Markforged Announces Third Quarter 2024 Results

GlobeNewswire Inc.

November 07, 2024 9:30PM GMT

WALTHAM, Mass., Nov. 07, 2024 (GLOBE NEWSWIRE) -- Markforged Holding Corporation (NYSE: MKFG) (the “Company” or “Markforged”), the company strengthening manufacturing resiliency by enabling industrial production at the point of need, today announced its financial results for the third quarter ended September 30, 2024.

Third Quarter 2024 Financial Results Compared To Third Quarter 2023

  • Revenue was $20.5 million compared to $20.1 million.
  • Gross margin was 49.0% compared to 45.7%.
  • Non-GAAP gross margin was 50.9% compared to 46.9%.
  • Operating expenses were $27.6 million compared to $59.6 million.
  • Non-GAAP operating expenses were $20.5 million compared to $24.9 million.
  • Net loss was $23.4 million compared to net loss of $51.4 million.
  • Non-GAAP net loss was $9.5 million compared to a loss of $13.8 million.
  • Cash and cash equivalents, including restricted cash, were $79.5 million as of September 30, 2024, compared to $93.9 million as of June 30 2024. The balance sheet for the quarter ended September 30, 2024 includes restricted cash in the amount of $19.4 million relating to the surety bond entered into following the jury verdict in Continuous Composites litigation. The surety bond was terminated as of October 30, 2024 in connection with the settlement of the Continuous Composites litigation announced on September 23, 2024.

Reconciliations of the non-GAAP financial measures provided in this press release to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release. An explanation of these measures and how they are calculated is also included below under the heading “Non-GAAP Financial Measures.”

“We are pleased with our results in Q3 that were supported by the encouraging adoption of our latest product innovations despite facing a challenging industrial environment,” said Shai Terem, President and CEO of Markforged. “We see positive momentum following the successful launch of metal printing capability for the FX10 in Q3, which is the world’s first industrial 3D printer for metals and composites. Furthermore, we remain excited about the pending acquisition by Nano Dimension and our ability to bring together our pioneering, complementary product portfolios that we expect will further enhance our ability to serve our customers on the manufacturing floor with a more complete offering of highly innovative solutions and a stronger balance sheet to weather this industrial slowdown cycle.”

Business Updates

  • Nano Dimension Ltd. (“Nano Dimension”) to Acquire Markforged: On September 25, 2024, Markforged jointly announced with Nano Dimension that Markforged entered into a definitive agreement pursuant to which Nano Dimension will acquire all outstanding shares of Markforged in an all-cash transaction for $5.00 per share, without interest and less any applicable tax withholdings. The transaction, which was unanimously approved by the Boards of Directors of both companies, is expected to close by the first quarter of 2025, subject to the satisfaction or waiver of certain closing conditions, including the approval of the transaction by Markforged’s stockholders, and required regulatory approvals.
  • Q3 Performance: Markforged revenues increased by 2.0% year-over-year to $20.5 million in Q3, despite persistently tough market conditions that continue to impact system sales. Consumable and services sales were healthy, up 11.8% and 13.2% year-over-year, respectively. Following the first shipment in Q2, Markforged saw continued traction for its PX100 metal binder jetting system by shipping a second system in Q3. Non-GAAP gross margin for the quarter was 50.9%, up 4.0% from the third quarter of 2023, which was driven by operational efficiencies and product mix.
  • Markforged Announces Settlement In IP Litigation: On September 23, 2024, Markforged announced that it entered into a Settlement and Patent License Agreement (the “Settlement Agreement”) in connection with the patent infringement litigation brought by Continuous Composites Inc. (“Continuous Composites”). The Settlement Agreement resolved all claims and counterclaims in this litigation. Under the terms of the Settlement Agreement, Markforged made an up-front payment of $18 million to Continuous Composites on October 10, 2024, and is required to make three additional installment payments thereafter of $1 million, $2 million and $4 million in the fourth quarters of fiscal years 2025, 2026 and 2027, respectively.

No Earnings Call and Guidance

In light of the pending merger transaction with Nano Dimension announced on September 25, 2024, and as is customary during the pendency of such transactions, Markforged will not host an earnings conference call and is not providing forward-looking guidance.

About Markforged

Markforged (NYSE:MKFG) is enabling more resilient and flexible manufacturing by bringing industrial 3D printing right to the factory floor. Our additive manufacturing platform The Digital Forge allows manufacturers to create strong, accurate parts in both metal and advanced composites. With over 10,000 customers in 70+ countries, we’re bringing on-demand industrial production to the point of need. We are headquartered in Waltham, Mass where we design the hardware, software and advanced materials that makes The Digital Forge reliable and easy to use. To learn more, visit www.markforged.com.

