Glen Burnie Bancorp Announces Third Quarter 2024 Results

GlobeNewswire Inc.

October 31, 2024 2:00PM GMT

GLEN BURNIE, Md., Oct. 31, 2024 (GLOBE NEWSWIRE) -- Glen Burnie Bancorp (“Bancorp”) (NASDAQ: GLBZ), the bank holding company for The Bank of Glen Burnie (“Bank”), announced today net income of $129,000, or $0.04 per basic and diluted common share for the three-month period ended September 30, 2024, compared to net income of $551,000, or $0.19 per basic and diluted common share for the three-month period ended September 30, 2023.   Bancorp reported a net loss of $72,000, or $0.02 per basic and diluted common share for the nine-month period ended September 30, 2024, compared to net income of $1.3 million, or $0.44 per basic and diluted common share for the same period in 2023. On September 30, 2024, Bancorp had total assets of $368.4 million. Bancorp is the oldest independent commercial bank in Anne Arundel County.

“The Company’s positive earnings results for the third quarter 2024 reflect efficient and productive operations, a focus on disciplined loan growth, and balance sheet management. However, our financial performance for the year 2024 is disappointing and represents the challenges inherent in navigating the interest rate environment of the last several years. The Company is focused on generating additional interest earning assets at higher current market and rebuilding our base of core, low-cost deposits,” said Mark C. Hanna, President, and Chief Executive Officer. “Despite the challenges of declining net interest income, the Company’s financial strength is reflected in a strong capital position, available liquidity and prudent expense management. Although interest expense increased significantly in year over year comparisons, prompt adjustments to rates on loans contributed to expanded interest income and higher yields on earning assets that partially offset higher interest expense and helped mitigate margin compression.”

In closing, Mr. Hanna added, “To invest in strategic opportunities that will benefit the long-term performance of the Bank, the difficult decision was made to change the longstanding practice of approving quarterly cash dividends for shareholders. As the Bank evaluates our next 75 years, we are committed to our business model and the economic strength of the communities we serve. To better serve the evolving needs of our clients, there is a need to reinvest in our people, technology, products and facilities. Based on our capital levels, conservative underwriting policies, on-and off-balance sheet liquidity, strong loan diversification, and current economic conditions within the markets we serve, management expects to navigate the uncertainties and remain well-capitalized. We will continue to execute on our strategic priorities to generate organic loan and deposit growth.”

Highlights for the First Nine Months of 2024

Despite growth in loans and deposits in the first nine months of the year, net interest income decreased $1.1 million, or 11.54% to $8.2 million through September 30, 2024, as compared to $9.2 million during the same period of 2023. The decrease resulted primarily from a $2.4 million increase in interest expense. The increase in interest on deposits was driven by the higher cost of money market deposit balances. The increase in interest on borrowings was driven by a $25.6 million increase in the average balance of borrowed funds due to the elevated level of deposit runoff that occurred in 2023.

Due to growth of $30.7 million in the loan portfolio and a 0.11% increase in the current expected credit loss (“CECL”) percentage, the Company added $591,000 to its allowance for credit losses on loans in the first nine months of 2024, as compared to a $68,000 release of allowance for credit losses in the first nine months of 2023. While this provision negatively impacted earnings in the first half of the year, the growth in loan balances should generate additional interest revenue in future periods. The Company expects that its strong liquidity and capital positions, along with the Bank’s total regulatory capital to risk weighted assets of 16.72% on September 30, 2024, as compared to 18.10% for the same period of 2023, will provide ample capacity for future growth.

Return on average assets for the three-month period ended September 30, 2024, was 0.14%, as compared to 0.61% for the three-month period ended September 30, 2023. Return on average equity for the three-month period ended September 30, 2024, was 2.63%, as compared to 12.47% for the three-month period ended September 30, 2023. Lower net income and a higher average asset balance primarily drove the lower return on average assets, while lower net income and a higher average equity balance primarily drove the lower return on average equity.

The cost of funds increased 0.86% when comparing September 30, 2024, to the same period in 2023, rising from 0.46% to 1.32%. This 0.86% increase was primarily due to the change in the funding mix between lower cost interest-bearing and noninterest-bearing deposit balances and higher cost borrowed funds and money market deposit balances.

