Five Star Bancorp Announces Third Quarter 2024 Results

GlobeNewswire Inc.

October 28, 2024 10:30PM GMT

RANCHO CORDOVA, Calif., Oct. 28, 2024 (GLOBE NEWSWIRE) -- Five Star Bancorp (Nasdaq: FSBC) (“Five Star” or the “Company”), a holding company that operates through its wholly owned banking subsidiary, Five Star Bank (the “Bank”), today reported net income of $10.9 million for the three months ended September 30, 2024, as compared to $10.8 million for the three months ended June 30, 2024 and $11.0 million for the three months ended September 30, 2023.

Third Quarter Highlights

Performance and operating highlights for the Company for the periods noted below included the following:

 

Three months ended

(in thousands, except per share and share data)

September 30,2024

 

June 30,2024

 

September 30,2023

Return on average assets (“ROAA”)

 

1.18

%

 

 

1.23

%

 

 

1.30

%

Return on average equity (“ROAE”)

 

11.31

%

 

 

11.72

%

 

 

16.09

%

Pre-tax income

$

15,241

 

 

$

15,152

 

 

$

15,795

 

Pre-tax, pre-provision income

(1)

 

17,991

 

 

 

17,152

 

 

 

16,845

 

Net income

 

10,941

 

 

 

10,782

 

 

 

11,045

 

Basic earnings per common share

$

0.52

 

 

$

0.51

 

 

$

0.64

 

Diluted earnings per common share

 

0.52

 

 

 

0.51

 

 

 

0.64

 

Weighted average basic common shares outstanding

 

21,182,143

 

 

 

21,039,798

 

 

 

17,175,034

 

Weighted average diluted common shares outstanding

 

21,232,758

 

 

 

21,058,085

 

 

 

17,194,825

 

Shares outstanding at end of period

 

21,319,583

 

 

 

21,319,583

 

 

 

17,257,357

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

 

 

 

James E. Beckwith, President and Chief Executive Officer, commented on the financial results:

“We are pleased to have opened a full-service office in San Francisco’s Financial District on September 3rd, further demonstrating our commitment to serving clients and communities in the San Francisco Bay Area. The San Francisco Bay Area now has 24 employees contributing $189.0 million in deposits since the bank’s expansion there began in June 2023. Five Star Bank’s high-tech and high-touch, relationship-based and purpose-driven banking continues to earn the trust and respect of those we serve.

AD

We are also pleased with strong third quarter results. Total loans held for investment increased by $194.3 million, or 5.95%, and total deposits increased by $250.3 million, or 7.95%, during the third quarter. Non-wholesale loans held for investment increased by $75.2 million, or 2.42%, and wholesale loans held for investment, which we define as purchased loans, increased by $119.1 million, or 76.91%, in each case during the third quarter of 2024. Non-wholesale deposits increased by $92.9 million, or 3.21%, and wholesale deposits, which we define as brokered deposits and public time deposits, increased by $157.4 million, or 62.35%, in each case during the third quarter of 2024. Short-term borrowings remained at zero as of June 30, 2024 and September 30, 2024. We attribute this growth to the continued demand for our differentiated customer experience and the strength of our team.

AD

Although cost of funds increased 16 basis points to 2.72%, we were able to maintain net interest margin which decreased by only two basis points to 3.37% during the third quarter of 2024. Our efficiency ratio decreased to 43.37% compared to 44.07% for the second quarter of 2024, exhibiting our ability to preserve disciplined business practices and expense management as we expand our footprint. We are also pleased that, in addition to first and second quarter cash dividends in 2024, we declared a third quarter cash dividend of $0.20 per share, exemplifying our focus on shareholder value.

In addition to numerous awards received in the first half of 2024, Five Star Bancorp was included among the Piper Sandler Sm-All Stars Class of 2024 and was also ranked number five by Bank Director Magazine’s RankingBanking study of the 2024 Best U.S. Banks with assets less than $5 billion. Bank Director Magazine’s RankingBanking study also ranked Five Star Bancorp as number 18 among the 2024 Top 25 U.S. Banks. Furthermore, a member of the Company’s leadership was recognized with a Sacramento Business Journal 40 Under 40 Award.”

AD

Financial highlights during the quarter included the following:

  • The Company’s full-service office in San Francisco’s Financial District opened on September 3, 2024. The San Francisco Bay Area team increased from 19 to 24 employees who generated deposit balances totaling $189.0 million at September 30, 2024, an increase of $27.7 million from June 30, 2024.
  • Cash and cash equivalents were $250.9 million, representing 7.38% of total deposits at September 30, 2024, as compared to 6.04% at June 30, 2024.
  • Total deposits increased by $250.3 million, or 7.95%, during the three months ended September 30, 2024, due to increases in both non-wholesale and wholesale deposits, which the Company defines as brokered deposits and public time deposits. During the three months ended September 30, 2024, non-wholesale deposits increased by $92.9 million, or 3.21%, and wholesale deposits increased by $157.4 million.
  • The Company had no short-term borrowings at September 30, 2024 and June 30, 2024.
  • Consistent, disciplined management of expenses contributed to our efficiency ratio of 43.37% for the three months ended September 30, 2024, as compared to 44.07% for the three months ended June 30, 2024.
  • For the three months ended September 30, 2024, net interest margin was 3.37%, as compared to 3.39% for the three months ended June 30, 2024 and 3.31% for the three months ended September 30, 2023. The effective Federal Funds rate decreased to 4.83% as of September 30, 2024 from 5.33% at June 30, 2024 and September 30, 2023.
  • Other comprehensive income was $2.5 million during the three months ended September 30, 2024. Unrealized losses, net of tax effect, on available-for-sale securities were $9.7 million as of September 30, 2024. Total carrying value of held-to-maturity and available-for-sale securities represented 0.07% and 2.76% of total interest-earning assets, respectively, as of September 30, 2024.
  • The Company’s common equity Tier 1 capital ratio was 10.93% and 11.27% as of September 30, 2024 and June 30, 2024, respectively. The Bank continues to meet all requirements to be considered “well-capitalized” under applicable regulatory guidelines.
  • Loan and deposit growth in the three and twelve months ended September 30, 2024 was as follows:

(in thousands)

September 30,2024

 

June 30,2024

 

$ Change

 

% Change

Loans held for investment

$

3,460,565

 

 

$

3,266,291

 

 

$

194,274

 

 

 

5.95

%

Non-interest-bearing deposits

 

906,939

 

 

 

825,733

 

 

 

81,206

 

 

 

9.83

%

Interest-bearing deposits

 

2,493,040

 

 

 

2,323,898

 

 

 

169,142

 

 

 

7.28

%

 

 

 

 

 

 

 

 

(in thousands)

September 30,2024

 

September 30,2023

 

$ Change

 

% Change

Loans held for investment

$

3,460,565

 

 

$

3,009,930

 

 

$

450,635

 

 

 

14.97

%

Non-interest-bearing deposits

 

906,939

 

 

 

833,434

 

 

 

73,505

 

 

 

8.82

%

Interest-bearing deposits

 

2,493,040

 

 

 

2,198,776

 

 

 

294,264

 

 

 

13.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • The ratio of nonperforming loans to loans held for investment at period end decreased to 0.05% at September 30, 2024 from 0.06% at June 30, 2024.
  • The Company’s Board of Directors declared, and the Company subsequently paid, a cash dividend of $0.20 per share during the three months ended September 30, 2024. The Company’s Board of Directors subsequently declared another cash dividend of $0.20 per share on October 17, 2024, which the Company expects to pay on November 12, 2024 to shareholders of record as of November 4, 2024.

Summary Results

Three months ended September 30, 2024, as compared to three months ended June 30, 2024

The Company’s net income was $10.9 million for the three months ended September 30, 2024, as compared to $10.8 million for the three months ended June 30, 2024. Net interest income increased by $1.3 million, primarily due to an increase in interest income driven by higher yields on new and repriced loans, partially offset by an increase in interest expense due to larger average deposit balances at higher rates, as compared to the three months ended June 30, 2024. The provision for credit losses increased by $0.8 million, relating to loan growth and net charge-offs of $0.8 million in the three months ended September 30, 2024, as compared to the three months ended June 30, 2024. Non-interest income decreased by $0.2 million, primarily due to a reduction in gains from loans sold during the three months ended September 30, 2024, as compared to the three months ended June 30, 2024. Non-interest expense increased by $0.3 million, primarily related to increases in: (i) salaries and employee benefits; and (ii) data processing and software, as compared to the three months ended June 30, 2024.

AD

Three months ended September 30, 2024, as compared to three months ended September 30, 2023

The Company’s net income was $10.9 million for the three months ended September 30, 2024, as compared to $11.0 million for the three months ended September 30, 2023. Net interest income increased by $2.9 million, primarily due to an increase in interest income driven by higher yields on new and repriced loans, partially offset by an increase in interest expense due to larger average deposit balances at higher rates, as compared to the three months ended September 30, 2024. The provision for credit losses increased by $1.7 million, relating to loan growth and net charge-offs of $0.8 million in the three months ended September 30, 2024, as compared to the three months ended September 30, 2023. Non-interest income was unchanged from the three months ended September 30, 2023. Non-interest expense increased by $1.8 million, with an increase in salaries and employee benefits related to the Company’s expansion into the San Francisco Bay Area as the leading driver.

AD

The following is a summary of the components of the Company’s operating results and performance ratios for the periods indicated:

 

Three months ended

 

 

 

 

(in thousands, except per share data)

September 30,2024

 

June 30,2024

 

$ Change

 

% Change

Selected operating data:

 

 

 

 

 

 

 

Net interest income

$

30,386

 

 

$

29,092

 

 

$

1,294

 

 

 

4.45

%

Provision for credit losses

 

2,750

 

 

 

2,000

 

 

 

750

 

 

 

37.50

%

Non-interest income

 

1,381

 

 

 

1,573

 

 

 

(192

)

 

 

(12.21

)%

Non-interest expense

 

13,776

 

 

 

13,513

 

 

 

263

 

 

 

1.95

%

Pre-tax income

 

15,241

 

 

 

15,152

 

 

 

89

 

 

 

0.59

%

Provision for income taxes

 

4,300

 

 

 

4,370

 

 

 

(70

)

 

 

(1.60

)%

Net income

$

10,941

 

 

$

10,782

 

 

$

159

 

 

 

1.47

%

Earnings per common share:

 

 

 

 

 

 

 

Basic

$

0.52

 

 

$

0.51

 

 

$

0.01

 

 

 

1.96

%

Diluted

 

0.52

 

 

 

0.51

 

 

 

0.01

 

 

 

1.96

%

Performance and other financial ratios:

 

 

 

 

 

 

 

ROAA

 

1.18

%

 

 

1.23

%

 

 

 

 

ROAE

 

11.31

%

 

 

11.72

%

 

 

 

 

Net interest margin

 

3.37

%

 

 

3.39

%

 

 

 

 

Cost of funds

 

2.72

%

 

 

2.56

%

 

 

 

 

Efficiency ratio

 

43.37

%

 

 

44.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

(in thousands, except per share data)

September 30,2024

 

September 30,2023

 

$ Change

 

% Change

Selected operating data:

 

 

 

 

 

 