Non-GAAP Financial Measures

In addition to our financial results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we believe that each of non-GAAP gross margin, non-GAAP operating profit (loss) and non-GAAP net profit (loss), each a non-GAAP financial measure, is useful in evaluating the performance of our business.

These non-GAAP measures have limitations as an analytical tool. We do not, nor do we suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors should also note that the non-GAAP financial measures we use may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies, including other companies in our industry.

We recommend that you review the reconciliation of these non-GAAP measures to the most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release, and that you not rely on any single financial measure to evaluate our business. Additionally, to the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.

The following are the non-GAAP financial measures referenced in this press release and presented in the tables below:

  • Non-GAAP gross margin is defined as GAAP gross profit (loss), less stock-based compensation expense, amortization, and certain non-recurring costs, divided by revenue.
  • Non-GAAP operating profit (loss) is defined as GAAP operating profit (loss) less stock-based compensation expense, amortization, and certain non-recurring costs.
  • Non-GAAP net profit (loss) is defined as GAAP net profit (loss) less stock-based compensation expense, net change in fair value of warrant liabilities and contingent earnout liabilities, amortization, and certain non-recurring costs.

Additional Information and Where to Find It

In connection with the proposed transaction between Markforged and Nano Dimension, Markforged filed a preliminary proxy statement on Schedule 14A (the “preliminary proxy statement”) relating to a special meeting of its stockholders with the Securities and Exchange Commission (“SEC”) on October 21, 2024. Promptly after filing its definitive proxy statement with the SEC, Markforged intends to mail the definitive proxy statement (the “definitive proxy statement”) and a proxy card to each stockholder entitled to vote at the special meeting relating to the proposed transaction. Markforged may also file other relevant documents with the SEC in connection with the proposed transaction. This document is not a substitute for the preliminary proxy statement, the definitive proxy statement or any other document that Markforged may file with the SEC. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE PRELIMINARY PROXY STATEMENT, THE DEFINITIVE PROXY STATEMENT AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Investors and security holders will be able to obtain free copies of the definitive proxy statement (if and when available) and other filings containing important information about Markforged and the proposed transaction, once such documents are filed with the SEC through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Markforged will be available free of charge on Markforged’s website at https://investors.markforged.com/sec-filings.

Participants in the Solicitation

Markforged, Nano Dimension and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Markforged is set forth in Markforged’s proxy statement for its 2024 Annual Meeting of Stockholders, which was filed with the SEC on April 26, 2024. Information about the directors and executive officers of Nano Dimension is set forth in Nano Dimension’s Annual Report on Form 20-F, which was filed with the SEC on March 21, 2024. Markforged stockholders may obtain additional information regarding the direct and indirect interests of the participants in the solicitation of proxies in connection with the proposed transaction, including the interests of the Markforged directors and executive officers in the transaction, which may be different than those of Markforged’s stockholders generally, by reading the preliminary proxy statement, definitive proxy statement (if and when available) and any other relevant documents that are filed or will be filed with the SEC relating to the transaction. You may obtain free copies of these documents using the sources indicated above.