On September 30, 2024, the Bank remained above all “well-capitalized” regulatory requirement levels. The Bank’s tier 1 risk-based capital ratio was approximately 15.47% on September 30, 2024, as compared to 17.37% on December 31, 2023. Liquidity remained strong due to managed cash and cash equivalents, borrowing lines with the FHLB of Atlanta, the Federal Reserve and correspondent banks, and the size and composition of the bond portfolio.

Balance Sheet Review

Total assets were $368.4 million on September 30, 2024, an increase of $13.0 million or 3.66%, from $355.4 million on September 30, 2023.   Investment securities decreased by $22.7 million or 15.94% to $120.0 million as of September 30, 2024, compared to $142.7 million for the same period of 2023.   Loans, net of deferred fees and costs, were $207.0 million on September 30, 2024, an increase of $32.2 million or 18.41%, from $174.8 million on September 30, 2023. Cash and cash equivalents increased $7.9 million or 54.68%, from September 30, 2023 to September 30, 2024.

Total deposits were $314.2 million on September 30, 2024, a decrease of $600,000 or 0.18%, from $314.8 million on September 30, 2023. Despite the year-over-year decline, deposit balances have increased $14.2 million or 4.73% from December 31, 2023. Noninterest-bearing deposits were $115.9 million on September 30, 2024, a decrease of $11.0 million or 8.64%, from $126.9 million on September 30, 2023.   Interest-bearing deposits were $198.3 million on September 30, 2024, an increase of $10.4 million or 5.53%, from $187.9 million on September 30, 2023. Total borrowings were $30.0 million on September 30, 2024, an increase of $5.0 million or 20.00%, from $25.0 million on September 30, 2023.  
As of September 30, 2024, total stockholders’ equity was $21.2 million (5.74% of total assets), equivalent to a book value of $7.29 per common share. Total stockholders’ equity on September 30, 2023, was $13.2 million (3.70% of total assets), equivalent to a book value of $4.57 per common share.

Asset quality, which has trended within a narrow range over the past several years, has remained sound as of September 30, 2024. Nonperforming assets, which consist of nonaccrual loans, restructured loans to borrowers with financial difficulty, accruing loans past due 90 days or more, and other real estate owned (“OREO”), represented 0.08% of total assets on September 30, 2024, compared to 0.15% on December 31, 2023, demonstrating positive asset quality trends across the portfolio. The allowance for credit losses on loans was $2.75 million, or 1.33% of total loans, as of September 30, 2024, compared to $2.16 million, or 1.22% of total loans, as of December 31, 2023. The allowance for credit losses for unfunded commitments was $597,000 as of September 30, 2024, compared to $473,000 as of December 31, 2023.

Review of Financial Results

For the three-month periods ended September 30, 2024, and 2023

Net income for the three-month period ended September 30, 2024, was $129,000, as compared to net income of $551,000 for the three-month period ended September 30, 2023. The decrease is primarily the result of a $614,000 increase in interest expense on deposits and a $126,000 increase in interest expense on short-term borrowings, a $287,000 decrease in interest and dividends on securities, a $170,000 increase in the provision for credit losses on loans and a $197,000 increase in noninterest expenses. These decreases were partially offset by an increase of $763,000 in loan interest income and fees, and a $133,000 increase in interest on deposits with banks. The Company’s need to defend its deposit base as well as grow interest-earning asset balances necessitated a strategic change in direction that resulted in the increased interest expense.

Net interest income for the three-month period ended September 30, 2024, totaled $2.8 million, a decrease of $131,000 from the three-month period ended September 30, 2023. The decrease in net interest income was due to a $740,000 increase in the cost of interest-bearing deposits and borrowings driven by a $17.3 million increase in the average balance of interest-bearing funds and a $16.6 million decrease in the average balance of noninterest-bearing deposits. The higher expenses were partially offset by a $609,000 increase in total interest income due to a 0.66% increase in the yield of interest earning assets.

Net interest margin for the three-month period ended September 30, 2024, was 3.06%, compared to 3.21% for the same period of 2023.   Higher average interest-bearing funds, lower average noninterest-bearing funds, and higher cost of funds, partially offset by higher average yields and balances on interest-earning assets were the primary drivers of year-over-year results. The average balance of interest-bearing funds and noninterest-bearing funds increased $17.3 million and decreased $16.6 million, respectively, and the cost of funds increased 0.86%, when comparing the three-month periods ending September 30, 2023, and 2024. The average balance of interest-earning assets increased $0.8 million while the yield increased 0.66% from 3.64% to 4.30%, when comparing the three-month periods ending September 30, 2023, and 2024, respectively.