 

Net interest income

$

30,386

 

 

$

27,476

 

 

$

2,910

 

 

 

10.59

%

Provision for credit losses

 

2,750

 

 

 

1,050

 

 

 

1,700

 

 

 

161.90

%

Non-interest income

 

1,381

 

 

 

1,384

 

 

 

(3

)

 

 

(0.22

)%

Non-interest expense

 

13,776

 

 

 

12,015

 

 

 

1,761

 

 

 

14.66

%

Pre-tax income

 

15,241

 

 

 

15,795

 

 

 

(554

)

 

 

(3.51

)%

Provision for income taxes

 

4,300

 

 

 

4,750

 

 

 

(450

)

 

 

(9.47

)%

Net income

$

10,941

 

 

$

11,045

 

 

$

(104

)

 

 

(0.94

)%

Earnings per common share:

 

 

 

 

 

 

 

Basic

$

0.52

 

 

$

0.64

 

 

$

(0.12

)

 

 

(18.75

)%

Diluted

 

0.52

 

 

 

0.64

 

 

 

(0.12

)

 

 

(18.75

)%

Performance and other financial ratios:

 

 

 

 

 

 

 

ROAA

 

1.18

%

 

 

1.30

%

 

 

 

 

ROAE

 

11.31

%

 

 

16.09

%

 

 

 

 

Net interest margin

 

3.37

%

 

 

3.31

%

 

 

 

 

Cost of funds

 

2.72

%

 

 

2.28

%

 

 

 

 

Efficiency ratio

 

43.37

%

 

 

41.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Summary

(in thousands)

September 30,2024

 

December 31,2023

 

$ Change

 

% Change

Selected financial condition data:

 

 

 

 

 

 

 

Total assets

$

3,887,004

 

 

$

3,593,125

 

 

$

293,879

 

 

 

8.18

%

Cash and cash equivalents

 

250,852

 

 

 

321,576

 

 

 

(70,724

)

 

 

(21.99

)%

Total loans held for investment

 

3,460,565

 

 

 

3,081,719

 

 

 

378,846

 

 

 

12.29

%

Total investments

 

106,958

 

 

 

111,160

 

 

 

(4,202

)

 

 

(3.78

)%

Total liabilities

 

3,497,074

 

 

 

3,307,351

 

 

 

189,723

 

 

 

5.74

%

Total deposits

 

3,399,979

 

 

 

3,026,896

 

 

 

373,083

 

 

 

12.33

%

Subordinated notes, net

 

73,859

 

 

 

73,749

 

 

 

110

 

 

 

0.15

%

Total shareholders’ equity

 

389,930

 

 

 

285,774

 

 

 

104,156

 

 

 

36.45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Insured and collateralized deposits were approximately $2.2 billion, representing 63.90% of total deposits as of September 30, 2024. Net uninsured and uncollateralized deposits were approximately $1.2 billion as of September 30, 2024.
  • Commercial and consumer deposit accounts constituted 73.14% of total deposits. Deposit relationships of at least $5 million represented 60.58% of total deposits and had an average age of approximately 8.89 years as of September 30, 2024.
  • Cash and cash equivalents as of September 30, 2024 were $250.9 million, representing 7.38% of total deposits at September 30, 2024, as compared to 6.04% as of June 30, 2024.
  • Total liquidity (consisting of cash and cash equivalents and unused and immediately available borrowing capacity as set forth below) was approximately $1.8 billion as of September 30, 2024.

 

September 30, 2024

(in thousands)

Line of Credit

 

Letters of
Credit Issued

 

Borrowings

 

Available

FHLB advances

$

1,123,388

 

 

$

567,500

 

 

$

 

 

$

555,888

 

Federal Reserve Discount Window

 

858,251

 

 

 

 

 

 

 

 

 

858,251

 

Correspondent bank lines of credit

 

175,000

 

 

 

 

 

 

 

 

 

175,000

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

250,852

 

Total

$

2,156,639

 

 

$

567,500

 

 

$

 

 

$

1,839,991

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The increase in total assets from December 31, 2023 to September 30, 2024 was primarily due to a $378.8 million increase in total loans held for investment, partially offset by a $70.7 million decrease in cash and cash equivalents. The $378.8 million increase in total loans held for investment between December 31, 2023 and September 30, 2024 was a result of $873.7 million in loan originations and advances, partially offset by $190.6 million and $304.2 million in loan payoffs and paydowns, respectively. The $378.8 million increase in total loans held for investment included $254.7 million in purchases of loans within the consumer concentration of the loan portfolio. The $70.7 million decrease in cash and cash equivalents primarily resulted from net cash outflows related to investing activities of $376.5 million, partially offset by net cash inflows related to financing and operating activities of $272.0 million and $33.8 million, respectively.

The increase in total liabilities from December 31, 2023 to September 30, 2024 was primarily due to an increase in interest-bearing deposits of $297.2 million, partially offset by a decrease in other borrowings of $170.0 million. The increase in interest-bearing deposits was largely due to increases in money market and time deposits of $264.1 million and $24.4 million, respectively.

The increase in total shareholders’ equity from December 31, 2023 to September 30, 2024 was primarily a result of $80.9 million of additional common stock outstanding and net income recognized of $32.4 million, partially offset by $12.0 million in cash distributions paid during the period.