Forward-Looking Statements

Any statements in this message about Markforged’s future expectations, plans and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties and actual results may differ materially from those expressed or implied by such forward-looking statements. Such forward-looking statements include statements relating to the proposed transaction between Markforged and Nano Dimension, the benefits sought to be achieved through the transaction, the anticipated timing of the transaction, the potential effects of the transaction, the possibility of any termination of the merger agreement, the ability of Markforged and Nano Dimension to complete the transactions contemplated by the merger agreement, including the parties’ ability to satisfy the conditions to the consummation of the merger contemplated thereby and the other conditions set forth in the merger agreement, Markforged’s business and expectations regarding outlook and all underlying assumptions, Nano Dimension’s and Markforged’s objectives, plans and strategies, operating trends in markets where Markforged operates, projections of results of operations or of financial condition and all other statements other than statements of historical fact that address activities, events or developments that Markforged intends, expects, projects, believes or anticipates will or may occur in the future. Such statements are based on management’s beliefs and assumptions made based on information currently available to management. All statements in this communication, other than statements of historical fact, are forward-looking statements that may be identified by the use of the words “outlook,” “guidance,” “expects,” “believes,” “anticipates,” “should,” “estimates,” “may,” “will,” “intends,” “projects,” “could,” “would,” “estimate,” “potential,” “continue,” “plan,” “target,” or the negative of these words or similar expressions. These forward-looking statements involve known and unknown risks and uncertainties, which may cause Markforged’s actual results and performance to be materially different from those expressed or implied in the forward-looking statements. Factors and risks that may cause Markforged’s or Nano Dimension’s actual results or performance to be materially different from those expressed or implied in the forward-looking statements include, but are not limited to: (i) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement; (ii) the effect of the announcement of the proposed transaction on the ability of Markforged to operate its business and retain and hire key personnel and to maintain favorable business relationships; (iii) the ability of the parties to consummate the proposed transaction in a timely manner or at all; (iv) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement; (v) the satisfaction (or waiver) of closing conditions to the consummation of the proposed transaction, including the receipt of required regulatory approvals and the requisite approval of Markforged stockholders; (vi) the response of competitors, suppliers and customers to the proposed transaction; (vii) risks associated with the disruption of management’s attention from ongoing business operations due to the proposed transaction; (viii) significant costs associated with the proposed transaction; (ix) potential litigation relating to the proposed transaction; (x) restrictions during the pendency of the proposed transaction that may impact Markforged’s ability to pursue certain business opportunities; and (xi) other risks, uncertainties and factors discussed and described in reports filed with the SEC by Markforged and Nano Dimension from time to time, including those under the heading “Risk Factors” in their respective most recently filed reports on Form 10-K, 10-Q or 20-F, as applicable, and subsequent filings with the SEC.

The forward-looking statements included in this communication are made only as of the date hereof. Markforged undertakes no obligation to update any forward-looking statements to reflect subsequent events or circumstances, except as required by law.

Media
Sam Manning, Public Relations Manager
sam.manning@markforged.com

Investors
Austin Bohlig, Director of Investor Relations
investors@markforged.com

 

MARKFORGED HOLDING CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

As of September 30, 2024 and December 31, 2023

(In thousands, except share data and par value amounts) (Unaudited)

 

 

 

 

 

September 30, 2024

 

December 31, 2023

Assets

 

Current assets

 

Cash and cash equivalents

$

59,279

 

 

$

116,854

 

Restricted cash

 

19,371

 

 

 

 

Accounts receivable, net of allowance for expected credit losses ($461 and $360, respectively)

 

19,899

 

 

 

24,059

 

Inventory

 

21,672

 

 

 

26,773

 

Prepaid expenses

 

3,141

 

 

 

2,756

 

Other current assets

 

2,218

 

 

 

2,022

 

Total current assets

 

125,580

 

 

 

172,464

 

Property and equipment, net

 

15,864

 

 

 

17,713

 

Intangible assets, net

 

21,328

 

 

 

17,128

 

Right-of-use assets

 

31,496

 

 

 

36,884

 

Other assets

 

2,976

 

 

 

3,763

 

Total assets

$

197,244

 

 

$

247,952

 

Liabilities and Stockholders’ Equity

 

Current liabilities

 

Accounts payable

$

10,319

 

 

$

13,235

 

Accrued expenses

 

10,061

 

 

 

9,840

 

Settlement payable

 

18,000

 

 

 

 

Deferred revenue

 

8,343

 

 

 

8,779

 

Lease liabilities

 

5,758

 

 

 

7,368

 

Other current liabilities

 

 

 

 

1,526

 

Total current liabilities

 

52,481

 

 

 

40,748

 

Long-term settlement payable

 

5,181

 

 

 

 

Long-term deferred revenue

 

4,686

 

 

 

6,083

 

Contingent earnout liability

 

7,653

 

 

 

1,379

 

Long-term lease liabilities

 

27,809

 

 

 

35,771

 

Other liabilities

 

1,476

 

 

 

2,361

 

Total liabilities

 

99,286

 

 

 

86,342

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Common stock, $0.0001 par value; 100,000,000 shares authorized at September 30, 2024 and December 31, 2023; 20,495,979 and 19,858,127 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

19

 

 

 

19

 

Additional paid-in capital

 

376,435

 

 

 

366,281

 

Accumulated deficit

 

(278,378

)

 

 

(204,664

)

Accumulated other comprehensive (loss) income

 

(118

)

 

 

(26

)

Total stockholders’ equity

 

97,958

 

 

 

161,610

 

Total liabilities and stockholders’ equity

$

197,244

 

 

$

247,952

 

 

 

 

 

 

 

 

 

 

MARKFORGED HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three and Nine Months Ended September 30, 2024 and 2023