The average balance of interest-bearing deposits in banks and investment securities decreased $25.3 million from $188.2 million to $162.9 million for the third quarter of 2024, compared to the same period of 2023, while the yield remained unchanged during that same period.

Average loan balances increased $26.1 million to $203.3 million for the three-month period ended September 30, 2024, compared to $177.2 million for the same period of 2023, while the yield increased 0.89% from 4.80% to 5.69% during that same period. The increase in loan yields for the third quarter of 2024 reflected the runoff of the lower yielding loans and the origination of higher yielding loans in the current higher rate environment.

The provision of allowance for credit loss on loans for the three-month period ended September 30, 2024, was $78,000, compared to a release of allowance for credit loss of $92,000 for the same period of 2023. The $170,000 increase in the provision for the three-month period ended September 30, 2024, when compared to the three-month period ended September 30, 2023, primarily reflects a $32.0 million increase in the reservable balance of the loan portfolio and a 0.13% increase in the current expected credit loss percentage.

For the three-month period ended September 30, 2024, noninterest expense was $3.0 million, compared to $2.8 million for the three-month period ended September 30, 2023, an increase of $200,000. The primary contributors to the $200,000 increase, when compared to the three-month period ended September 30, 2023, were increases in legal, accounting, and other professional fees, data processing and item processing services, advertising and marketing related expenses, and other expenses (primarily allowance for unfunded commitments), offset by decreases in salary and employee benefits.

For the nine-month periods ended September 30, 2024, and 2023

Net loss for the nine-month period ended September 30, 2024, was $72,000, as compared to net income of $1.3 million for the nine-month period ended September 30, 2023. The decrease is primarily the result of a $460,000 decrease in interest and dividends on securities, a $1.0 million increase in interest expense on short-term borrowings, a $1.4 million increase in interest expense on deposits and a $780,000 increase in the provision for credit losses on loans, partially offset by an increase of $1.3 million in loan interest income and fees, a $535,000 increase in interest on deposits with banks and a $569,000 decrease in the provision for income taxes.

Net interest income for the nine-month period ended September 30, 2024, totaled $8.2 million, a decrease of $1.1 million from the nine-month period ended September 30, 2023. The decrease in net interest income was due to a $2.4 million increase in the cost of interest-bearing deposits and borrowings driven by a $17.3 million increase in the average balance of interest-bearing funds and a $20.0 million decrease in the average balance of noninterest-bearing deposits. The higher expenses were partially offset by a $1.3 million increase in total interest income due to a 0.51% increase in the yield of interest earning assets.

Net interest margin for the nine-month period ended September 30, 2024, was 2.98%, compared to 3.35% for the same period of 2023. Higher average interest-bearing funds, lower average noninterest-bearing funds, and higher cost of funds, partially offset by higher average yields on interest-earning assets, were the primary drivers of year-over-year results. The average balance of interest-bearing funds and noninterest-bearing funds increased $17.3 million and decreased $20.0 million, respectively, and the cost of funds increased 0.94%, when comparing the nine-month periods ending September 30, 2023, and 2024. The average balance of interest-earning assets decreased $2.7 million, while the yield increased 0.51% from 3.59% to 4.10%, when comparing the nine-month periods ending September 30, 2023, and 2024, respectively.

The average balance of interest-bearing deposits in banks and investment securities decreased $10.1 million from $187.9 million to $177.8 million for the first nine months of 2024, compared to the same period of 2023, while the yield increased 0.20% from 2.51% to 2.71% during that same period. The increase in yields is attributed to the higher interest rate environment and its positive impact on cash balances and investment yields.

Average loan balances increased $7.4 million to $188.6 million for the nine-month period ended September 30, 2024, compared to $181.2 million for the same period of 2023, while the yield increased 0.72% from 4.70% to 5.42% during that same period. The increase in loan yields for the first nine months of 2024 reflected the runoff of the lower yielding loans and origination of higher yielding loans in the current higher rate environment.

The Company recorded a provision of allowance for credit loss on loans of $773,000 for the nine-month period ending September 30, 2024, compared to a release of allowance for credit loss of $7,000 for the same period in 2023. The $780,000 increase in the provision in 2024, compared to 2023, primarily reflects a $32.0 million increase in the reservable balance of the loan portfolio and a 0.13% increase in the current expected credit loss percentage.   As a result, the allowance for credit loss on loans was $2.75 million on September 30, 2024, representing 1.33% of total loans, compared to $2.09 million, or 1.20% of total loans on September 30, 2023.

