Penns Woods Bancorp, Inc. Reports Third Quarter 2024 Earnings

GlobeNewswire Inc.

October 24, 2024 7:19PM GMT

WILLIAMSPORT, Pa., Oct. 24, 2024 (GLOBE NEWSWIRE) -- Penns Woods Bancorp, Inc. (NASDAQ: PWOD)

Penns Woods Bancorp, Inc. achieved net income of $14.0 million for the nine months ended September 30, 2024, resulting in basic and diluted earnings per share of $1.86.

Highlights

  • Net income, as reported under generally accepted accounting principles (GAAP), for the three and nine months ended September 30, 2024 was $4.8 million and $14.0 million, respectively, compared to $2.2 million and $11.1 million for the same periods of 2023. Results for the three and nine months ended September 30, 2024 compared to 2023 were impacted by an increase in net interest income of $1.7 million and $2.3 million, respectively, as the cost of funds has stabilized. The disposal of assets related to two former branch properties resulted in a one time after-tax loss of $261,000 for the nine month period ended September 30, 2024.
  • The allowance for credit losses was impacted for the three and nine months ended September 30, 2024 by a provision for credit losses of $740,000 and a negative provision of $299,000, respectively, compared to provisions for credit losses of $1.4 million and $263,000 for the 2023 periods. The recognition of a negative provision for credit losses for the nine months ended September 30, 2024 is due primarily to recoveries during the second quarter of 2024 on a commercial loan. In addition, a minimal level of loan charge-offs of $312,000 contributed to the recognition of the negative provision for credit losses for the nine months ended September 30, 2024.
  • Basic and diluted earnings per share for the three and nine months ended September 30, 2024 were $0.64 and $1.86, respectively, compared to basic and diluted earnings per share of $0.31 and $1.56 basic and $1.53 diluted for the three and nine month periods ended September 30, 2023.
  • Annualized return on average assets was 0.86% for the three months ended September 30, 2024, compared to 0.41% for the corresponding period of 2023. Annualized return on average assets was 0.84% for the nine months ended September 30, 2024, compared to 0.70% for the corresponding period of 2023.
  • Annualized return on average equity was 9.60% for the three months ended September 30, 2024, compared to 5.06% for the corresponding period of 2023. Annualized return on average equity was 9.74% for the nine months ended September 30, 2024, compared to 8.58% for the corresponding period of 2023.

Net Income

Net income from core operations (“core earnings”), which is a non-GAAP measure of net income excluding net securities gains or losses, was $4.8 million and $14.0 million, respectively, for the three and nine months ended September 30, 2024 compared to $2.3 million and $11.2 million for the same periods of 2023. Basic and diluted core earnings per share (non-GAAP) for the three and nine months ended September 30, 2024 were $0.63 and $1.86, respectively, while basic and diluted core earnings per share for the three month period of 2023 were $0.32 and for the nine month period of 2023 were $1.58 basic and $1.55 diluted. Annualized core return on average assets and core return on average equity (non-GAAP) were 0.85% and 9.54%, respectively, for the three months ended September 30, 2024, compared to 0.42% and 5.20% for the corresponding period of 2023. Annualized core return on average assets and core return on average equity (non-GAAP) were 0.84% and 9.75%, respectively, for the nine months ended September 30, 2024, compared to 0.71% and 8.67% for the corresponding period of 2023. A reconciliation of the non-GAAP financial measures of core earnings, core return on assets, core return on equity, core earnings per share and tangible book value per share to the comparable GAAP financial measures is included at the end of this press release.