(In thousands, except share data and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue

$

20,484

 

 

$

20,075

 

 

$

62,719

 

 

$

69,614

 

Cost of revenue

 

10,441

 

 

 

10,907

 

 

 

31,665

 

 

 

36,891

 

Gross profit

 

10,043

 

 

 

9,168

 

 

 

31,054

 

 

 

32,723

 

Operating expenses

 

 

 

 

 

 

 

Sales and marketing

 

8,144

 

 

 

8,194

 

 

 

24,514

 

 

 

28,436

 

Research and development

 

7,850

 

 

 

9,724

 

 

 

26,845

 

 

 

30,390

 

General and administrative

 

11,162

 

 

 

12,202

 

 

 

33,661

 

 

 

36,450

 

Goodwill impairment

 

 

 

 

29,467

 

 

 

 

 

 

29,467

 

Litigation judgment

 

423

 

 

 

 

 

 

17,723

 

 

 

 

Total operating expenses

 

27,579

 

 

 

59,587

 

 

 

102,743

 

 

 

124,743

 

Loss from operations

 

(17,536

)

 

 

(50,419

)

 

 

(71,689

)

 

 

(92,020

)

Change in fair value of derivative liabilities

 

63

 

 

 

(94

)

 

 

189

 

 

 

220

 

Change in fair value of contingent earnout liability

 

(7,408

)

 

 

(2,502

)

 

 

(6,274

)

 

 

(2,509

)

Other income (expense), net

 

471

 

 

 

(55

)

 

 

252

 

 

 

(277

)

Interest expense

 

(169

)

 

 

(127

)

 

 

(493

)

 

 

(243

)

Interest income

 

1,021

 

 

 

1,602

 

 

 

3,651

 

 

 

4,870

 

Loss before income taxes

 

(23,558

)

 

 

(51,595

)

 

 

(74,364

)

 

 

(89,959

)

Income tax (benefit) expense

 

(188

)

 

 

(233

)

 

 

(650

)

 

 

(590

)

Net loss

$

(23,370

)

 

$

(51,362

)

 

$

(73,714

)

 

$

(89,369

)

Weighted average shares outstanding - basic and diluted

 

20,330,917

 

 

 

19,741,014

 

 

 

20,129,099

 

 

 

19,639,131

 

Net loss per share - basic and diluted

$

(1.15

)

 

$

(2.60

)

 

$

(3.66

)

 

$

(4.55

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKFORGED HOLDING CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF

COMPREHENSIVE INCOME (LOSS)

For the Three and Nine Months Ended September 30, 2024 and 2023

(In thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(23,370

)

 

$

(51,362

)

 

$

(73,714

)

 

$

(89,369

)

Other comprehensive loss, net of taxes:

 

 

 

 

 

 

 

Unrealized loss on available-for-sale marketable securities, net

 

 

 

 

(17

)

 

 

 

 

 

(42

)

Foreign currency translation adjustment

 

894

 

 

 

(993

)

 

 

(92

)

 

 

(2,539

)

Total comprehensive income (loss)

$

(22,476

)

 

$

(52,372

)

 

$

(73,806

)

 

$

(91,950

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKFORGED HOLDING CORPORATION

DISAGGREGATED REVENUE BY NATURE OF PRODUCTS AND SERVICES

(In thousands) (Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

Hardware

$

11,591

 

$

12,154

 

$

35,515

 

$

43,855

Consumables

 

5,770

 

 

5,162

 

 

18,088

 

 

18,099

Services

 

3,123

 

 

2,759

 

 

9,116

 

 

7,660

Total Revenue

$

20,484

 

$

20,075

 

$

62,719

 

$

69,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKFORGED HOLDING CORPORATION

DISAGGREGATED REVENUE BY GEOGRAPHIC LOCATION

(In thousands) (Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

Americas

$

10,351

 

$

10,047

 

$

30,134

 

$

32,487

EMEA

 

6,259

 

 

5,713

 

 

19,379

 

 

21,823

APAC

 

3,874

 

 

4,315

 

 

13,206

 

 

15,304

Total Revenue

$

20,484

 

$

20,075

 

$

62,719

 

$

69,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKFORGED HOLDING CORPORATION

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(In thousands) (Unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Net loss

$

(23,370

)

 

$

(51,362

)

$

(73,714

)

 

$

(89,369

)

Stock compensation expense

 

3,142

 

 

 

4,112

 

 

9,848

 

 

 

10,158

 

Change in fair value of derivative liabilities

 

