 2.70% for the nine months ended September 30, 2024 from 2.86% for the same 2023 period due to the increase in rates paid on interest-bearing liabilities growing at a faster pace than the yields on interest-earning assets.

The provision for credit losses on loans was $1.1 million and the provision for credit losses on unfunded loan commitments was $0.2 million for the nine months ended September 30, 2024. For the nine months ended September 30, 2024, the provision for credit losses on loans decreased $0.3 million compared to the nine months ended September 30, 2023. The decrease in the provision for credit losses on loans was due to a reduction in net charge-offs. For the nine months ended September 30, 2024, the provision for credit losses on unfunded loan commitments increased $0.3 million compared to the nine months ended September 30, 2023. The increase in the provision for credit losses on unfunded commitments was due to a higher growth in unfunded loan commitments, specifically commercial construction commitments.

Total non-interest income for the nine months ended September 30, 2024 was $14.2 million, an increase of $0.8 million, or 7%, from $13.4 million for the nine months ended September 30, 2023.  The increase was primarily due to $0.5 million in additional trust fiduciary fees and $0.2 million higher fees from financial services.  During the first nine months of 2023, the Company recorded a write-down associated with a branch closure reducing non-interest income. In the third quarter of 2023, the Company received $0.3 million in recoveries from acquired charged-off loans, offsetting the increase in other income. Additionally, the Company experienced a decrease of $0.2 million in fees from commercial loans with interest rate hedges compared to the first nine months of 2023.

Non-interest expenses increased to $41.1 million for the nine months ended September 30, 2024, an increase of $2.0 million, or 5%, from $39.1 million for the nine months ended September 30, 2023.  The increase in non-interest expenses was primarily due to the $2.0 million increase in salaries and benefits expense coupled with increases in professional fees of $0.3 million and PA shares tax of $0.3 million for the nine months ended September 30, 2024 compared to the same period in 2023. The increases were partially offset by $0.4 million less in fraud losses and $0.2 million less advertising and marketing expenses. 

The provision for income taxes decreased $0.2 million during the nine months ended September 30, 2024 compared to the same period in 2023 primarily due to lower income before taxes. 

Consolidated Balance Sheet & Asset Quality Overview

The Company’s total assets had a balance of $2.6 billion as of September 30, 2024, an increase of $0.1 billion, from $2.5 billion as of December 31, 2023. The increase resulted from $107.9 million in growth in the loans and leases portfolio during the nine months ended September 30, 2024. Cash and cash equivalents increased $8.2 million and the investment portfolio decreased by $8.5 million. The decline in the investment portfolio was primarily due to $16.7 million in paydowns partially offset by an $8.4 million increase in market value of available-for-sale securities. As of September 30, 2024, the market value of held-to-maturity securities also increased by $6.0 million compared to December 31, 2023, with $22.2 million in unrealized losses. During the same time period, total liabilities increased $95.0 million, or 4%. Deposit growth of $184.1 million was utilized to pay down $92.0 million in short-term borrowings. The Company experienced an increase of $98.7 million in money market deposits and an increase of $96.1 million in certificate of deposits due to promotional rates offered as a result of market competition. The growth in these products was partially offset by a decrease of $10.8 million in checking and savings account balances as of September 30, 2024. As of September 30, 2024, the ratio of insured and collateralized deposits to total deposits was approximately 75%.

Shareholders’ equity increased $17.8 million, or 9%, to $207.3 million at September 30, 2024 from $189.5 million at December 31, 2023. The increase was caused by retained earnings improvement from net income of $15.0 million, partially offset by $6.6 million in cash dividends paid to shareholders and a $8.0 million improvement in accumulated other comprehensive income due to lower unrealized losses in the investment portfolio. At September 30, 2024, there were no credit losses on available-for-sale and held-to-maturity debt securities.  Accumulated other comprehensive income (loss) is excluded from regulatory capital ratios. The Fidelity Deposit and Discount Bank remains above well capitalized limits with Tier 1 capital at 9.30% of total average assets as of September 30, 2024.  Total risk-based capital was 14.56% of risk-weighted assets and Tier 1 risk-based capital was 13.38% of risk-weighted assets as of September 30, 2024.  Tangible book value per share was $32.55 at September 30, 2024 compared to $29.57 at December 31, 2023.  Tangible common equity was 7.19% of total assets at September 30, 2024 compared to 6.79% at December 31, 2023.