Net Interest Margin

The net interest margin for the three and nine months ended September 30, 2024 was 2.88% and 2.79% respectively, compared to 2.65% and 2.82% for the corresponding periods of 2023. The increase in the net interest margin for the three month period was driven by an increase in the rate paid on interest-earning assets of 64 basis points ("bps"), while the decrease in the net interest margin for the nine month period was driven by a 96 bps increase in the rate paid on interest-bearing liabilities. The overall increase in interest rates over the periods resulted in increases to both the yield on the earnings asset portfolio and the rate paid on interest bearing liabilities. Driving the increase in the yield and interest income on the earning assets portfolio was the repricing of legacy assets coupled with portfolio growth. The average loan portfolio balance increased $76.0 million and $127.0 million, respectively, for the three and nine month periods ended September 30, 2024 compared to the same periods of 2023 as the average yield on the portfolio increased 65 bps and 72 bps, resulting in an increase in taxable equivalent interest income of $3.9 million and $14.5 million, for the periods. The three and nine month periods ended September 30, 2024 were impacted by an increase of 55 bps and 70 bps in the yield earned on the securities portfolio as legacy securities matured with the funds reinvested at higher rates, which resulted in an increase in taxable equivalent interest income of $343,000 and $1.2 million, respectively. Short-term borrowings decreased in volume, which offset the impact of an increase in rate paid, resulting in a decrease of $1.5 million and $2.1 million in expense for the three and nine month periods ended September 30, 2024 compared to the same periods of 2023. The rate paid on interest-bearing deposits increased 76 bps and 116 bps, respectively, or $3.1 million and $11.8 million in expense, for the three and nine month periods ended September 30, 2024 compared to the corresponding periods of 2023 due to the rate environment, an increase in competition for deposits, and a migration of deposit balances from core deposits to higher rate time deposits. The rates paid on time deposits significantly contributed to the increase in funding costs as rates paid for the three and nine month periods ended September 30, 2024 compared to the same periods of 2023 increased 70 bps and 114 bps, respectively, or $2.2 million and $8.2 million in expense, as deposit gathering campaigns continued to focus on time deposits with a maturity of five months. In addition, brokered deposits have been utilized to assist with funding the loan portfolio growth and contributed to the increase in time deposit funding costs, while lowering the reliance on higher cost short-term borrowings.

Assets

Total assets increased to $2.3 billion at September 30, 2024, an increase of $82.8 million compared to September 30, 2023.  Net loans increased $58.0 million to $1.9 billion at September 30, 2024 compared to September 30, 2023, as continued emphasis was placed on commercial loan growth and indirect auto lending. The investment portfolio increased $8.8 million from September 30, 2023 to September 30, 2024. Investment debt securities increased $12.8 million from September 30, 2023 to September 30, 2024 as fixed rate instruments with maturities of approximately ten years were added to the portfolio to lock in yields.

Non-performing Loans

The ratio of non-performing loans to total loans ratio increased to 0.42% at September 30, 2024 from 0.20% at September 30, 2023, as non-performing loans increased to $7.9 million at September 30, 2024 from $3.7 million at September 30, 2023. The majority of non-performing loans involve loans that are either in a secured position and have sureties with a strong underlying financial position or have been classified as individually evaluated loans that have a specific allocation recorded within the allowance for credit losses. Net loan charge offs of $328,000 and $312,000 for the three and nine months ended September 30, 2024, respectively, impacted the allowance for credit losses, which was 0.62% of total loans at September 30, 2024 compared to 0.71% at September 30, 2023. Exposure to non-owner occupied office space is minimal at $13.9 million at September 30, 2024 with none of these loans being delinquent.

Deposits

Deposits increased $133.1 million to $1.7 billion at September 30, 2024 compared to September 30, 2023. Noninterest-bearing deposits decreased $18.6 million to $452.9 million at September 30, 2024 compared to September 30, 2023.  Core deposits declined $6.6 million as deposits migrated from core deposit accounts into time deposits as market rates and competition for deposits increased. Core deposit gathering efforts remained focused on increasing the utilization of electronic (internet and mobile) deposit banking by our customers. Core deposits have remained stable at $1.2 billion over the past five quarters. Interest-bearing deposits increased $151.6 million from September 30, 2023 to September 30, 2024 due to growth in the time deposit portfolio of $78.7 million as customers sought a higher rate of interest. Brokered deposit balances increased $61.0 million to $167.7 million at September 30, 2024 as this funding source was utilized to supplement funding loan portfolio growth, while reducing the need to draw upon available borrowing lines. A campaign to attract time deposits with a maturity of five to twenty-four months commenced during the latter part of 2022 and has continued throughout 2023 and 2024 with current efforts centered on five months.