(63

)

 

 

94

 

 

 

(189

)

 

 

(220

)

Change in fair value of contingent earnout liability

 

7,408

 

 

 

2,502

 

 

 

6,274

 

 

 

2,509

 

Amortization

 

392

 

 

 

249

 

 

 

1,141

 

 

 

780

 

Goodwill impairment

 

 

 

 

29,467

 

 

 

 

 

 

29,467

 

Litigation judgment

 

423

 

 

 

 

 

 

17,723

 

 

 

 

Non-recurring costs1

 

2,519

 

 

 

1,147

 

 

 

6,360

 

 

 

7,039

 

Non-GAAP net loss

$

(9,549

)

 

$

(13,791

)

$

(32,557

)

 

$

(39,636

)

 

 

 

 

 

 

 

 

1

Non-recurring costs incurred during the three and nine months ended September 30, 2024 and 2023 relate to litigation, severance costs, transaction expenses, and gain on lease termination.

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP Cost of Revenue

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Cost of revenue

$

10,441

 

 

$

10,907

 

$

31,665

 

 

$

36,891

 

Stock compensation expense

 

28

 

 

 

39

 

 

112

 

 

 

201

 

Amortization

 

357

 

 

 

214

 

 

 

1,065

 

 

 

660

 

Non-GAAP Cost of Revenue

 

10,056

 

 

 

10,654

 

 

 

30,488

 

 

 

36,030

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP Gross Profit

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Gross profit

$

10,043

 

 

$

9,168

 

$

31,054

 

 

$

32,723

 

Stock compensation expense

 

28

 

 

 

39

 

 

112

 

 

 

201

 

Amortization

 

357

 

 

 

214

 

 

 

1,065

 

 

 

660

 

Non-GAAP gross profit

 

10,428

 

 

 

9,421

 

 

 

32,231

 

 

 

33,584

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP Sales and Marketing Expenses

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Sales and marketing expenses

$

8,144

 

 

$

8,194

 

$

24,514

 

 

$

28,436

 

Stock compensation expense

 

360

 

 

 

448

 

 

1,152

 

 

 

1,423

 

Amortization

 

35

 

 

 

35

 

 

 

76

 

 

 

120

 

Non-recurring costs

1

 

313

 

 

 

 

 

 

313

 

 

 

 

Non-GAAP sales and marketing expenses

 

7,436

 

 

 

7,711

 

 

 

22,973

 

 

 

26,893

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP Research and Development Expenses

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Research and development expenses

$

7,850

 

 

$

9,724

 

$

26,845

 

 

$

30,390

 

Stock compensation expense

 

804

 

 

 

1,195

 

 

2,913

 

 

 

3,524

 

Non-recurring costs

1

 

880

 

 

 

 

 

 

880

 

 

 

 

Non-GAAP research and development expenses

 

6,166

 

 

 

8,529

 

 

 

23,052

 

 

 

26,866

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP General and Administrative Expenses

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

General and administrative expenses

$

11,162

 

 

$

12,202

 

$

33,661

 

 

$

36,450

 

Stock compensation expense

 

1,950

 

 

 

2,430

 

 

5,671

 

 

 

5,010

 

Non-recurring costs

1

 

2,299

 

 

 

1,147

 

 

 

6,140

 

 

 

7,039

 

Non-GAAP general and administrative expenses

 

6,913

 

 

 

8,625

 

 

 

21,850

 

 

 

24,401

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Non-GAAP Operating Loss

 

2024

 

 

 

2023

 

 

2024

 

 

 

2023

 

Operating loss

$

(17,536

)

 

$

(50,419

)

$

(71,689

)

 

$

(92,020

)

Stock compensation expense

 

3,142

 

 

 

4,112

 

 

9,848

 

 

 

10,158

 

Amortization

 

392

 

 

 

249

 

 

 

1,141

 

 

 

780

 

Goodwill impairment

 

 

 

 

29,467

 

 

 

 

 

 

29,467

 

Litigation judgment

 

423

 

 

 

 

 

 

17,723

 

 

 

 

Non-recurring costs

1

 

3,492

 

 

 

1,147

 

 

 

7,333

 

 

 

7,039

 

Non-GAAP operating loss

 

(10,087

)

 

 

(15,444

)

 

 

(35,644

)

 

 

(44,576

)

 

 

 

 

 

 

 

 

1

Non-recurring costs incurred during the three and nine months ended September 30, 2024 and 2023 relate to litigation, severance costs, transaction expenses, and gain on lease termination.