Asset Quality

Total non-performing assets were $7.6 million, or 0.29% of total assets, at September 30, 2024, compared to $3.3 million, or 0.13% of total assets, at December 31, 2023. Past due and non-accrual loans to total loans were 0.62% at September 30, 2024, compared to 0.46% at December 31, 2023. Net charge-offs to average total loans were 0.02% at September 30, 2024, compared to 0.04% at December 31, 2023. 

About Fidelity D & D Bancorp, Inc. and The Fidelity Deposit and Discount Bank

Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisor to the clients served by The Fidelity Deposit and Discount Bank (“Fidelity Bank”).  Fidelity Bank continues its mission of exceeding client expectations through a unique banking experience. It operates 21 full-service offices throughout Lackawanna, Luzerne, Lehigh and Northampton Counties and a Fidelity Bank Wealth Management Office in Schuylkill County. Fidelity Bank provides a digital banking experience online at www.bankatfidelity.com, through the Fidelity Mobile Banking app, and in the Client Care Center at 1-800-388-4380. Additionally, the Bank offers full-service Wealth Management & Brokerage Services, a Mortgage Center, and a full suite of personal and commercial banking products and services. Part of the Company’s vision is to serve as the best bank for the community, which was accomplished by having provided over 5,980 hours of volunteer time and over $1.4 million in donations to non-profit organizations directly within the markets served throughout 2023. Fidelity Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.

Non-GAAP Financial Measures

The Company uses non-GAAP financial measures to provide information useful to the reader in understanding its operating performance and trends, and to facilitate comparisons with the performance of other financial institutions. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities.  The Company’s non-GAAP financial measures and key performance indicators may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to measure their performance and trends. Non-GAAP financial measures should be supplemental to GAAP used to prepare the Company’s operating results and should not be read in isolation or relied upon as a substitute for GAAP measures.  Reconciliations of non-GAAP financial measures to GAAP are presented in the tables below.

Interest income was adjusted to recognize the income from tax exempt interest-earning assets as if the interest was taxable, fully-taxable equivalent (FTE), in order to calculate certain ratios within this document.  This treatment allows a uniform comparison among yields on interest-earning assets.  Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2024 and 2023.

Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

  • local, regional and national economic conditions and changes thereto;
  • the short-term and long-term effects of inflation, and rising costs to the Company, its customers and on the economy;
  • the risks of changes and volatility of interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;
  • securities markets and monetary fluctuations and volatility;
  • disruption of credit and equity markets;
  • impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;
  • governmental monetary and fiscal policies, as well as legislative and regulatory changes;
  • effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;
  • the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
  • the impact of new or changes in existing laws and regulations, including laws and regulations concerning taxes, banking, securities and insurance and their application with which the Company and its subsidiaries must comply;
  • the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;
  • the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;
  • the effects of economic conditions of any other pandemic, epidemic or other health-related crisis such as COVID-19 and responses thereto on current customers and the operations of the Company, specifically the effect of the economy on loan customers’ ability to repay loans;
  • the effects of bank failures, banking system instability, deposit fluctuations, loan and securities value changes;
  • technological changes;
  • the interruption or breach in security of our information systems, continually evolving cybersecurity and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;
  • acquisitions and integration of acquired businesses;
  • the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;
  • acts of war or terrorism; and
  • the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release.  The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com. 

Contacts:

 

 

 

Daniel J. Santaniello

Salvatore R. DeFrancesco, Jr.