Shareholders’ Equity

Shareholders’ equity increased $29.2 million to $203.7 million at September 30, 2024 compared to September 30, 2023 due in part to a registered at-the-market offering that generated $7.5 million in capital during the fourth quarter of 2023.  During the three and nine months ended September 30, 2024 there were no shares issued as part of the registered at-the-market offering. A total of 9,074 and 31,050 shares for net proceeds of $205,000 and $632,000 were issued as part of the Dividend Reinvestment Plan during the three and nine months ended September 30 2024. Accumulated other comprehensive loss of $5.3 million at September 30, 2024 decreased from a loss of $14.9 million at September 30, 2023 as a result of a decrease in net unrealized loss on available for sale securities to $2.6 million at September 30, 2024 from a net unrealized loss of $10.9 million at September 30, 2023, coupled with a decrease in loss of $1.3 million in the defined benefit plan obligation. The current level of shareholders’ equity equates to a book value per share of $26.96 at September 30, 2024 compared to $24.55 at September 30, 2023, and an equity to asset ratio of 9.02% at September 30, 2024 and 8.02% at September 30, 2023. Tangible book value per share (a non-GAAP measure) increased to $24.77 at September 30, 2024 compared to $22.20 at September 30, 2023. Dividends declared for the three and nine months ended September 30, 2024 and 2023 were $0.32 and $0.96 per share.

Penns Woods Bancorp, Inc. is the parent company of Jersey Shore State Bank, which operates sixteen branch offices providing financial services in Lycoming, Clinton, Centre, Montour, Union, and Blair Counties, and Luzerne Bank, which operates eight branch offices providing financial services in Luzerne County, and United Insurance Solutions, LLC, which offers insurance products.  Investment and insurance products are offered through Jersey Shore State Bank’s subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group.

NOTE:  This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).  Management uses the non-GAAP measure of net income from core operations in its analysis of the company’s performance. This measure, as used by the Company, adjusts net income determined in accordance with GAAP to exclude the effects of special items, including significant gains or losses that are unusual in nature such as net securities gains and losses. Because these certain items and their impact on the Company’s performance are difficult to predict, management believes presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This press release may contain certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements, which are statements other than statements of historical fact.  The Company cautions readers that the following important factors, among others, may have affected and could in the future affect actual results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effects of health emergencies, including the spread of infectious diseases or pandemics; or (vi) the effect of changes in the business cycle and downturns in the local, regional or national economies.  For a list of other factors which could affect the Company’s results, see the Company’s filings with the Securities and Exchange Commission, including “Item 1A.  Risk Factors,” set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise.  The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

Previous press releases and additional information can be obtained from the Company’s website at www.pwod.com.

Contact:

Richard A. Grafmyre, Chief Executive Officer

 

110 Reynolds Street

 

Williamsport, PA 17702

 

570-322-1111

e-mail: pwod@pwod.com

 

PENNS WOODS BANCORP, INC.CONSOLIDATED BALANCE SHEET(UNAUDITED)

 

 (In Thousands, Except Share and Per Share Data)

 

September 30,

 

 

2024

 

 

 

2023

 

 

% Change

ASSETS:

 

 

 

 

 

 

Noninterest-bearing balances

 

$

28,805

 

 

$

26,651

 

 

8.08

%

Interest-bearing balances in other financial institutions

 

 

10,889

 

 

 

8,939

 

 

21.81

%

Total cash and cash equivalents

 

 

