O’Reilly Automotive, Inc. Reports Third Quarter 2024 Results

GlobeNewswire Inc.

October 23, 2024 8:31PM GMT

  • Third quarter comparable store sales growth of 1.5%
  • 6% increase in third quarter diluted earnings per share to $11.41
  • $2.4 billion net cash provided by operating activities year-to-date

SPRINGFIELD, Mo., Oct. 23, 2024 (GLOBE NEWSWIRE) -- O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its third quarter ended September 30, 2024.

3rd Quarter Financial Results
Brad Beckham, O’Reilly’s CEO, commented, “Our comparable store sales increased 1.5% in the third quarter, as we faced broad-based consumer pressures and a soft demand environment on both the professional and DIY sides of our business. While our third quarter results were below our expectations, we are pleased with our Team’s unwavering dedication to our customers and their ability to still deliver positive comparable store sales results in tough conditions, on top of the robust 8.7% and 7.6% increases we generated in the third quarter the last two years. We are also pleased to have generated another strong quarter of sales growth in our professional business, where we continue to gain market share. We remain very confident in the strength of the long-term, core drivers of demand in our industry, as well as our Team’s ability to outpace the market. I would like to express my appreciation to our over 92,000 Team Members for their unrelenting hard work and commitment to providing industry-leading service to our customers.”

Sales for the third quarter ended September 30, 2024, increased $161 million, or 4%, to $4.36 billion from $4.20 billion for the same period one year ago. Gross profit for the third quarter increased 4% to $2.25 billion (or 51.6% of sales) from $2.16 billion (or 51.4% of sales) for the same period one year ago. Selling, general and administrative expenses (“SG&A”) for the third quarter increased 7% to $1.35 billion (or 31.0% of sales) from $1.26 billion (or 30.1% of sales) for the same period one year ago. Operating income for the third quarter was $897 million (or 20.5% of sales), which was flat compared to $897 million (or 21.3% of sales) for the same period one year ago.

Net income for the third quarter ended September 30, 2024, increased $16 million, or 2%, to $665 million (or 15.2% of sales) from $650 million (or 15.5% of sales) for the same period one year ago. Diluted earnings per common share for the third quarter increased 6% to $11.41 on 58 million shares versus $10.72 on 61 million shares for the same period one year ago.

Year-to-Date Financial Results
Mr. Beckham concluded, “We are tightening our full-year comparable store sales guidance from a range of 2.0% to 4.0% to a range of 2.0% to 3.0%, to reflect our performance so far this year and expectations for the remainder of 2024. We remain very confident in Team O’Reilly and their ability to consistently execute our proven dual market strategy and gain market share by relentlessly focusing on providing the highest levels of service in the industry, supported by best-in-class parts availability.”

Sales for the first nine months of 2024 increased $633 million, or 5%, to $12.61 billion from $11.98 billion for the same period one year ago. Gross profit for the first nine months of 2024 increased 5% to $6.45 billion (or 51.2% of sales) from $6.14 billion (or 51.2% of sales) for the same period one year ago. SG&A for the first nine months of 2024 increased 7% to $3.94 billion (or 31.2% of sales) from $3.67 billion (or 30.6% of sales) for the same period one year ago. Operating income for the first nine months of 2024 increased 2% to $2.51 billion (or 19.9% of sales) from $2.47 billion (or 20.6% of sales) for the same period one year ago.

Net income for the first nine months of 2024 increased $41 million, or 2%, to $1.84 billion (or 14.6% of sales) from $1.79 billion (or 15.0% of sales) for the same period one year ago. Diluted earnings per common share for the first nine months of 2024 increased 7% to $31.14 on 59 million shares versus $29.20 on 61 million shares for the same period one year ago.

3rd Quarter Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores, and sales to Team Members, as well as sales from Leap Day in the nine months ended September 30, 2024. Online sales for ship-to-home orders and pick-up-in-store orders for U.S. stores open at least one year are included in the comparable store sales calculation. Comparable store sales increased 1.5% for the third quarter ended September 30, 2024, on top of 8.7% for the same period one year ago. Comparable store sales increased 2.4% for the nine months ended September 30, 2024, on top of 9.4% for the same period one year ago.