Net Interest Income and Net Interest Margin

The following is a summary of the components of net interest income for the periods indicated:

 

Three months ended

 

 

 

 

(in thousands)

September 30,2024

 

June 30,2024

 

$ Change

 

% Change

Interest and fee income

$

52,667

 

 

$

48,998

 

 

$

3,669

 

 

 

7.49

%

Interest expense

 

22,281

 

 

 

19,906

 

 

 

2,375

 

 

 

11.93

%

Net interest income

$

30,386

 

 

$

29,092

 

 

$

1,294

 

 

 

4.45

%

Net interest margin

 

3.37

%

 

 

3.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

(in thousands)

September 30,2024

 

September 30,2023

 

$ Change

 

% Change

Interest and fee income

$

52,667

 

 

$

45,098

 

 

$

7,569

 

 

 

16.78

%

Interest expense

 

22,281

 

 

 

17,622

 

 

 

4,659

 

 

 

26.44

%

Net interest income

$

30,386

 

 

$

27,476

 

 

$

2,910

 

 

 

10.59

%

Net interest margin

 

3.37

%

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table shows the components of net interest income and net interest margin for the quarterly periods indicated:

 

Three months ended

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

(in thousands)

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Rate

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Rate

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning deposits in banks

$

126,266

 

 

$

1,657

 

 

 

5.22

%

 

$

148,936

 

 

$

1,986

 

 

 

5.36

%

 

$

198,751

 

 

$

2,584

 

 

 

5.16

%

Investment securities

 

106,256

 

 

 

620

 

 

 

2.32

%

 

 

105,819

 

 

 

650

 

 

 

2.47

%

 

 

112,154

 

 

 

653

 

 

 

2.31

%

Loans held for investment and sale

 

3,354,050

 

 

 

50,390

 

 

 

5.98

%

 

 

3,197,921

 

 

 

46,362

 

 

 

5.83

%

 

 

2,982,140

 

 

 

41,861

 

 

 

5.57

%

Total interest-earning assets

 

3,586,572

 

 

 

52,667

 

 

 

5.84

%

 

 

3,452,676

 

 

 

48,998

 

 

 

5.71

%

 

 

3,293,045

 

 

 

45,098

 

 

 

5.43

%

Interest receivable and other assets, net

 

91,965

 

 

 

 

 

 

 

84,554

 

 

 

 

 

 

 

77,757

 

 

 

 

 

Total assets

$

3,678,537

 

 

 

 

 

 

$

3,537,230

 

 

 

 

 

 

$

3,370,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction accounts

$

302,188

 

 

$

1,237

 

 

 

1.63

%

 

$

291,470

 

 

$

1,104

 

 

 

1.52

%

 

$

296,230

 

 

$

972

 

 

 

1.30

%

Savings accounts

 

124,851

 

 

 

979

 

 

 

3.12

%

 

 

120,080

 

 

 

856

 

 

 

2.87

%

 

 

134,920

 

 

 

880

 

 

 

2.59

%

Money market accounts

 

1,578,244

 

 

 

14,688

 

 

 

3.70

%

 

 

1,547,814

 

 

 

13,388

 

 

 

3.48

%

 

 

1,328,290

 

 

 

9,536

 

 

 

2.85

%

Time accounts

 

326,640

 

 

 

4,172

 

 

 

5.08

%

 

 

272,887

 

 

 

3,369

 

 

 

4.96

%

 

 

399,514

 

 

 

4,998

 

 

 

4.96

%

Subordinated notes and other borrowings

 

76,988

 

 

 

1,205

 

 

 

6.23

%

 

 

75,747

 

 

 

1,189

 

 

 

6.31

%

 

 

79,085

 

 

 

1,236

 

 

 

6.20

%

Total interest-bearing liabilities

 

2,408,911

 

 

 

22,281

 

 

 

3.68

%

 

 

2,307,998

 

 

 

19,906

 

 

 

3.47

%

 

 

2,238,039

 

 

 

17,622

 

 

 

3.12

%

Demand accounts

 

852,872

 

 

 

 

 

 

 

817,668

 

 

 

 

 

 

 

825,254

 

 

 

 

 

Interest payable and other liabilities

 

32,062

 

 

 

 

 

 

 

41,429

 

 

 

 

 

 

 

35,123

 

 

 

 

 

Shareholders’ equity

 

384,692

 

 

 

 

 

 

 

370,135

 

 

 

 

 

 

 

272,386

 

 

 

 

 

Total liabilities & shareholders’ equity

$

3,678,537

 

 

 

 

 

 

$

3,537,230

 

 

 

 

 

 

$

3,370,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

2.16

%

 

 

 

 

 

 

2.24

%

 

 

 

 

 

 

2.31

%

Net interest income/margin

 

 

$

30,386

 

 

 

3.37

%

 

 

 

$

29,092

 

 

 

3.39

%

 

 

 

$

27,476

 

 

 

3.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income during the three months ended September 30, 2024 increased $1.3 million, while net interest margin decreased two basis points compared to the three months ended June 30, 2024. Interest income increased by $3.7 million compared to the prior quarter, primarily due to higher yields on new and repriced loans. Average loan yields increased 15 basis points compared to the prior quarter and average balances increased 4.88% during the same period. The increase in interest income compared to the prior quarter was partially offset by a $2.4 million increase in interest expense, primarily due to larger average deposit balances at higher rates. Average cost of total deposits increased 16 basis points compared to the prior quarter and average balances increased 4.42% during the same period.

As compared to the three months ended September 30, 2023, net interest income increased $2.9 million and net interest margin increased six basis points. Interest income increased by $7.6 million compared to the same quarter of the prior year, primarily due to higher yields on new and repriced loans. Average loan yields increased 41 basis points compared to the same quarter of the prior year and average balances increased 12.47% during the same period. The increase in interest income was partially offset by an additional $4.7 million in interest expense compared to the same quarter of the prior year. Average cost of total deposits increased 45 basis points compared to the same quarter of the prior year and average balances increased 6.72% during the same period.