39,694

 

 

 

35,590

 

 

11.53

%

 

 

 

 

 

 

 

Investment debt securities, available for sale, at fair value

 

 

197,466

 

 

 

184,667

 

 

6.93

%

Investment equity securities, at fair value

 

 

1,145

 

 

 

1,072

 

 

6.81

%

Restricted investment in bank stock

 

 

21,227

 

 

 

25,289

 

 

(16.06)%

Loans held for sale

 

 

8,967

 

 

 

4,083

 

 

119.62

%

Loans

 

 

1,875,174

 

 

 

1,818,461

 

 

3.12

%

Allowance for credit losses

 

 

(11,588

)

 

 

(12,890

)

 

(10.10)%

Loans, net

 

 

1,863,586

 

 

 

1,805,571

 

 

3.21

%

Premises and equipment, net

 

 

27,975

 

 

 

30,746

 

 

(9.01)%

Accrued interest receivable

 

 

11,433

 

 

 

10,500

 

 

8.89

%

Bank-owned life insurance

 

 

45,378

 

 

 

33,695

 

 

34.67

%

Investment in limited partnerships

 

 

6,966

 

 

 

8,275

 

 

(15.82)%

Goodwill

 

 

16,450

 

 

 

16,450

 

 

%

Intangibles

 

 

133

 

 

 

235

 

 

(43.40)%

Operating lease right of use asset

 

 

2,861

 

 

 

2,562

 

 

11.67

%

Deferred tax asset

 

 

3,034

 

 

 

6,961

 

 

(56.41)%

Other assets

 

 

12,935

 

 

 

10,772

 

 

20.08

%

TOTAL ASSETS

 

$

2,259,250

 

 

$

2,176,468

 

 

3.80

%

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

Interest-bearing deposits

 

$

1,247,399

 

 

$

1,095,760

 

 

13.84

%

Noninterest-bearing deposits

 

 

452,922

 

 

 

471,507

 

 

(3.94)%

Total deposits

 

 

1,700,321

 

 

 

1,567,267

 

 

8.49

%

 

 

 

 

 

 

 

Short-term borrowings

 

 

78,305

 

 

 

193,746

 

 

(59.58)%

Long-term borrowings

 

 

252,508

 

 

 

217,645

 

 

16.02

%

Accrued interest payable

 

 

5,509

 

 

 

2,716

 

 

102.84

%

Operating lease liability

 

 

2,936

 

 

 

2,619

 

 

12.10

%

Other liabilities

 

 

15,977

 

 

 

17,935

 

 

(10.92)%

TOTAL LIABILITIES

 

 

2,055,556

 

 

 

2,001,928

 

 

2.68

%

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

Preferred stock, no par value, 3,000,000 shares authorized; no shares issued

 

 

 

 

 

 

 

n/a

Common stock, par value $5.55, 22,500,000 shares authorized; 8,064,713 and 7,620,250 shares issued; 7,554,488 and 7,110,025 shares outstanding

 

 

44,802

 

 

 

42,335

 

 

5.83

%

Additional paid-in capital

 

 

62,989

 

 

 

55,890

 

 

12.70

%

Retained earnings

 

 

114,008

 

 

 

104,067

 

 

9.55

%

Accumulated other comprehensive loss:

 

 

 

 

 

 

Net unrealized loss on available for sale securities

 

 

(2,571

)

 

 

(10,886

)

 

76.38

%

Defined benefit plan

 

 

(2,719

)

 

 

(4,051

)

 

32.88

%

Treasury stock at cost, 510,225 shares

 

 

(12,815

)

 

 

(12,815

)

 

%

TOTAL SHAREHOLDERS' EQUITY

 

 

203,694

 

 

 

174,540

 

 

16.70

%

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,259,250

 

 

$

2,176,468

 

 

3.80

%

    

 

PENNS WOODS BANCORP, INC.CONSOLIDATED STATEMENT OF INCOME(UNAUDITED)