President and Chief Executive Officer

Treasurer and Chief Financial Officer

570-504-8035

570-504-8000

FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)

 

At Period End:

 

September 30, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,169

 

 

$

111,949

 

Investment securities

 

 

559,819

 

 

 

568,273

 

Restricted investments in bank stock

 

 

3,944

 

 

 

3,905

 

Loans and leases

 

 

1,795,548

 

 

 

1,686,555

 

Allowance for credit losses on loans

 

 

(19,630

)

 

 

(18,806

)

Premises and equipment, net

 

 

36,057

 

 

 

34,232

 

Life insurance cash surrender value

 

 

57,672

 

 

 

54,572

 

Goodwill and core deposit intangible

 

 

20,576

 

 

 

20,812

 

Other assets

 

 

41,778

 

 

 

41,667

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,615,933

 

 

$

2,503,159

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

549,710

 

 

$

536,143

 

Interest-bearing deposits

 

 

1,792,796

 

 

 

1,622,282

 

Total deposits

 

 

2,342,506

 

 

 

2,158,425

 

Short-term borrowings

 

 

25,000

 

 

 

117,000

 

Secured borrowings

 

 

6,323

 

 

 

7,372

 

Other liabilities

 

 

34,843

 

 

 

30,883

 

Total liabilities

 

 

2,408,672

 

 

 

2,313,680

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

207,261

 

 

 

189,479

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,615,933

 

 

$

2,503,159

 

Average Year-To-Date Balances:

 

September 30, 2024

 

 

December 31, 2023

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

51,707

 

 

$

35,462

 

Investment securities

 

 

556,559

 

 

 

597,359

 

Restricted investments in bank stock

 

 

3,961

 

 

 

4,212

 

Loans and leases

 

 

1,722,655

 

 

 

1,635,286

 

Allowance for credit losses on loans

 

 

(19,169

)

 

 

(18,680

)

Premises and equipment, net

 

 

35,418

 

 

 

32,215

 

Life insurance cash surrender value

 

 

55,963

 

 

 

54,085

 

Goodwill and core deposit intangible

 

 

20,679

 

 

 

20,977

 

Other assets

 

 

41,854

 

 

 

44,180

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,469,627

 

 

$

2,405,096

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

524,238

 

 

$

558,962

 

Interest-bearing deposits

 

 

1,673,443

 

 

 

1,586,527

 

Total deposits

 

 

2,197,681

 

 

 

2,145,489

 

Short-term borrowings

 

 

39,873

 

 

 

49,860

 

Secured borrowings

 

 

7,009

 

 

 

7,489

 

Other liabilities

 

 

31,724

 

 

 

29,881

 

Total liabilities

 

 

2,276,287

 

 

 

2,232,719

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

193,340

 

 

 

172,377

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,469,627

 

 

$

2,405,096

 

FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Statements of Income

(dollars in thousands)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

Sep. 30, 2024

 

 

Sep. 30, 2023

 

 

Sep. 30, 2024

 

 

Sep. 30, 2023

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

24,036

 

 

$

20,502

 

 

$

68,685

 

 

$

59,223

 

Securities, interest-bearing cash and other

 

 

3,263

 

 

 

3,176

 

 

 

10,278

 

 

 

9,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

27,299

 

 

 

23,678

 

 

 

78,963

 

 

 

68,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(11,297

)

 

 

(8,488

)

 

 

(31,697

)

 

 

(19,713

)

Borrowings and debt

 

 

(571

)

 

 

(551

)

 

 

(1,775

)

 

 

(2,136

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

(11,868

)

 

 

(9,039

)

 

 

(33,472

)

 

 

(21,849

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

15,431

 

 

 

14,639

 

 

 

45,491

 

 

 

47,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net benefit (provision) for credit losses on loans

 

 

(675

)

 

 

(525

)

 

 

(1,075

)

 

 

(1,380

)

Net benefit (provision) for credit losses on unfunded loan commitments

 

 

(135

)

 

 

275

 

 

 

(225

)

 

 

100

 

Non-interest income

 

 

4,979

 

 

 

4,325

 

 

 

14,167

 

 

 

13,349

 

Non-interest expense

 

 

(13,840

)

 

 

(12,784

)

 

 

(41,146

)

 

 

(39,066

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

5,760

 

 

 

5,930

 

 

 

17,212

 

 

 

20,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(793

)

 

 

(590

)

 

 

(2,252

)

 

 