Share Repurchase Program
During the third quarter ended September 30, 2024, the Company repurchased 0.5 million shares of its common stock, at an average price per share of $1,084.28, for a total investment of $541 million. During the first nine months of 2024, the Company repurchased 1.5 million shares of its common stock, at an average price per share of $1,038.32, for a total investment of $1.60 billion. Excise tax on shares repurchased, assessed at one percent of the fair market value of shares repurchased, was $16.0 million for the nine months ended September 30, 2024. Subsequent to the end of the third quarter and through the date of this release, the Company repurchased an additional 0.1 million shares of its common stock, at an average price per share of $1,170.55, for a total investment of $70 million. The Company has repurchased a total of 95.7 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $259.72, for a total aggregate investment of $24.85 billion. As of the date of this release, the Company had approximately $898 million remaining under its current share repurchase authorization.

Updated Full-Year 2024 Guidance
The table below outlines the Company’s updated guidance for selected full-year 2024 financial data:

 

    

For the Year Ending

 

 

December 31, 2024

Net, new store openings

 

190 to 200

Comparable store sales

 

2.0% to 3.0%

Total revenue

 

$16.6 billion to $16.8 billion

Gross profit as a percentage of sales

 

51.0% to 51.5%

Operating income as a percentage of sales

 

19.4% to 19.9%

Effective income tax rate

 

21.8%

Diluted earnings per share

(1)

 

$40.60 to $41.10

Net cash provided by operating activities

 

$2.7 billion to $3.1 billion

Capital expenditures

 

$900 million to $1.0 billion

Free cash flow

(2)

 

$1.8 billion to $2.1 billion

 

 

 

(1)   Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release.
(2)   Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure:

 

 

For the Year Ending

(in millions)

 

December 31, 2024

Net cash provided by operating activities

 

$

2,730

 

to

 

$

3,140

Less:

Capital expenditures

 

 

900

 

to

 

 

1,000

 

Excess tax benefit from share-based compensation payments

 

 

30

 

to

 

 

40

Free cash flow

 

$

1,800

 

to

 

$

2,100


Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation, and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.

Earnings Conference Call Information
The Company will host a conference call on Thursday, October 24, 2024, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.” Interested analysts are invited to join the call. The dial-in number for the call is (888) 506-0062 and the conference call identification number is 560004. A replay of the conference call will be available on the Company’s website through Thursday, October 23, 2025.

About O’Reilly Automotive, Inc.
O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities, and other programs. As of September 30, 2024, the Company operated 6,291 stores across 48 U.S. states, Puerto Rico, Mexico, and Canada.

Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend,” “guidance,” “target,” or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues, and future performance. These forward-looking statements are based on estimates, projections, beliefs, and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties, and assumptions, including, but not limited to, the economy in general; inflation; consumer debt levels; product demand; a public health crisis; the market for auto parts; competition; weather; tariffs; availability of key products and supply chain disruptions; business interruptions, including terrorist activities, war and the threat of war; failure to protect our brand and reputation; challenges in international markets; volatility of the market price of our common stock; our increased debt levels; credit ratings on public debt; damage, failure, or interruption of information technology systems, including information security and cyber-attacks; historical growth rate sustainability; our ability to hire and retain qualified employees; risks associated with the performance of acquired businesses; and governmental regulations. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2023, and subsequent Securities and Exchange Commission filings, for additional factors that could materially affect the Company’s financial performance. Forward-looking statements speak only as of the date they were made, and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by applicable law.

 

 

For further information contact:

Investor Relations Contacts

 

Leslie Skorick (417) 874-7142

 

Eric Bird (417) 868-4259

 

 

 

Media Contact

 

Sonya Cox (417) 829-5709

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

September 30, 2023

 

December 31, 2023

 

    

(Unaudited)

    

(Unaudited)

    

(Note)

Assets

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

115,613

 

 

$

82,664

 

 

$

279,132

 

Accounts receivable, net

 

 

401,950

 

 

 

399,654

 

 

 

375,049

 

Amounts receivable from suppliers

 

 

154,300

 

 

 

156,727

 

 

 

140,443

 

Inventory

 

 

4,913,237

 

 

 

4,631,511

 

 

 

4,658,367

 

Other current assets

 

 

113,187

 

 

 

107,156

 

 

 

105,311

 

Total current assets

 

 

5,698,287

 

 

 

5,377,712

 

 

 

5,558,302

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, at cost

 

 

8,969,137

 

 

 

8,136,342

 

 

 

8,312,367

 

Less: accumulated depreciation and amortization

 

 

3,532,755

 

 

 

3,248,165

 

 

 

3,275,387

 

Net property and equipment

 

 

5,436,382

 

 

 

4,888,177

 

 

 

5,036,980

 

 

 

 

 

 

 

 

 

 

 

Operating lease, right-of-use assets

 

 

2,269,929

 