 

 

(In Thousands, Except Share and Per Share Data)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

% Change

 

 

2024

 

 

 

2023

 

 

% Change

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Loans including fees

 

$

25,632

 

 

$

21,720

 

 

18.01

%

 

$

74,021

 

 

$

59,571

 

 

24.26

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

1,874

 

 

 

1,365

 

 

37.29

%

 

 

5,213

 

 

 

3,870

 

 

34.70

%

Tax-exempt

 

 

61

 

 

 

114

 

 

(46.49)%

 

 

233

 

 

 

410

 

 

(43.17)%

Dividend and other interest income

 

 

621

 

 

 

722

 

 

(13.99)%

 

 

1,980

 

 

 

1,827

 

 

8.37

%

TOTAL INTEREST AND DIVIDEND INCOME

 

 

28,188

 

 

 

23,921

 

 

17.84

%

 

 

81,447

 

 

 

65,678

 

 

24.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,599

 

 

 

6,463

 

 

48.52

%

 

 

26,439

 

 

 

14,686

 

 

80.03

%

Short-term borrowings

 

 

932

 

 

 

2,412

 

 

(61.36)%

 

 

4,024

 

 

 

6,084

 

 

(33.86)%

Long-term borrowings

 

 

2,601

 

 

 

1,714

 

 

51.75

%

 

 

7,667

 

 

 

3,892

 

 

96.99

%

TOTAL INTEREST EXPENSE

 

 

13,132

 

 

 

10,589

 

 

24.02

%

 

 

38,130

 

 

 

24,662

 

 

54.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

15,056

 

 

 

13,332

 

 

12.93

%

 

 

43,317

 

 

 

41,016

 

 

5.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION (RECOVERY) FOR CREDIT LOSSES

 

 

740

 

 

 

1,372

 

 

(46.06)%

 

 

(299

)

 

 

263

 

 

(213.69)%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION (RECOVERY) OF CREDIT LOSSES

 

 

14,316

 

 

 

11,960

 

 

19.70

%

 

 

43,616

 

 

 

40,753

 

 

7.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

537

 

 

 

545

 

 

(1.47)%

 

 

1,551

 

 

 

1,557

 

 

(0.39)%

Net debt securities losses, available for sale

 

 

(5

)

 

 

(45

)

 

88.89

%

 

 

(40

)

 

 

(125

)

 

68.00

%

Net equity securities gains (losses)

 

 

41

 

 

 

(36

)

 

213.89

%

 

 

24

 

 

 

(35

)

 

168.57

%

Bank-owned life insurance

 

 

206

 

 

 

170

 

 

21.18

%

 

 

856

 

 

 

892

 

 

(4.04)%

Gain on sale of loans

 

 

416

 

 

 

257

 

 

61.87

%

.

 

1,021

 

 

 

732

 

 

39.48

%

Insurance commissions

 

 

145

 

 

 

136

 

 

6.62

%

 

 

425

 

 

 

416

 

 

2.16

%

Brokerage commissions

 

 

164

 

 

 

142

 

 

15.49

%

 

 

521

 

 

 

448

 

 

16.29

%

Loan broker income

 

 

351

 

 

 

241

 

 

45.64

%

 

 

841

 

 

 

728

 

 

15.52

%

Debit card income

 

 

355

 

 

 

320

 

 

10.94

%

 

 

1,052

 

 

 

995

 

 

5.73

%

Other

 

 

211

 

 

 

145

 

 

45.52

%

 

 

657

 

 

 

546

 

 

20.33

%

TOTAL NON-INTEREST INCOME

 

 

2,421

 

 

 

1,875

 

 

29.12

%

 

 

6,908

 

 

 

6,154

 

 

12.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,402

 

 

 

6,290

 

 

1.78

%

 

 

19,224

 

 

 

18,778

 

 

2.38

%

Occupancy

 

 

731

 