(2,407

)

Net income

 

$

4,967

 

 

$

5,340

 

 

$

14,960

 

 

$

17,742

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

24,036

 

 

$

22,516

 

 

$

22,133

 

 

$

21,406

 

 

$

20,502

 

Securities, interest-bearing cash and other

 

 

3,263

 

 

 

3,523

 

 

 

3,492

 

 

 

3,434

 

 

 

3,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

 

27,299

 

 

 

26,039

 

 

 

25,625

 

 

 

24,840

 

 

 

23,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

(11,297

)

 

 

(10,459

)

 

 

(9,941

)

 

 

(9,232

)

 

 

(8,488

)

Borrowings and debt

 

 

(571

)

 

 

(463

)

 

 

(741

)

 

 

(707

)

 

 

(551

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

(11,868

)

 

 

(10,922

)

 

 

(10,682

)

 

 

(9,939

)

 

 

(9,039

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

15,431

 

 

 

15,117

 

 

 

14,943

 

 

 

14,901

 

 

 

14,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net benefit (provision) for credit losses on loans

 

 

(675

)

 

 

(275

)

 

 

(125

)

 

 

(111

)

 

 

(525

)

Net benefit (provision) for credit losses on unfunded loan commitments

 

 

(135

)

 

 

(140

)

 

 

50

 

 

 

65

 

 

 

275

 

Non-interest income (loss)

 

 

4,979

 

 

 

4,615

 

 

 

4,572

 

 

 

(1,944

)

 

 

4,325

 

Non-interest expense

 

 

(13,840

)

 

 

(13,616

)

 

 

(13,689

)

 

 

(12,804

)

 

 

(12,784

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

5,760

 

 

 

5,701

 

 

 

5,751

 

 

 

107

 

 

 

5,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Provision) benefit for income taxes

 

 

(793

)

 

 

(766

)

 

 

(694

)

 

 

361

 

 

 

(590

)

Net income

 

$

4,967

 

 

$

4,935

 

 

$

5,057

 

 

$

468

 

 

$

5,340

 

FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)

 

At Period End:

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,169

 

 

$

78,085

 

 

$

72,733

 

 

$

111,949

 

 

$

110,471

 

Investment securities

 

 

559,819

 

 

 

552,495

 

 

 

559,016

 

 

 

568,273

 

 

 

576,688

 

Restricted investments in bank stock

 

 

3,944

 

 

 

3,968

 

 

 

3,959

 

 

 

3,905

 

 

 

3,800

 

Loans and leases

 

 

1,795,548

 

 

 

1,728,509

 

 

 

1,697,299

 

 

 

1,686,555

 

 

 

1,647,552

 

Allowance for credit losses on loans

 

 

(19,630

)

 

 

(18,975

)

 

 

(18,886

)

 

 

(18,806

)

 

 

(18,757

)

Premises and equipment, net

 

 

36,057

 

 

 

35,808

 

 

 

34,899

 

 

 

34,232

 

 

 

32,625

 

Life insurance cash surrender value

 

 

57,672

 

 

 

57,278

 

 

 

54,921

 

 

 

54,572

 

 

 

54,226

 

Goodwill and core deposit intangible

 

 

20,576

 

 

 

20,649

 

 

 

20,728

 

 

 

20,812

 

 

 

20,897

 

Other assets

 

 

41,778

 

 

 

42,828

 

 

 

44,227

 

 

 

41,667

 

 

 

49,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,615,933

 

 

$

2,500,645

 

 

$

2,468,896

 

 

$

2,503,159

 

 

$

2,476,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

549,710

 

 

$

527,572

 

 

$

537,824

 

 

$

536,143

 

 

$

549,741

 

Interest-bearing deposits

 

 

1,792,796

 

 

 

1,641,558

 

 

 

1,678,172

 

 

 

1,622,282

 

 

 

1,602,018

 

Total deposits

 

 

2,342,506

 

 

 

2,169,130

 

 

 

2,215,996

 

 

 

2,158,425

 

 

 

2,151,759

 

Short-term borrowings

 

 

25,000

 

 

 

98,120

 