Loans by Type

The following table provides loan balances, excluding deferred loan fees, by type as of September 30, 2024:

(in thousands)

 

Real estate:

 

Commercial

$

2,812,600

 

Commercial land and development

 

4,709

 

Commercial construction

 

92,841

 

Residential construction

 

3,452

 

Residential

 

33,415

 

Farmland

 

47,907

 

Commercial:

 

Secured

 

171,855

 

Unsecured

 

25,011

 

Consumer and other

 

270,760

 

Net deferred loan fees

 

(1,985

)

Total loans held for investment

$

3,460,565

 

 

 

 

 

Interest-bearing Deposits

The following table provides interest-bearing deposit balances by type as of September 30, 2024:

(in thousands)

 

Interest-bearing transaction accounts

$

324,028

 

Money market accounts

 

1,546,443

 

Savings accounts

 

131,561

 

Time accounts

 

491,008

 

Total interest-bearing deposits

$

2,493,040

 

 

 

 

 

Asset Quality

Allowance for Credit Losses

At September 30, 2024, the Company’s allowance for credit losses was $37.6 million, as compared to $34.4 million at December 31, 2023. The $3.2 million increase in the allowance is due to a $6.0 million provision for credit losses recorded during the nine months ended September 30, 2024, partially offset by net charge-offs of $2.8 million, mainly attributable to commercial and industrial loans, during the same period.

The Company’s ratio of nonperforming loans to loans held for investment decreased from 0.06% at December 31, 2023 to 0.05% at September 30, 2024. Loans designated as watch increased from $39.6 million to $90.9 million between December 31, 2023 and September 30, 2024. Loans designated as substandard decreased from $2.0 million to $1.9 million between December 31, 2023 and September 30, 2024. There were no loans with doubtful risk grades at September 30, 2024 or December 31, 2023.

A summary of the allowance for credit losses by loan class is as follows:

 

September 30, 2024

 

December 31, 2023

(in thousands)

Amount

 

% of Total

 

Amount

 

% of Total

Real estate:

 

 

 

 

 

 

 

Commercial

$

26,217

 

 

 

69.74

%

 

$

29,015

 

 

 

84.27

%

Commercial land and development

 

89

 

 

 

0.24

%

 

 

178

 

 

 

0.52

%

Commercial construction

 

1,756

 

 

 

4.67

%

 

 

718

 

 

 

2.08

%

Residential construction

 

47

 

 

 

0.13

%

 

 

89

 

 

 

0.26

%

Residential

 

284

 

 

 

0.76

%

 

 

151

 

 

 

0.44

%

Farmland

 

581

 

 

 

1.55

%

 

 

399

 

 

 

1.16

%

 

 

28,974

 

 

 

77.09

%

 

 

30,550

 

 

 

88.73

%

Commercial:

 

 

 

 

 

 

 

Secured

 

6,049

 

 

 

16.10

%

 

 

3,314

 

 

 

9.62

%

Unsecured

 

251

 

 

 

0.67

%

 

 

189

 

 

 

0.55

%

 

 

6,300

 

 

 

16.77

%

 

 

3,503

 

 

 

10.17

%

Consumer and other

 

2,309

 

 

 

6.14

%

 

 

378

 

 

 

1.10

%

Total allowance for credit losses

$

37,583

 

 

 

100.00

%

 

$

34,431

 

 

 

100.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The ratio of allowance for credit losses to loans held for investment was 1.09% at September 30, 2024, as compared to 1.12% at December 31, 2023.

Non-interest Income

The following table presents the key components of non-interest income for the periods indicated:

 

Three months ended

 

 

 

 

(in thousands)

September 30,2024

 

June 30,2024

 

$ Change

 

% Change

Service charges on deposit accounts

$

165

 

 

$

189

 

 

$

(24

)

 

 

(12.70

)%

Gain on sale of loans

 

306

 

 

 

449

 

 

 

(143

)

 

 

(31.85

)%

Loan-related fees

 

406

 

 

 

370

 

 

 

36

 

 

 

9.73

%

FHLB stock dividends

 

327

 

 

 

329

 

 

 

(2

)

 

 

(0.61

)%

Earnings on bank-owned life insurance

 

162

 

 

 

158

 

 

 

4

 

 

 

2.53

%

Other income

 

15

 

 

 

78

 

 

 

(63

)

 

 

(80.77

)%

Total non-interest income

$

1,381

 

 

$

1,573

 

 

$

(192

)

 

 

(12.21

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans. The decrease resulted from a decline in the volume of loans sold, partially offset by an increase in the effective yield of loans sold. During the three months ended September 30, 2024, approximately $4.4 million of loans were sold with an effective yield of 7.03%, as compared to approximately $6.8 million of loans sold with an effective yield of 6.60% during the three months ended June 30, 2024.

The following table presents the key components of non-interest income for the periods indicated:

 

Three months ended

 

 

 

(in thousands)

September 30,2024

 

September 30,2023

 

$ Change

 

% Change

Service charges on deposit accounts

$

165

 

 

$

158

 

 

$

7

 

 

 

4.43

%

Gain on sale of loans

 

306

 

 

 

396

 

 

 

(90

)

 

 

(22.73

)%

Loan-related fees

 

406

 

 

 

355

 

 

 

51

 

 

 

14.37

%

FHLB stock dividends

 

327

 

 

 

274

 

 

 

53

 

 

 

19.34

%

Earnings on bank-owned life insurance

 

162

 

 

 

127

 

 

 

35

 

 

 

27.56

%

Other income

 

15

 

 

 

74

 

 

 

(59

)

 

 

(79.73

)%

Total non-interest income

$

1,381

 

 

$

1,384

 

 

$

(3

)

 

 

(0.22

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans. The decrease related primarily to an overall decline in the volume of loans sold, partially offset by an improvement in the effective yield of loans sold. During the three months ended September 30, 2024, approximately $4.4 million of loans were sold with an effective yield of 7.03%, as compared to approximately $7.0 million of loans sold with an effective yield of 5.63% during the three months ended September 30, 2023.