 

 

784

 

 

(6.76)%

 

 

2,394

 

 

 

2,422

 

 

(1.16)%

Furniture and equipment

 

 

731

 

 

 

867

 

 

(15.69)%

 

 

2,436

 

 

 

2,503

 

 

(2.68)%

Software amortization

 

 

245

 

 

 

237

 

 

3.38

%

 

 

657

 

 

 

593

 

 

10.79

%

Pennsylvania shares tax

 

 

351

 

 

 

280

 

 

25.36

%

 

 

1,022

 

 

 

807

 

 

26.64

%

Professional fees

 

 

530

 

 

 

719

 

 

(26.29)%

 

 

1,654

 

 

 

2,313

 

 

(28.49)%

Federal Deposit Insurance Corporation deposit insurance

 

 

399

 

 

 

425

 

 

(6.12)%

 

 

1,179

 

 

 

1,122

 

 

5.08

%

Marketing

 

 

60

 

 

 

167

 

 

(64.07)%

 

 

209

 

 

 

594

 

 

(64.81)%

Intangible amortization

 

 

26

 

 

 

25

 

 

4.00

%

 

 

77

 

 

 

92

 

 

(16.30)%

Other

 

 

1,409

 

 

 

1,378

 

 

2.25

%

 

 

4,652

 

 

 

4,275

 

 

8.82

%

TOTAL NON-INTEREST EXPENSE

 

 

10,884

 

 

 

11,172

 

 

(2.58)%

 

 

33,504

 

 

 

33,499

 

 

0.01

%

INCOME BEFORE INCOME TAX PROVISION

 

 

5,853

 

 

 

2,663

 

 

119.79

%

 

 

17,020

 

 

 

13,408

 

 

26.94

%

INCOME TAX PROVISION

 

 

1,052

 

 

 

439

 

 

139.64

%

 

 

3,022

 

 

 

2,355

 

 

28.32

%

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS'

 

$

4,801

 

 

$

2,224

 

 

115.87

%

 

$

13,998

 

 

$

11,053

 

 

26.64

%

EARNINGS PER SHARE - BASIC

 

$

0.64

 

 

$

0.31

 

 

106.45

%

 

$

1.86

 

 

$

1.56

 

 

19.23

%

EARNINGS PER SHARE - DILUTED

 

$

0.64

 

 

$

0.31

 

 

106.45

%

 

$

1.86

 

 

$

1.53

 

 

21.57

%

WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC

 

 

7,544,344

 

 

 

7,072,440

 

 

6.67

%

 

 

7,528,758

 

 

 

7,064,336

 

 

6.57

%

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED

 

 

7,544,344

 

 

 

7,228,940

 

 

4.36

%

 

 

7,528,758

 

 

 

7,220,836

 

 

4.26

%

 

PENNS WOODS BANCORP, INC.AVERAGE BALANCES AND INTEREST RATES (UNAUDITED)

 

 

 

Three Months Ended

(Dollars in Thousands)

 

September 30, 2024

 

September 30, 2023

 

Average Balance (1)

 

Interest

 

Average Rate

 

Average Balance (1)

 

Interest

 

Average Rate

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans (3)

 

$

69,831

 

$

534

 

3.04

%

 

$

68,243

 

$

462

 

2.69

%

All other loans

 

 

1,805,097

 

 

25,210

 

5.56

%

 

 

1,730,669

 

 

21,355

 

4.90

%

Total loans (2)

 

 

1,874,928

 

 

25,744

 

5.46

%

 

 

1,798,912

 

 

21,817

 

4.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

 

207,888

 

 

2,355

 

4.61

%

 

 

193,019

 

 

1,945

 

4.09

%

Tax-exempt securities (3)

 

 

11,475

 

 

77

 

2.73

%

 

 

20,777

 

 

144

 

2.81

%

Total securities

 

 

219,363

 

 

2,432

 

4.51

%

 