 

 

25,000

 

 

 

117,000

 

 

 

124,000

 

Secured borrowings

 

 

6,323

 

 

 

7,237

 

 

 

7,299

 

 

 

7,372

 

 

 

7,439

 

Other liabilities

 

 

34,843

 

 

 

30,466

 

 

 

28,966

 

 

 

30,883

 

 

 

28,190

 

Total liabilities

 

 

2,408,672

 

 

 

2,304,953

 

 

 

2,277,261

 

 

 

2,313,680

 

 

 

2,311,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

207,261

 

 

 

195,692

 

 

 

191,635

 

 

 

189,479

 

 

 

165,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,615,933

 

 

$

2,500,645

 

 

$

2,468,896

 

 

$

2,503,159

 

 

$

2,476,820

 

Average Quarterly Balances:

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

41,991

 

 

$

58,351

 

 

$

54,887

 

 

$

42,176

 

 

$

33,238

 

Investment securities

 

 

554,578

 

 

 

551,445

 

 

 

563,674

 

 

 

558,423

 

 

 

598,604

 

Restricted investments in bank stock

 

 

3,965

 

 

 

3,983

 

 

 

3,934

 

 

 

3,854

 

 

 

3,763

 

Loans and leases

 

 

1,763,254

 

 

 

1,707,598

 

 

 

1,696,669

 

 

 

1,664,905

 

 

 

1,640,411

 

Allowance for credit losses on loans

 

 

(19,323

)

 

 

(19,171

)

 

 

(19,013

)

 

 

(19,222

)

 

 

(18,812

)

Premises and equipment, net

 

 

36,219

 

 

 

35,433

 

 

 

34,591

 

 

 

33,629

 

 

 

31,746

 

Life insurance cash surrender value

 

 

57,525

 

 

 

55,552

 

 

 

54,796

 

 

 

54,449

 

 

 

54,110

 

Goodwill and core deposit intangible

 

 

20,602

 

 

 

20,677

 

 

 

20,759

 

 

 

20,844

 

 

 

20,930

 

Other assets

 

 

41,734

 

 

 

42,960

 

 

 

40,871

 

 

 

46,028

 

 

 

44,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,500,545

 

 

$

2,456,828

 

 

$

2,451,168

 

 

$

2,405,086

 

 

$

2,408,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

$

522,827

 

 

$

530,048

 

 

$

519,856

 

 

$

533,663

 

 

$

548,682

 

Interest-bearing deposits

 

 

1,702,187

 

 

 

1,670,211

 

 

 

1,647,615

 

 

 

1,616,826

 

 

 

1,607,793

 

Total deposits

 

 

2,225,014

 

 

 

2,200,259

 

 

 

2,167,471

 

 

 

2,150,489

 

 

 

2,156,475

 

Short-term borrowings

 

 

37,220

 

 

 

28,477

 

 

 

53,952

 

 

 

48,490

 

 

 

37,595

 

Secured borrowings

 

 

6,429

 

 

 

7,269

 

 

 

7,335

 

 

 

7,412

 

 

 

7,470

 

Other liabilities

 

 

31,999

 

 

 

30,734

 

 

 

32,434

 

 

 

30,745

 

 

 

29,638

 

Total liabilities

 

 

2,300,662

 

 

 

2,266,739

 

 

 

2,261,192

 

 

 

2,237,136

 

 

 

2,231,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

199,883

 

 

 

190,089

 

 

 

189,976

 

 

 

167,950

 

 

 

177,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

2,500,545

 

 

$

2,456,828

 

 

$

2,451,168

 

 

$

2,405,086

 

 

$

2,408,336

 

FIDELITY D & D BANCORP, INC.