For the nine-month period ended September 30, 2024, noninterest expense was $8.8 million, compared to $8.7 million for the nine-month period ended September 30, 2023. The primary contributors when comparing to the nine-month period ended September 30, 2023, were increases in occupancy and equipment expenses, legal, accounting, and other professional fees, advertising and marketing related expenses, and other expenses (primarily allowance for unfunded commitments), offset by decreases in salary and employee benefits costs.

Glen Burnie Bancorp Information

Glen Burnie Bancorp is a bank holding company headquartered in Glen Burnie, Maryland. Founded in 1949, The Bank of Glen Burnie® is a locally owned community bank with 8 branch offices serving Anne Arundel County. The Bank is engaged in the commercial and retail banking business including the acceptance of demand and time deposits, and the origination of loans to individuals, associations, partnerships, and corporations. The Bank’s real estate financing consists of residential first and second mortgage loans, home equity lines of credit and commercial mortgage loans. The Bank also originates automobile loans through arrangements with local automobile dealers. Additional information is available at www.thebankofglenburnie.com.

Forward-Looking Statements

The statements contained herein that are not historical financial information may be deemed to constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause the company’s actual results in the future to differ materially from its historical results and those presently anticipated or projected. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions. Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. For a more complete discussion of these and other risk factors, please see the company’s reports filed with the Securities and Exchange Commission.

For further information contact:

Jeffrey D. Harris, Chief Financial Officer
410-768-8883
jdharris@bogb.net
106 Padfield Blvd
Glen Burnie, MD 21061

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

 

 

 

 

 

 

 

 

September 30,

 

June 30,

 

December 31,

 

September 30,

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

2023

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

(unaudited)

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

$

2,255

 

 

$

1,804

 

 

$

1,940

 

 

2,380

 

Interest-bearing deposits in other financial institutions

 

20,207

 

 

 

14,982

 

 

 

13,301

 

 

12,142

 

Total Cash and Cash Equivalents

 

22,462

 

 

 

16,786

 

 

 

15,241

 

 

14,522

 

 

 

 

 

 

 

 

 

Investment securities available for sale, at fair value

 

119,958

 

 

 

117,180

 

 

 

139,427

 

 

142,705

 

Restricted equity securities, at cost

 

246

 

 

 

246

 

 

 

1,217

 

 

980

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs

 

206,975

 

 

 

201,500

 

 

 

176,307

 

 

174,796

 

Less: Allowance for credit losses

(1)

 

(2,748

)

 

 

(2,625

)

 

 

(2,157

)

 

(2,094

)

Loans, net

 

204,227

 

 

 

198,875

 

 

 

174,150

 

 

172,702

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

2,723

 

 

 

2,833

 

 

 

3,046

 

 

3,177

 

Bank owned life insurance

 

8,789

 

 

 

8,744

 

 

 

8,657

 

 

8,614

 

Deferred tax assets, net

 

6,879

 

 

 

8,329

 

 

 

7,897

 

 

10,187

 

Accrued interest receivable

 

1,478

 

 

 

1,358

 

 

 

1,192

 

 

1,373

 

Accrued taxes receivable

 

497

 

 

 

552

 

 

 

121

 

 

189

 

Prepaid expenses

 

486

 

 

 

355

 

 

 

475

 

 

538

 

Other assets

 

614

 

 

 

458

 

 

 

390

 

 

377

 

Total Assets

$

368,359

 

 

$

355,716

 

 

$

351,813

 

 

355,364

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

115,938

 

 

$

109,631

 

 

$

116,922

 

 

126,898

 

Interest-bearing deposits

 

198,335

 

 

 

196,235

 

 

 

183,145

 

 

187,943

 

Total Deposits

 

314,273

 

 

 

305,866

 

 

 

300,067

 

 

314,841

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

30,000

 

 

 

30,000

 

 

 

30,000

 

 

25,000

 

Defined pension liability

 

329

 

 

 

328

 

 

 

324

 

 

322

 

Accrued expenses and other liabilities

 

2,597

 

 

 

2,051

 

 

 

2,097

 

 

2,040

 

Total Liabilities

 

347,199

 

 

 

338,245

 

 

 

332,488

 

 

342,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, par value $1, authorized 15,000,000 shares, issued and outstanding 2,900,681; 2,893,648; 2,882,627; 2,877,084 shares as of September 30, 2024, June 30, 2024, December 31, 2023, and September 30,2023 respectively.