Non-interest Expense

The following table presents the key components of non-interest expense for the periods indicated:

 

Three months ended

 

 

 

 

(in thousands)

September 30,2024

 

June 30,2024

 

$ Change

 

% Change

Salaries and employee benefits

$

7,969

 

 

$

7,803

 

 

$

166

 

 

 

2.13

%

Occupancy and equipment

 

626

 

 

 

646

 

 

 

(20

)

 

 

(3.10

)%

Data processing and software

 

1,327

 

 

 

1,235

 

 

 

92

 

 

 

7.45

%

Federal Deposit Insurance Corporation (“FDIC”) insurance

 

405

 

 

 

390

 

 

 

15

 

 

 

3.85

%

Professional services

 

830

 

 

 

767

 

 

 

63

 

 

 

8.21

%

Advertising and promotional

 

584

 

 

 

615

 

 

 

(31

)

 

 

(5.04

)%

Loan-related expenses

 

292

 

 

 

297

 

 

 

(5

)

 

 

(1.68

)%

Other operating expenses

 

1,743

 

 

 

1,760

 

 

 

(17

)

 

 

(0.97

)%

Total non-interest expense

$

13,776

 

 

$

13,513

 

 

$

263

 

 

 

1.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits. The increase related primarily to: (i) a $0.4 million decrease in loan origination costs due to fewer loan originations, net of purchased consumer loans; and (ii) a $0.2 million increase in salaries, benefits, and bonus expense related to a 4.28% increase in headcount during the quarter. These increases were partially offset by a $0.4 million decrease in commissions expense due to fewer loan originations, net of purchased consumer loans, period-over-period.

The following table presents the key components of non-interest expense for the periods indicated:

 

Three months ended

 

 

 

 

(in thousands)

September 30,2024

 

September 30,2023

 

$ Change

 

% Change

Salaries and employee benefits

$

7,969

 

 

$

6,876

 

 

$

1,093

 

 

 

15.90

%

Occupancy and equipment

 

626

 

 

 

561

 

 

 

65

 

 

 

11.59

%

Data processing and software

 

1,327

 

 

 

1,020

 

 

 

307

 

 

 

30.10

%

FDIC insurance

 

405

 

 

 

375

 

 

 

30

 

 

 

8.00

%

Professional services

 

830

 

 

 

700

 

 

 

130

 

 

 

18.57

%

Advertising and promotional

 

584

 

 

 

535

 

 

 

49

 

 

 

9.16

%

Loan-related expenses

 

292

 

 

 

345

 

 

 

(53

)

 

 

(15.36

)%

Other operating expenses

 

1,743

 

 

 

1,603

 

 

 

140

 

 

 

8.73

%

Total non-interest expense

$

13,776

 

 

$

12,015

 

 

$

1,761

 

 

 

14.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits. The increase related primarily to: (i) a $1.0 million increase in salaries, benefits, and bonus expense, mainly for employees hired since September 2023 to support expansion into the San Francisco Bay Area; and (ii) a $0.2 million increase in commissions paid, primarily to new employees in the San Francisco Bay Area. This was partially offset by a $0.1 million increase in loan origination costs due to a higher number of loan originations, net of purchased consumer loans, period-over-period.

Data processing and software. The increase was primarily due to: (i) increased usage of our digital banking platform; (ii) higher transaction volumes related to the increased number of loan and deposit accounts; and (iii) an increased number of licenses required for new users on our loan origination and documentation system.

Professional services. The increase was primarily due to a $0.1 million increase in fees for 2024 audits and examinations.

Other operating expenses. The increase was primarily due to $0.1 million in operational losses on deposit accounts.

Provision for Income Taxes

Three months ended September 30, 2024, as compared to three months ended June 30, 2024

Provision for income taxes decreased slightly to $4.3 million for the three months ended September 30, 2024 from $4.4 million for the three months ended June 30, 2024, primarily driven by a slight decline in the effective tax rate. The effective tax rates were 28.21% and 28.84% for the three months ended September 30, 2024 and June 30, 2024, respectively.

Three months ended September 30, 2024, as compared to three months ended September 30, 2023

Provision for income taxes decreased by $0.5 million, or 9.47%, for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This decline was primarily driven by an overall decrease in pre-tax income combined with a $0.2 million adjustment to the provision during the three months ended September 30, 2023 to true-up the year-to-date effective tax rate which did not occur during the three months ended September 30, 2024. The effective tax rates for the three months ended September 30, 2024 and September 30, 2023, were 28.21% and 30.07% respectively.

Webcast Details

Five Star Bancorp will host a live webcast for analysts and investors on Tuesday, October 29, 2024 at 1:00 pm ET (10:00 am PT) to discuss its third quarter financial results. To view the live webcast, visit the “News & Events” section of the Company’s website under “Events” at https://investors.fivestarbank.com/news-events/events. The webcast will be archived on the Company’s website for a period of 90 days.

About Five Star Bancorp

Five Star is a bank holding company headquartered in Rancho Cordova, California. Five Star operates through its wholly owned banking subsidiary, Five Star Bank. The Bank has eight branches in Northern California.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of the Company’s beliefs concerning future events, business plans, objectives, expected operating results, and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on the Company’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. Such forward-looking statements are based on various assumptions (some of which may be beyond the Company’s control) and are subject to risks and uncertainties, which change over time, and other factors, which could cause actual results to differ materially from those currently anticipated. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company. If one or more of the factors affecting the Company’s forward-looking information and statements proves incorrect, then the Company’s actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this press release. Therefore, the Company cautions you not to place undue reliance on the Company’s forward-looking information and statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and Quarterly Reports on Form 10-Q for the three months ended March 31, 2024 and June 30, 2024, in each case under the section entitled “Risk Factors,” and other documents filed by the Company with the Securities and Exchange Commission from time to time.