Selected Financial Ratios and Other Financial Data

 

 

 

Three Months Ended

 

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

Selected returns and financial ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.87

 

 

$

0.86

 

 

$

0.88

 

 

$

0.08

 

 

$

0.94

 

Diluted earnings per share

 

$

0.86

 

 

$

0.86

 

 

$

0.88

 

 

$

0.08

 

 

$

0.93

 

Dividends per share

 

$

0.38

 

 

$

0.38

 

 

$

0.38

 

 

$

0.38

 

 

$

0.36

 

Yield on interest-earning assets (FTE)*

 

 

4.68

%

 

 

4.58

%

 

 

4.52

%

 

 

4.36

%

 

 

4.18

%

Cost of interest-bearing liabilities

 

 

2.70

%

 

 

2.58

%

 

 

2.51

%

 

 

2.36

%

 

 

2.17

%

Cost of funds

 

 

2.08

%

 

 

1.96

%

 

 

1.93

%

 

 

1.79

%

 

 

1.63

%

Net interest spread (FTE)*

 

 

1.98

%

 

 

2.00

%

 

 

2.01

%

 

 

2.00

%

 

 

2.01

%

Net interest margin (FTE)*

 

 

2.70

%

 

 

2.71

%

 

 

2.69

%

 

 

2.66

%

 

 

2.63

%

Return on average assets

 

 

0.79

%

 

 

0.81

%

 

 

0.83

%

 

 

0.08

%

 

 

0.88

%

Pre-provision net revenue to average assets*

 

 

1.05

%

 

 

1.00

%

 

 

0.96

%

 

 

0.03

%

 

 

1.02

%

Return on average equity

 

 

9.89

%

 

 

10.44

%

 

 

10.71

%

 

 

1.10

%

 

 

11.96

%

Return on average tangible equity*

 

 

11.02

%

 

 

11.72

%

 

 

12.02

%

 

 

1.26

%

 

 

13.56

%

Efficiency ratio (FTE)*

 

 

65.33

%

 

 

66.47

%

 

 

67.56

%

 

 

63.74

%

 

 

65.01

%

Expense ratio

 

 

1.41

%

 

 

1.47

%

 

 

1.50

%

 

 

2.43

%

 

 

1.39

%

 

 

Nine months ended

 

 

 

Sep. 30, 2024

 

 

Sep. 30, 2023

 

Basic earnings per share

 

$

2.61

 

 

$

3.13

 

Diluted earnings per share

 

$

2.59

 

 

$

3.11

 

Dividends per share

 

$

1.14

 

 

$

1.08

 

Yield on interest-earning assets (FTE)*

 

 

4.59

%

 

 

4.12

%

Cost of interest-bearing liabilities

 

 

2.60

%

 

 

1.79

%

Cost of funds

 

 

1.99

%

 

 

1.33

%

Net interest spread (FTE)*

 

 

1.99

%

 

 

2.33

%

Net interest margin (FTE)*

 

 

2.70

%

 

 

2.86

%

Return on average assets

 

 

0.81

%

 

 

0.99

%

Pre-provision net revenue to average assets*

 

 

1.00

%

 

 

1.19

%

Return on average equity

 

 

10.34

%

 

 

13.64

%

Return on average tangible equity*

 

 

11.57

%

 

 

15.52

%

Efficiency ratio (FTE)*

 

 

66.44

%

 

 

62.33

%

Expense ratio

 

 

1.46

%

 

 

1.43

%

Other financial data

 

At period end:

 

(dollars in thousands except per share data)

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

Assets under management

 

$

942,190

 

 

$

906,861

 

 

$

900,964

 

 

$

876,287

 

 

$

799,968

 

Book value per share

 

$

36.13

 

 

$

34.12

 

 

$

33.41

 

 

$

33.22

 

 

$

29.04

 

Tangible book value per share*

 

$

32.55

 

 

$

30.52

 

 

$

29.80

 

 

$

29.57

 

 

$

25.37

 

Equity to assets

 

 

7.92

%

 

 

7.83

%

 

 

7.76

%

 

 

7.57

%

 

 

6.68

%

Tangible common equity ratio*

 

 

7.19

%

 

 

7.06

%

 

 

6.98

%

 

 

6.79

%

 

 

5.89

%

Allowance for credit losses on loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

1.09

%

 

 

1.10

%

 

 

1.11

%

 

 

1.12

%

 

 

1.14

%

Non-accrual loans

 

2.77x

 

 

2.75x

 

 

5.31x

 