 

 

2,213,884

 

 

 

2,200,554

 

Goodwill

 

 

997,226

 

 

 

895,399

 

 

 

897,696

 

Other assets, net

 

 

175,698

 

 

 

176,666

 

 

 

179,463

 

Total assets

 

$

14,577,522

 

 

$

13,551,838

 

 

$

13,872,995

 

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders’ deficit

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,359,619

 

 

$

6,199,816

 

 

$

6,091,700

 

Self-insurance reserves

 

 

123,505

 

 

 

128,892

 

 

 

128,548

 

Accrued payroll

 

 

141,361

 

 

 

124,040

 

 

 

138,122

 

Accrued benefits and withholdings

 

 

201,351

 

 

 

170,550

 

 

 

174,650

 

Income taxes payable

 

 

206,776

 

 

 

325,693

 

 

 

7,860

 

Current portion of operating lease liabilities

 

 

408,571

 

 

 

385,942

 

 

 

389,536

 

Other current liabilities

 

 

743,982

 

 

 

496,149

 

 

 

730,937

 

Total current liabilities

 

 

8,185,165

 

 

 

7,831,082

 

 

 

7,661,353

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

5,359,810

 

 

 

5,102,350

 

 

 

5,570,125

 

Operating lease liabilities, less current portion

 

 

1,938,162

 

 

 

1,895,991

 

 

 

1,881,344

 

Deferred income taxes

 

 

325,869

 

 

 

282,894

 

 

 

295,471

 

Other liabilities

 

 

207,580

 

 

 

199,990

 

 

 

203,980

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity (deficit):

 

 

 

 

 

 

 

 

 

Common stock, $0.01 par value:

 

 

 

 

 

 

 

 

 

Authorized shares – 245,000,000

 

 

 

 

 

 

 

 

 

Issued and outstanding shares –

 

 

 

 

 

 

 

 

 

57,838,920 as of September 30, 2024,

 

 

 

 

 

 

 

 

 

59,621,138 as of September 30, 2023, and

 

 

 

 

 

 

 

 

 

59,072,792 as of December 31, 2023

 

 

578

 

 

 

596

 

 

 

591

 

Additional paid-in capital

 

 

1,449,447

 

 

 

1,341,163

 

 

 

1,352,275

 

Retained deficit

 

 

(2,875,955

)

 

 

(3,132,517

)

 

 

(3,131,532

)

Accumulated other comprehensive (loss) income

 

 

(13,134

)

 

 

30,289

 

 

 

39,388

 

Total shareholders’ deficit

 

 

(1,439,064

)

 

 

(1,760,469

)

 

 

(1,739,278

)

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ deficit

 

$

14,577,522

 

 

$

13,551,838

 

 

$

13,872,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: The balance sheet at December 31, 2023, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2024

 

    

2023

 

    

2024

 

    

2023

 

Sales

 

$

4,364,437

 

 

$

4,203,380

 

 

$

12,612,878

 

 

$

11,980,235

 

Cost of goods sold, including warehouse and distribution expenses

 

 

2,113,212

 

 

 

2,042,917

 

 

 

6,159,421

 

 

 

5,842,861

 

Gross profit

 

 

2,251,225

 

 

 

2,160,463

 

 

 

6,453,457

 

 

 

6,137,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

1,354,497

 

 

 

1,263,241

 

 

 

3,940,950

 

 

 

3,669,734

 

Operating income

 

 

896,728

 

 

 

897,222

 

 

 

2,512,507

 

 

 

2,467,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(55,166

)

 

 

(51,361

)

 

 

(167,145

)

 

 

(145,520

)

Interest income

 

 

2,055

 

 

 

1,292

 

 

 

5,239

 

 

 

2,920

 

Other, net

 

 

4,304

 

 

 

(486

)

 

 

9,266

 

 

 

8,179

 

Total other expense

 

 

(48,807

)

 

 

(50,555

)

 

 

(152,640

)

 

 

(134,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

847,921

 

 

 

846,667

 

 

 

2,359,867

 

 

 

2,333,219

 

Provision for income taxes

 

 

182,457

 

 

 

196,840

 

 

 

524,317

 

 

 

539,142

 

Net income

 

$

665,464

 

 

$

649,827

 

 

$

1,835,550

 

 

$

1,794,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-basic:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

11.47

 

 

$

10.82

 

 

$

31.34

 

 

$

29.46

 

Weighted-average common shares outstanding – basic

 

 

57,998

 

 

 

60,082

 

 

 

58,563

 

 

 