 

2,901

 

 

 

2,894

 

 

 

2,883

 

 

2,877

 

Additional paid-in capital

 

11,037

 

 

 

11,014

 

 

 

10,964

 

 

10,940

 

Retained earnings

 

22,921

 

 

 

23,081

 

 

 

23,859

 

 

23,980

 

Accumulated other comprehensive loss

 

(15,699

)

 

 

(19,518

)

 

 

(18,381

)

 

(24,636

)

Total Stockholders' Equity

 

21,160

 

 

 

17,471

 

 

 

19,325

 

 

13,161

 

Total Liabilities and Stockholders' Equity

$

368,359

 

 

$

355,716

 

 

$

351,813

 

 

355,364

 

 

 

 

 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands, except per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

  Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Interest income

 

 

 

 

 

 

 

Interest and fees on loans

$

2,908

 

 

$

2,145

 

 

$

7,648

 

 

$

6,368

 

Interest and dividends on securities

 

814

 

 

 

1,101

 

 

 

2,605

 

 

 

3,065

 

Interest on deposits with banks and federal funds sold

 

237

 

 

 

104

 

 

 

1,004

 

 

 

469

 

Total Interest Income

 

3,959

 

 

 

3,350

 

 

 

11,257

 

 

 

9,902

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Interest on deposits

 

730

 

 

 

116

 

 

 

1,716

 

 

 

337

 

Interest on short-term borrowings

 

408

 

 

 

282

 

 

 

1,363

 

 

 

320

 

Total Interest Expense

 

1,138

 

 

 

398

 

 

 

3,079

 

 

 

657

 

 

 

 

 

 

 

 

 

Net Interest Income

 

2,821

 

 

 

2,952

 

 

 

8,178

 

 

 

9,245

 

Provision (release) of credit loss allowance

 

78

 

 

 

(92

)

 

 

773

 

 

 

(7

)

Net interest income after provision of credit loss provision

 

2,743

 

 

 

3,044

 

 

 

7,405

 

 

 

9,252

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges on deposit accounts

 

36

 

 

 

40

 

 

 

109

 

 

 

120

 

Other fees and commissions

 

273

 

 

 

233

 

 

 

584

 

 

 

560

 

Income on life insurance

 

45

 

 

 

42

 

 

 

132

 

 

 

120

 

Total Noninterest Income

 

354

 

 

 

315

 

 

 

825

 

 

 

800

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

Salary and employee benefits

 

1,654

 

 

 

1,691

 

 

 

4,872

 

 

 

5,089

 

Occupancy and equipment expenses

 

327

 

 

 

329

 

 

 

996

 

 

 

955

 

Legal, accounting and other professional fees

 

267

 

 

 

194

 

 

 

769

 

 

 

692

 

Data processing and item processing services

 

263

 

 

 

206

 

 

 

755

 

 

 

755

 

FDIC insurance costs

 

41

 

 

 

40

 

 

 

119

 

 

 

122

 

Advertising and marketing related expenses

 

40

 

 

 

26

 

 

 

88

 

 

 

72

 

Loan collection costs

 

5

 

 

 

10

 

 

 

11

 

 

 

13

 

Telephone costs

 

41

 

 

 

38

 

 

 

110

 

 

 

113

 

Other expenses

 

380

 

 

 

287

 

 

 

1,052

 

 

 

880

 

Total Noninterest Expenses

 

3,018

 

 

 

2,821

 

 

 

8,772

 

 

 

8,691

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

79

 

 

 

538

 

 

 

(542

)

 

 

1,361

 

Income tax (benefit) expense

 

(50

)

 

 

(13

)

 

 

(470

)

 

 

99

 

 

 

 

 

 

 

 

 

Net income (loss)

$

129

 

 

$

551

 

 

$

(72

)

 

$

1,262

 

 

 

 

 

 

 

 

 

Basic and diluted net income (loss) per common share

$

0.04

 

 

$

0.19

 

 

$

(0.02

)

 

$

0.44

 

 

 

 

 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

For the nine months ended September 30, 2024 and 2023

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

 

Stock

 

Capital

 