 

5.68x

 

 

6.24x

 

Non-accrual loans to total loans

 

 

0.39

%

 

 

0.40

%

 

 

0.21

%

 

 

0.20

%

 

 

0.18

%

Non-performing assets to total assets

 

 

0.29

%

 

 

0.28

%

 

 

0.15

%

 

 

0.13

%

 

 

0.14

%

Net charge-offs to average total loans

 

 

0.02

%

 

 

0.03

%

 

 

0.01

%

 

 

0.04

%

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity Bank Capital Adequacy Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

 

14.56

%

 

 

14.69

%

 

 

14.68

%

 

 

14.57

%

 

 

14.69

%

Common equity tier 1 risk-based capital ratio

 

 

13.38

%

 

 

13.52

%

 

 

13.47

%

 

 

13.32

%

 

 

13.51

%

Tier 1 risk-based capital ratio

 

 

13.38

%

 

 

13.52

%

 

 

13.47

%

 

 

13.32

%

 

 

13.51

%

Leverage ratio

 

 

9.30

%

 

 

9.30

%

 

 

9.15

%

 

 

9.08

%

 

 

9.17

%

* Non-GAAP Financial Measures - see reconciliations below

FIDELITY D & D BANCORP, INC.

Reconciliations of Non-GAAP Financial Measures to GAAP

 

Reconciliations of Non-GAAP Measures to GAAP

 

Three Months Ended

 

(dollars in thousands, except per share data)

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Dec. 31, 2023

 

 

Sep. 30, 2023

 

FTE net interest income (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (GAAP)

 

$

27,299

 

 

$

26,039

 

 

$

25,625

 

 

$

24,840

 

 

$

23,678

 

Adjustment to FTE

 

 

775

 

 

 

751

 

 

 

747

 

 

 

664

 

 

 

700

 

Interest income adjusted to FTE (non-GAAP)

 

 

28,074

 

 

 

26,790

 

 

 

26,372

 

 

 

25,504

 

 

 

24,378

 

Interest expense (GAAP)

 

 

11,868

 

 

 

10,922

 

 

 

10,682

 

 

 

9,939

 

 

 

9,039

 

Net interest income adjusted to FTE (non-GAAP)

 

$

16,206

 

 

$

15,868

 

 

 

15,690

 

 

 

15,565

 

 

 

15,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses (GAAP)

 

$

13,840

 

 

$

13,616

 

 

$

13,689

 

 

$

12,804

 

 

$

12,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

 

15,431

 

 

 

15,117

 

 

 

14,943

 

 

 

14,901

 

 

 

14,639

 

Plus: taxable equivalent adjustment

 

 

775

 

 

 

751

 

 

 

747

 

 

 

664

 

 

 

700

 

Non-interest income (GAAP)

 

 

4,979

 

 

 

4,615

 

 

 

4,572

 

 

 

(1,944

)

 

 

4,325

 

Less: (Loss) gain on sales of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6,467

)

 

 

-

 

Net interest income (FTE) plus adjusted non-interest income (non-GAAP)

 

$

21,185

 

 

$

20,483

 

 

$

20,262

 

 

$

20,088

 

 

$

19,664

 

Efficiency ratio (non-GAAP) (1)

 

 

65.33

%

 

 

66.48

%

 

 

67.56

%

 

 

63.74

%

 

 

65.01

%

(1) The reported efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense by the sum of net interest income, on an FTE basis, and adjusted non-interest (loss) income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Share/Tangible Common Equity Ratio (non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets (GAAP)

 

$

2,615,933

 

 

$

2,500,645

 

 

$

2,468,896

 

 

$

2,503,159

 

 

$

2,476,820

 

Less: Intangible assets

 

 

(20,576

)

 

 

(20,649

)

 

 

(20,728

)

 

 

(20,812

)

 

 

(20,897

)

Tangible assets

 

 

2,595,357

 

 

 

2,479,996

 

 

 

2,448,168

 

 

 

2,482,347

 

 

 

2,455,923

 

Total shareholders' equity (GAAP)

 

 

207,261

 

 

 

195,692

 