 

213,796

 

 

2,089

 

3.96

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances in other financial institutions

 

 

10,167

 

 

140

 

5.48

%

 

 

11,868

 

 

142

 

4.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

2,104,458

 

 

28,316

 

5.36

%

 

 

2,024,576

 

 

24,048

 

4.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

132,244

 

 

 

 

 

 

131,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,236,702

 

 

 

 

 

$

2,156,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

214,050

 

 

282

 

0.52

%

 

$

225,357

 

 

181

 

0.32

%

Super Now deposits

 

 

220,825

 

 

1,133

 

2.04

%

 

 

244,387

 

 

1,174

 

1.91

%

Money market deposits

 

 

320,908

 

 

2,781

 

3.45

%

 

 

294,006

 

 

1,862

 

2.51

%

Time deposits

 

 

482,335

 

 

5,403

 

4.46

%

 

 

342,450

 

 

3,246

 

3.76

%

Total interest-bearing deposits

 

 

1,238,118

 

 

9,599

 

3.08

%

 

 

1,106,200

 

 

6,463

 

2.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

66,795

 

 

932

 

5.54

%

 

 

173,364

 

 

2,412

 

5.52

%

Long-term borrowings

 

 

250,938

 

 

2,601

 

4.12

%

 

 

204,901

 

 

1,714

 

3.32

%

Total borrowings

 

 

317,733

 

 

3,533

 

4.42

%

 

 

378,265

 

 

4,126

 

4.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

1,555,851

 

 

13,132

 

3.35

%

 

 

1,484,465

 

 

10,589

 

2.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

453,169

 

 

 

 

 

 

471,494

 

 

 

 

Other liabilities

 

 

27,558

 

 

 

 

 

 

24,193

 

 

 

 

Shareholders’ equity

 

 

200,124

 

 

 

 

 

 

175,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,236,702

 

 

 

 

 

$

2,156,027

 

 

 

 

Interest rate spread (3)

 

 

 

 

 

2.01

%

 

 

 

 

 

1.89

%

Net interest income/margin (3)

 

 

 

$

15,184

 

2.88

%

 

 

 

$

13,459

 

2.65

%

1.  Information on this table has been calculated using average daily balance sheets to obtain average balances.
2.  Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.
3.  Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income         
from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of 21%

 

 

Three Months Ended September 30,

 

 

 

2024

 

 

2023

Total interest income

 

$

28,188

 

$

23,921

Total interest expense

 

 

13,132

 

 

10,589

Net interest income (GAAP)

 

 

15,056

 

 

13,332

Tax equivalent adjustment

 

 

128

 

 

127

Net interest income (fully taxable equivalent) (non-GAAP)

 

$

15,184

 

$

13,459

 

PENNS WOODS BANCORP, INC.AVERAGE BALANCES AND INTEREST RATES (UNAUDITED)

 

 

 

Nine Months Ended

 

 

September 30, 2024

 

September 30, 2023

(Dollars in Thousands)

 

Average Balance (1)

 

Interest

 

Average Rate

 

Average Balance (1)

 

Interest

 

Average Rate

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

Tax-exempt loans (3)

 

$

69,455

 

$

1,490

 

2.87

%

 

$

66,372

 

$

1,371

 

2.76

%

All other loans

 

 

1,792,518

 

 

72,844

 

5.43

%

 

 

1,668,596

 

 

58,488

 

4.69

%

Total loans (2)

 

 

1,861,973

 

 

74,334

 

5.33

%

 

 

1,734,968

 

 

59,859

 

4.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

 

203,964

 

 

6,795

 

4.45

%

 

 

188,477

 

 

5,331

 

3.78

%

Tax-exempt securities (3)

 

 

13,625

 

 

295

 

2.89

%

 

 

25,837

 

 

519

 

2.69

%

Total securities

 

 

217,589

 

 

7,090

 

4.35

%

 

 

214,314

 

 