The Company disclaims any duty to revise or update the forward-looking statements, whether written or oral, to reflect actual results or changes in the factors affecting the forward-looking statements, except as specifically required by law.

Condensed Financial Data (Unaudited)

 

Three months ended

(in thousands, except per share and share data)

September 30,
2024

 

June 30,
2024

 

September 30,
2023

Revenue and Expense Data

 

 

 

 

 

 

 

 

Interest and fee income

$

52,667

 

 

$

48,998

 

 

$

45,098

 

Interest expense

22,281

 

 

19,906

 

 

17,622

 

Net interest income

30,386

 

 

29,092

 

 

27,476

 

Provision for credit losses

2,750

 

 

2,000

 

 

1,050

 

Net interest income after provision

27,636

 

 

27,092

 

 

26,426

 

Non-interest income:

 

 

 

 

 

 

 

 

Service charges on deposit accounts

165

 

 

189

 

 

158

 

Gain on sale of loans

306

 

 

449

 

 

396

 

Loan-related fees

406

 

 

370

 

 

355

 

FHLB stock dividends

327

 

 

329

 

 

274

 

Earnings on bank-owned life insurance

162

 

 

158

 

 

127

 

Other income

15

 

 

78

 

 

74

 

Total non-interest income

1,381

 

 

1,573

 

 

1,384

 

Non-interest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

7,969

 

 

7,803

 

 

6,876

 

Occupancy and equipment

626

 

 

646

 

 

561

 

Data processing and software

1,327

 

 

1,235

 

 

1,020

 

FDIC insurance

405

 

 

390

 

 

375

 

Professional services

830

 

 

767

 

 

700

 

Advertising and promotional

584

 

 

615

 

 

535

 

Loan-related expenses

292

 

 

297

 

 

345

 

Other operating expenses

1,743

 

 

1,760

 

 

1,603

 

Total non-interest expense

13,776

 

 

13,513

 

 

12,015

 

Income before provision for income taxes

15,241

 

 

15,152

 

 

15,795

 

Provision for income taxes

4,300

 

 

4,370

 

 

4,750

 

Net income

$

10,941

 

 

$

10,782

 

 

$

11,045

 

 

 

 

 

 

 

 

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

Net income

$

10,941

 

 

$

10,782

 

 

$

11,045

 

Net unrealized holding gain (loss) on securities available-for-sale during the period

3,549

 

 

295

 

 

(4,195

)

Less: Income tax expense (benefit) related to other comprehensive income (loss)

1,049

 

 

87

 

 

(1,240

)

Other comprehensive income (loss)

2,500

 

 

208

 

 

(2,955

)

Total comprehensive income

$

13,441

 

 

$

10,990

 

 

$

8,090

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

$

0.52

 

 

$

0.51

 

 

$

0.64

 

Diluted

0.52

 

 

0.51

 

 

0.64

 

Book value per share

18.29

 

 

17.85

 

 

15.88

 

Tangible book value per share

(1)

18.29

 

 

17.85

 

 

15.88

 

Weighted average basic common shares outstanding

21,182,143

 

 

21,039,798

 

 

17,175,034

 

Weighted average diluted common shares outstanding

21,232,758

 

 

21,058,085

 

 

17,194,825

 

Shares outstanding at end of period

21,319,583

 

 

21,319,583

 

 

17,257,357

 

 

 

 

 

 

 

 

 

 

Credit Quality

 

 

 

 

 

 

 

 

Allowance for credit losses to period end nonperforming loans

2,041.44

%

 

1,882.30

%

 

1,699.35

%

Nonperforming loans to loans held for investment

0.05

%

 

0.06

%

 

0.07

%

Nonperforming assets to total assets

0.05

%

 

0.05

%

 

0.06

%

Nonperforming loans plus performing loan modifications to loans held for investment

0.05

%

 

0.06

%

 

0.07

%

 

 

 

 

 

 

 

 

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

ROAA

1.18

%

 

1.23

%

 

1.30

%

ROAE

11.31

%

 

11.72

%

 

16.09

%

Net interest margin

3.37

%

 

3.39

%

 

3.31

%

Loan to deposit

101.87

%

 

103.87

%

 

99.57

%

 

 

 

 

 

 

 

 

 

(1)

See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

(in thousands)

September 30,2024

 

June 30,2024

 

September 30,2023

Balance Sheet Data

 

 

 

 

 

Cash and due from financial institutions

$

44,531

 

 

$

28,572

 

 

$

26,744

 

Interest-bearing deposits in banks

 

206,321

 

 

 

161,787

 

 

 

296,804

 

Time deposits in banks

 

4,118

 

 

 

4,097

 

 

 

6,971

 

Securities - available-for-sale, at fair value

 

104,238

 

 

 

103,204

 

 

 

104,086

 

Securities - held-to-maturity, at amortized cost

 

2,720

 

 

 

2,973

 

 

 

3,104

 

Loans held for sale

 

2,910

 

 

 

5,322

 

 

 

9,326

 

Loans held for investment

 

3,460,565

 

 

 

3,266,291

 

 

 

3,009,930

 

Allowance for credit losses

 

(37,583

)

 

 

(35,406

)

 

 

(34,028

)

Loans held for investment, net of allowance for credit losses

 

3,422,982

 