Earnings

 

Loss

 

Equity

Balance, December 31, 2022

$

2,865

 

$

10,862

 

$

23,579

 

 

$

(21,252

)

 

$

16,054

 

 

 

 

 

 

 

 

 

 

 

Net income

 

-

 

 

-

 

 

1,262

 

 

 

-

 

 

 

1,262

 

Cash dividends, $0.30 per share

 

-

 

 

-

 

 

(861

)

 

 

-

 

 

 

(861

)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

   dividend reinvestment plan

 

12

 

 

78

 

 

-

 

 

 

-

 

 

 

90

 

Other comprehensive loss

 

-

 

 

-

 

 

-

 

 

 

(3,384

)

 

 

(3,384

)

Balance, September 30, 2023

$

2,877

 

$

10,940

 

$

23,980

 

 

$

(24,636

)

 

$

13,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Additional

 

 

 

Other

 

Total

 

Common

 

Paid-in

 

Retained

 

Comprehensive

 

Stockholders'

 

Stock

 

Capital

 

Earnings

 

(Loss) Income

 

Equity

Balance, December 31, 2023

$

2,883

 

$

10,964

 

$

23,859

 

 

$

(18,381

)

 

$

19,325

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

-

 

 

-

 

 

(72

)

 

 

-

 

 

 

(72

)

Cash dividends, $0.30 per share

 

-

 

 

-

 

 

(866

)

 

 

-

 

 

 

(866

)

Dividends reinvested under

 

 

 

 

 

 

 

 

 

   dividend reinvestment plan

 

18

 

 

73

 

 

-

 

 

 

-

 

 

 

91

 

Other comprehensive income

 

-

 

 

-

 

 

-

 

 

 

2,682

 

 

 

2,682

 

Balance, September 30, 2024

$

2,901

 

$

11,037

 

$

22,921

 

 

$

(15,699

)

 

$

21,160

 

 

 

 

 

 

 

 

 

 

 


THE BANK OF GLEN BURNIE

CAPITAL RATIOS

(dollars in thousands)

(unaudited)

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

Capitalized Under

 

 

 

 

To Be Considered

 

Prompt Corrective

 

 

 

 

Adequately Capitalized

Action Provisions

 

Amount

Ratio

 

Amount

Ratio

 

Amount

Ratio

As of September 30, 2024:

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

$

36,755

15.47

%

 

$

10,691

4.50

%

 

$

15,443

6.50

%

Total Risk-Based Capital

$

39,729

16.72

%

 

$

19,006

8.00

%

 

$

23,758

10.00

%

Tier 1 Risk-Based Capital

$

36,755

15.47

%

 

$

14,255

6.00

%

 

$

19,006

8.00

%

Tier 1 Leverage

$

36,755

10.11

%

 

$

14,539

4.00

%

 

$

18,173

5.00

%

 

 

 

 

 

 

 

 

 

As of June 30, 2024:

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

$

36,896

15.59

%

 

$

10,652

4.50

%

 

$

15,386

6.50

%

Total Risk-Based Capital

$

39,857

16.84

%

 

$

18,937

8.00

%

 

$

23,671

10.00

%

Tier 1 Risk-Based Capital

$

36,896

15.59

%

 

$

14,202

6.00

%

 

$

18,937

8.00

%

Tier 1 Leverage

$

36,896

10.10

%

 

$

14,617

4.00

%

 

$

18,271

5.00

%

 

 

 

 

 

 

 

 

 

As of December 31, 2023:

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

$

37,975

17.37

%

 

$

9,840

4.50

%

 

$

14,213

6.50

%

Total Risk-Based Capital

$

40,237

18.40

%

 

$

17,493

8.00

%

 

$

21,867

10.00

%

Tier 1 Risk-Based Capital

$

37,975

17.37

%

 

$

13,120

6.00

%

 

$

17,493

8.00

%

Tier 1 Leverage

$

37,975

10.76

%

 

$

14,113

4.00

%

 

$

17,641

5.00

%

 

 

 

 

 

 

 

 

 

As of September 30, 2023:

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

$

38,053

17.12

%

 

$

10,004

4.50

%

 

$

14,450

6.50

%

Total Risk-Based Capital

$

40,227

18.10

%

 

$

17,785

8.00

%

 

$

22,231

10.00

%

Tier 1 Risk-Based Capital

$

38,053

17.12

%

 

$

13,338

6.00

%

 