60,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share-assuming dilution:

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

$

11.41

 

 

$

10.72

 

 

$

31.14

 

 

$

29.20

 

Weighted-average common shares outstanding – assuming dilution

 

 

58,335

 

 

 

60,590

 

 

 

58,942

 

 

 

61,445

 


 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

September 30, 

 

 

2024

 

 

2023

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

1,835,550

 

 

$

1,794,077

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization of property, equipment and intangibles

 

 

339,324

 

 

 

296,583

 

Amortization of debt discount and issuance costs

 

 

4,870

 

 

 

3,597

 

Deferred income taxes

 

 

8,536

 

 

 

35,982

 

Share-based compensation programs

 

 

21,600

 

 

 

21,948

 

Other

 

 

5,928

 

 

 

3,574

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(9,175

)

 

 

(58,658

)

Inventory

 

 

(212,491

)

 

 

(263,896

)

Accounts payable

 

 

252,454

 

 

 

315,910

 

Income taxes payable

 

 

198,780

 

 

 

353,366

 

Other

 

 

(20,287

)

 

 

15,172

 

Net cash provided by operating activities

 

 

2,425,089

 

 

 

2,517,655

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(732,916

)

 

 

(753,958

)

Proceeds from sale of property and equipment

 

 

10,268

 

 

 

10,461

 

Investment in tax credit equity investments

 

 

 

 

 

(4,150

)

Other, including acquisitions, net of cash acquired

 

 

(160,960

)

 

 

(2,126

)

Net cash used in investing activities

 

 

(883,608

)

 

 

(749,773

)

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Proceeds from borrowings on revolving credit facility

 

 

30,000

 

 

 

3,227,000

 

Payments on revolving credit facility

 

 

(30,000

)

 

 

(3,227,000

)

Net (payments) proceeds of commercial paper

 

 

(706,850

)

 

 

1,025,075

 

Proceeds from the issuance of long-term debt

 

 

498,910

 

 

 

 

Principal payments on long-term debt

 

 

 

 

 

(300,000

)

Payment of debt issuance costs

 

 

(3,900

)

 

 

(39

)

Repurchases of common stock

 

 

(1,604,509

)

 

 

(2,590,980

)

Net proceeds from issuance of common stock

 

 

112,825

 

 

 

71,604

 

Other

 

 

(569

)

 

 

(354

)

Net cash used in financing activities

 

 

(1,704,093

)

 

 

(1,794,694

)

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(907

)

 

 

893

 

Net decrease in cash and cash equivalents

 

 

(163,519

)

 

 

(25,919

)

Cash and cash equivalents at beginning of the period

 

 

279,132

 

 

 

108,583

 

Cash and cash equivalents at end of the period

 

$

115,613

 

 

$

82,664

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Income taxes paid

 

$

419,331

 

 

$

147,128

 

Interest paid, net of capitalized interest

 

 

139,228

 

 

 

127,085

 

 

O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES

SELECTED FINANCIAL INFORMATION

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

For the Twelve Months Ended

 

 

September 30, 

Adjusted Debt to EBITDAR:

 

2024

 

2023

(In thousands, except adjusted debt to EBITDAR ratio)

 

 

 

 

 

 

 

 

GAAP debt

 

$

5,359,810

 

 

$

5,102,350

 

Add:

Letters of credit

 

 

127,234

 

 

 

111,732

 

 

Unamortized discount and debt issuance costs

 

 

30,190

 

 

 

27,650

 

 

Six-times rent expense

 

 

2,664,996

 

 

 

2,507,928

 

Adjusted debt

 

$

8,182,230

 

 

$

7,749,660

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

2,388,054

 

 

$

2,322,649

 

Add:

Interest expense

 

 

223,293

 

 

 

187,851

 

 

Provision for income taxes

 

 

643,344

 

 

 

656,817

 

 

Depreciation and amortization

 

 

451,802

 

 

 

396,468

 

 

Share-based compensation expense

 

 

27,163

 

 

 

29,493

 

 

Rent expense

(i)

 

 

444,166

 

 

 

417,988

 

EBITDAR

 

$

4,177,822

 

 

$

4,011,266

 

 

 

 

 

 

 

 

 

 

Adjusted debt to EBITDAR

 

 

1.96

 

 

 

1.93

 

 

 

 

 

 

 

 

 

 

(i)   The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the twelve months ended September 30, 2024 and 2023 (in thousands):

 

 

For the Twelve Months Ended

 

 

September 30,

 

 

2024

 

2023

Total lease cost, per ASC 842

 