 

 

3,230,885

 

 

 

2,975,902

 

FHLB stock

 

15,000

 

 

 

15,000

 

 

 

15,000

 

Operating leases, right-of-use asset

 

6,590

 

 

 

6,630

 

 

 

4,799

 

Premises and equipment, net

 

1,657

 

 

 

1,610

 

 

 

1,564

 

Bank-owned life insurance

 

19,192

 

 

 

19,030

 

 

 

17,023

 

Interest receivable and other assets

 

56,745

 

 

 

55,107

 

 

 

43,717

 

Total assets

$

3,887,004

 

 

$

3,634,217

 

 

$

3,505,040

 

 

 

 

 

 

 

Non-interest-bearing deposits

$

906,939

 

 

$

825,733

 

 

$

833,434

 

Interest-bearing deposits

 

2,493,040

 

 

 

2,323,898

 

 

 

2,198,776

 

Total deposits

 

3,399,979

 

 

 

3,149,631

 

 

 

3,032,210

 

Subordinated notes, net

 

73,859

 

 

 

73,822

 

 

 

73,713

 

Other borrowings

 

 

 

 

 

 

 

90,000

 

Operating lease liability

 

7,101

 

 

 

7,077

 

 

 

5,043

 

Interest payable and other liabilities

 

16,135

 

 

 

23,217

 

 

 

30,050

 

Total liabilities

 

3,497,074

 

 

 

3,253,747

 

 

 

3,231,016

 

 

 

 

 

 

 

Common stock

 

302,251

 

 

 

301,968

 

 

 

220,266

 

Retained earnings

 

97,411

 

 

 

90,734

 

 

 

69,689

 

Accumulated other comprehensive loss, net of taxes

 

(9,732

)

 

 

(12,232

)

 

 

(15,931

)

Total shareholders’ equity

 

389,930

 

 

 

380,470

 

 

 

274,024

 

Total liabilities and shareholders’ equity

$

3,887,004

 

 

$

3,634,217

 

 

$

3,505,040

 

 

 

 

 

 

 

Quarterly Average Balance Data

 

 

 

 

 

Average loans held for investment and sale

$

3,354,050

 

 

$

3,197,921

 

 

$

2,982,140

 

Average interest-earning assets

 

3,586,572

 

 

 

3,452,676

 

 

 

3,293,045

 

Average total assets

 

3,678,537

 

 

 

3,537,230

 

 

 

3,370,802

 

Average deposits

 

3,184,795

 

 

 

3,049,919

 

 

 

2,984,208

 

Average total equity

 

384,692

 

 

 

370,135

 

 

 

272,386

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

Total shareholders’ equity to total assets

 

10.03

%

 

 

10.47

%

 

 

7.82

%

Tangible shareholders’ equity to tangible assets

(1)

 

10.03

%

 

 

10.47

%

 

 

7.82

%

Total capital (to risk-weighted assets)

 

13.94

%

 

 

14.38

%

 

 

12.37

%

Tier 1 capital (to risk-weighted assets)

 

10.93

%

 

 

11.27

%

 

 

9.07

%

Common equity Tier 1 capital (to risk-weighted assets)

 

10.93

%

 

 

11.27

%

 

 

9.07

%

Tier 1 leverage ratio

 

10.83

%

 

 

11.05

%

 

 

8.58

%

 

 

 

 

 

 

 

 

 

 

 

 

(1)

See the section entitled “Non-GAAP Reconciliation (Unaudited)” for a reconciliation of this non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Reconciliation (Unaudited)

The Company uses financial information in its analysis of the Company’s performance that is not in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations, and cash flows computed in accordance with GAAP. However, the Company acknowledges that its non-GAAP financial measures have a number of limitations. As such, investors should not view these disclosures as a substitute for results determined in accordance with GAAP. Additionally, these non-GAAP measures are not necessarily comparable to non-GAAP financial measures that other banking companies use. Other banking companies may use names similar to those the Company uses for the non-GAAP financial measures the Company discloses, but may calculate them differently. Investors should understand how the Company and other companies each calculate their non-GAAP financial measures when making comparisons.

Tangible shareholders’ equity to tangible assets is defined as total equity less goodwill and other intangible assets, divided by total assets less goodwill and other intangible assets. The most directly comparable GAAP financial measure is total shareholders’ equity to total assets. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible shareholders’ equity to tangible assets is the same as total shareholders’ equity to total assets at the end of each of the periods indicated.

Tangible book value per share is defined as total shareholders’ equity less goodwill and other intangible assets, divided by the outstanding number of common shares at the end of the period. The most directly comparable GAAP financial measure is book value per share. We had no goodwill or other intangible assets at the end of any period indicated. As a result, tangible book value per share is the same as book value per share at the end of each of the periods indicated.

Pre-tax, pre-provision income is defined as pre-tax income plus provision for credit losses. The most directly comparable GAAP financial measure is pre-tax income.

The following reconciliation table provides a more detailed analysis of this non-GAAP financial measure:

 

Three months ended

(in thousands)

September 30,2024

 

June 30,2024

 

September 30,2023

Pre-tax, pre-provision income

 

 

 

 

 

Pre-tax income

$

15,241

 

 

$

15,152

 

 

$

15,795

 

Add: provision for credit losses

 

2,750

 

 

 

2,000

 

 

 

1,050

 

Pre-tax, pre-provision income

$

17,991

 

 

$

17,152

 

 

$

16,845

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Contact:
Heather C. Luck, Chief Financial Officer
Five Star Bancorp
(916) 626-5008
[email protected]

Media Contact:
Shelley R. Wetton, Chief Marketing Officer
Five Star Bancorp
(916) 284-7827
[email protected]

AD