$

17,785

8.00

%

Tier 1 Leverage

$

38,053

10.56

%

 

$

14,420

4.00

%

 

$

18,026

5.00

%

 

 

 

 

 

 

 

 

 

GLEN BURNIE BANCORP AND SUBSIDIARY

SELECTED FINANCIAL DATA

(dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

September 30,

June 30,

 

September 30,

 

December 31,

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2023

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

 

 

 

 

 

 

 

Financial Data

 

 

 

 

 

 

 

Assets

$

368,359

 

 

$

355,716

 

 

$

355,364

 

 

$

351,813

 

Investment securities

 

119,958

 

 

 

117,180

 

 

 

142,705

 

 

 

139,427

 

Loans, (net of deferred fees & costs)

 

206,975

 

 

 

201,500

 

 

 

174,796

 

 

 

176,307

 

Allowance for loan losses

 

2,748

 

 

 

2,625

 

 

 

2,094

 

 

 

2,157

 

Deposits

 

314,273

 

 

 

305,866

 

 

 

314,841

 

 

 

300,067

 

Borrowings

 

30,000

 

 

 

30,000

 

 

 

25,000

 

 

 

30,000

 

Stockholders' equity

 

21,160

 

 

 

17,471

 

 

 

13,161

 

 

 

19,325

 

Net income (loss)

 

129

 

 

 

(204

)

 

 

551

 

 

 

1,429

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

Assets

$

364,127

 

 

$

366,071

 

 

$

360,767

 

 

$

361,731

 

Investment securities

 

142,972

 

 

 

148,690

 

 

 

177,856

 

 

 

173,902

 

Loans, (net of deferred fees & costs)

 

203,316

 

 

 

186,650

 

 

 

177,223

 

 

 

179,790

 

Deposits

 

312,019

 

 

 

307,427

 

 

 

321,318

 

 

 

330,095

 

Borrowings

 

30,001

 

 

 

38,891

 

 

 

19,946

 

 

 

12,580

 

Stockholders' equity

 

19,559

 

 

 

17,369

 

 

 

17,548

 

 

 

17,105

 

 

 

 

 

 

 

 

 

Performance Ratios

 

 

 

 

 

 

 

Annualized return on average assets

 

0.14

%

 

 

-0.22

%

 

 

0.61

%

 

 

0.40

%

Annualized return on average equity

 

2.63

%

 

 

-4.72

%

 

 

12.47

%

 

 

8.35

%

Net interest margin

 

3.06

%

 

 

3.02

%

 

 

3.21

%

 

 

3.31

%

Dividend payout ratio

 

224

%

 

 

-142

%

 

 

52

%

 

 

80

%

Book value per share

$

7.29

 

 

$

6.04

 

 

$

4.57

 

 

$

6.70

 

Basic and diluted net income per share

 

0.04

 

 

 

(0.07

)

 

 

0.19

 

 

 

0.50

 

Cash dividends declared per share

 

0.10

 

 

 

0.10

 

 

 

0.10

 

 

 

0.40

 

Basic and diluted weighted average shares outstanding

 

2,897,929

 

 

 

2,891,203

 

 

 

2,875,329

 

 

 

2,873,500

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

Allowance for loan losses to loans

 

1.33

%

 

 

1.30

%

 

 

1.20

%

 

 

1.22

%

Nonperforming loans to avg. loans

 

0.14

%

 

 

0.17

%

 

 

0.33

%

 

 

0.29

%

Allowance for loan losses to nonaccrual & 90+ past due loans

 

937.5

%

 

 

827.1

%

 

 

359.4

%

 

 

409.3

%

Net charge-offs annualize to avg. loans

 

-0.09

%

 

 

-0.14

%

 

 

0.09

%

 

 

0.06

%

 

 

 

 

 

 

 

 

Capital Ratios

 

 

 

 

 

 

 

Common Equity Tier 1 Capital

 

15.47

%

 

 

15.59

%

 

 

17.12

%

 

 

17.37

%

Tier 1 Risk-based Capital Ratio

 

15.47

%

 

 

15.59

%

 

 

17.12

%

 

 

17.37

%

Leverage Ratio

 

10.11

%

 

 

10.10

%

 

 

10.56

%

 

 

10.76

%

Total Risk-Based Capital Ratio

 

16.72

%

 

 

16.84

%

 

 

18.10

%

 

 

18.40

%