 

 

191,635

 

 

 

189,479

 

 

 

165,432

 

Less: Intangible assets

 

 

(20,576

)

 

 

(20,649

)

 

 

(20,728

)

 

 

(20,812

)

 

 

(20,897

)

Tangible common equity

 

 

186,685

 

 

 

175,043

 

 

 

170,907

 

 

 

168,667

 

 

 

144,535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding, end of period

 

 

5,736,025

 

 

 

5,735,728

 

 

 

5,735,732

 

 

 

5,703,636

 

 

 

5,696,351

 

Tangible Common Book Value per Share

 

$

32.55

 

 

$

30.52

 

 

$

29.80

 

 

$

29.57

 

 

$

25.37

 

Tangible Common Equity Ratio

 

 

7.19

%

 

 

7.06

%

 

 

6.98

%

 

 

6.79

%

 

 

5.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Provision Net Revenue to Average Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes (GAAP)

 

$

5,760

 

 

$

5,701

 

 

$

5,751

 

 

$

107

 

 

$

5,930

 

Plus: Provision for credit losses

 

 

810

 

 

 

415

 

 

 

75

 

 

 

47

 

 

 

250

 

Total pre-provision net revenue (non-GAAP)

 

 

6,570

 

 

 

6,116

 

 

 

5,826

 

 

 

154

 

 

 

6,180

 

Total (annualized) (non-GAAP)

 

$

26,423

 

 

$

24,600

 

 

$

23,432

 

 

$

609

 

 

$

24,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

2,500,545

 

 

$

2,456,828

 

 

$

2,451,168

 

 

$

2,405,086

 

 

$

2,408,336

 

Pre-Provision Net Revenue to Average Assets (non-GAAP)

 

 

1.05

%

 

 

1.00

%

 

 

0.96

%

 

 

0.03

%

 

 

1.02

%

Reconciliations of Non-GAAP Measures to GAAP

 

Nine months ended

 

(dollars in thousands)

 

Sep. 30, 2024

 

 

Sep. 30, 2023

 

FTE net interest income (non-GAAP)

 

 

 

 

 

 

 

 

Interest income (GAAP)

 

$

78,963

 

 

$

68,995

 

Adjustment to FTE

 

 

2,272

 

 

 

2,186

 

Interest income adjusted to FTE (non-GAAP)

 

 

81,235

 

 

 

71,181

 

Interest expense (GAAP)

 

 

33,472

 

 

 

21,849

 

Net interest income adjusted to FTE (non-GAAP)

 

$

47,763

 

 

$

49,332

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio (non-GAAP)

 

 

 

 

 

 

 

 

Non-interest expenses (GAAP)

 

$

41,146

 

 

$

39,066

 

 

 

 

 

 

 

 

 

 

Net interest income (GAAP)

 

 

45,491

 

 

 

47,146

 

Plus: taxable equivalent adjustment

 

 

2,272

 

 

 

2,186

 

Non-interest income (GAAP)

 

 

14,167

 

 

 

13,349

 

Net interest income (FTE) plus non-interest income (non-GAAP)

 

$

61,930

 

 

$

62,681

 

Efficiency ratio (non-GAAP)

(1)

 

 

66.44

%

 

 

62.33

%

(1)

The reported efficiency ratio is a non-GAAP measure calculated by dividing non-interest expense by the sum of net interest income, on an FTE basis, and adjusted non-interest (loss) income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Provision Net Revenue to Average Assets

 

 

 

 

 

 

 

 

Income before taxes (GAAP)

 

$

17,212

 

 

$

20,149

 

Plus: Provision for credit losses

 

 

1,300

 

 

 

1,280

 

Total pre-provision net revenue (non-GAAP)

 

$

18,512

 

 

$

21,429

 

Total (annualized) (non-GAAP)

 

$

24,661

 

 

$

28,650

 

 

 

 

 

 

 

 

 

 

Average assets

 

$

2,469,627

 

 

$

2,405,100

 

Pre-Provision Net Revenue to Average Assets (non-GAAP)

 

 

1.00

%

 

 

1.19

%

AD