$

530,689

 

 

$

495,360

 

Less:

Variable non-contract operating lease components, related to property taxes and insurance

 

 

86,523

 

 

 

77,372

 

Rent expense

 

$

444,166

 

 

$

417,988

 

 

 

September 30, 

 

 

2024

 

2023

Selected Balance Sheet Ratios:

 

 

 

 

 

 

 

 

Inventory turnover

(1)

 

 

1.7

 

 

1.7

Average inventory per store (in thousands)

(2)

 

$

781

 

$

758

Accounts payable to inventory

(3)

 

 

129.4

%

 

 

133.9

%

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

 

2024

 

2023

 

2024

 

2023

Reconciliation of Free Cash Flow (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

772,015

 

 

$

866,286

 

 

$

2,425,089

 

 

$

2,517,655

 

Less:

Capital expenditures

 

 

258,309

 

 

 

293,016

 

 

 

732,916

 

 

 

753,958

 

 

Excess tax benefit from share-based compensation payments

 

 

13,666

 

 

 

8,862

 

 

 

35,044

 

 

 

27,852

 

 

Investment in tax credit equity investments

 

 

 

 

 

1

 

 

 

 

 

 

4,150

 

Free cash flow

 

$

500,040

 

 

$

564,407

 

 

$

1,657,129

 

 

$

1,731,695

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 

 

September 30, 

 

    

2024

 

2023

    

2024

 

2023

Revenue Disaggregation (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to do-it-yourself customers

$

2,215,640

 

 

$

2,206,511

 

 

$

6,366,670

 

 

$

6,254,980

 

Sales to professional service provider customers

 

 

2,032,376

 

 

 

1,914,884

 

 

 

5,901,820

 

 

 

5,480,212

 

Other sales, sales adjustments, and sales from the acquired Vast Auto stores

 

 

116,421

 

 

 

81,985

 

 

 

344,388

 

 

 

245,043

 

Total sales

 

$

4,364,437

 

 

$

4,203,380

 

 

$

12,612,878

 

 

$

11,980,235

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

For the Twelve Months Ended

 

 

September 30, 

 

September 30, 

 

September 30, 

 

    

2024

 

 

2023

 

    

2024

 

 

2023

 

    

2024

 

 

2023

 

Store Count:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning domestic store count

 

6,152

 

 

6,027

 

 

6,095

 

 

5,929

 

 

6,063

 

 

5,910

 

New stores opened

 

35

 

 

36

 

 

92

 

 

136

 

 

125

 

 

156

 

Stores closed

 

 

 

 

 

 

 

(2

)

 

(1

)

 

(3

)

Ending domestic store count

 

6,187

 

 

6,063

 

 

6,187

 

 

6,063

 

 

6,187

 

 

6,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Mexico store count

 

69

 

 

44

 

 

62

 

 

42

 

 

48

 

 

28

 

New stores opened

 

9

 

 

4

 

 

16

 

 

6

 

 

30

 

 

20

 

Ending Mexico store count

 

78

 

 

48

 

 

78

 

 

48

 

 

78

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Canada store count

 

23

 

 

 

 

 

 

 

 

 

 

 

Stores acquired

 

 

 

 

 

23

 

 

 

 

23

 

 

 

New stores opened

 

3

 

 

 

 

3

 

 

 

 

3

 

 

 

Ending Canada store count

 

26

 

 

 

 

26

 

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ending store count

 

6,291

 

 

6,111

 

 

6,291

 

 

6,111

 

 

6,291

 

 

6,111

 

 

 

For the Three Months Ended

 

For the Twelve Months Ended

 

 

September 30, 

 

September 30, 

 

    

2024

 

2023

 

2024

 

2023

Store and Team Member Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total employment

 

 

92,709

 

 

 

90,910

 

 

 

 

 

 

 

 

 

Square footage (in thousands)

(4)

 

 

47,949

 

 

 

46,258

 

 

 

 

 

 

 

 

 

Sales per weighted-average square foot

(4)(5)

 

$

89.17

 

 

$

89.99

 

 

$

340.84

 

 

$

339.76

 

Sales per weighted-average store (in thousands)

(4)(6)

 

$

689

 

 

$

683

 

 

$

2,620

 

 

$

2,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator.
(2)   Calculated as inventory divided by store count at the end of the reported period.
(3)   Calculated as accounts payable divided by inventory.
(4)   Represents O’Reilly’s U.S. and Puerto Rico operations only.
(5)   Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions, or closures.
(6)   Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions, or closures.