5,850

 

3.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing balances in other financial institutions

 

 

10,382

 

 

398

 

5.12

%

 

 

10,619

 

 

366

 

4.61

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-earning assets

 

 

2,089,944

 

 

81,822

 

5.24

%

 

 

1,959,901

 

 

66,075

 

4.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

131,000

 

 

 

 

 

 

132,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,220,944

 

 

 

 

 

$

2,092,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Savings

 

$

217,056

 

 

811

 

0.50

%

 

$

233,784

 

 

456

 

0.26

%

Super Now deposits

 

 

218,307

 

 

3,303

 

2.02

%

 

 

293,636

 

 

3,026

 

1.38

%

Money market deposits

 

 

308,027

 

 

7,734

 

3.35

%

 

 

292,490

 

 

4,807

 

2.20

%

Time deposits

 

 

446,158

 

 

14,591

 

4.37

%

 

 

264,855

 

 

6,397

 

3.23

%

Total interest-bearing deposits

 

 

1,189,548

 

 

26,439

 

2.97

%

 

 

1,084,765

 

 

14,686

 

1.81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

96,669

 

 

4,024

 

5.60

%

 

 

155,136

 

 

6,084

 

5.26

%

Long-term borrowings

 

 

256,960

 

 

7,667

 

3.99

%

 

 

169,276

 

 

3,892

 

3.07

%

Total borrowings

 

 

353,629

 

 

11,691

 

4.43

%

 

 

324,412

 

 

9,976

 

4.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

 

1,543,177

 

 

38,130

 

3.30

%

 

 

1,409,177

 

 

24,662

 

2.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

454,967

 

 

 

 

 

 

484,662

 

 

 

 

Other liabilities

 

 

31,133

 

 

 

 

 

 

26,334

 

 

 

 

Shareholders’ equity

 

 

191,667

 

 

 

 

 

 

171,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

2,220,944

 

 

 

 

 

$

2,092,034

 

 

 

 

Interest rate spread (3)

 

 

 

 

 

1.94

%

 

 

 

 

 

2.07

%

Net interest income/margin (3)

 

 

 

$

43,692

 

2.79

%

 

 

 

$

41,413

 

2.82

%

1.  Information on this table has been calculated using average daily balance sheets to obtain average balances.
2.  Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.
3.  Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income         
from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of 21%

 

 

Nine months ended September 30,

 

 

 

2024

 

 

2023

Total interest income

 

$

81,447

 

$

65,678

Total interest expense

 

 

38,130

 

 

24,662

Net interest income (GAAP)

 

 

43,317

 

 

41,016

Tax equivalent adjustment

 

 

375

 

 

397

Net interest income (fully taxable equivalent) (non-GAAP)

 

$

43,692

 

$

41,413

(Dollars in Thousands, Except Per Share Data, Unaudited)

 

Quarter Ended

 

 

9/30/2024

 

6/30/2024

 

3/31/2024

 

12/31/2023

 

9/30/2023

Operating Data

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,801

 

 

$

5,390

 

 

$

3,808

 

 

$

5,555

 

 

$

2,224

 

Net interest income

 

 

15,056

 

 

 

14,515

 

 

 

13,746

 

 

 

13,948

 

 

 

13,332

 

Provision (recovery) for credit losses

 

 

740

 

 

 

(1,177

)

 

 

138

 

 

 

(1,742

)

 

 

1,372

 

Net security gains (losses)

 

 

36

 

 

 

(19

)

 

 

(33

)

 

 

(18

)

 

 

(81

)

Non-interest income, excluding net security gains (losses)

 

 

2,385

 

 

 

2,044

 

 

 

2,495

 

 

 

2,239

 

 

 

1,956

 

Non-interest expense

 

 

10,884

 

 

 

10,996

 

 

 

11,623

 

 

 

10,997

 

 

 

11,172

 

 

 

 

 

 

 

 

 

 

 

 

Performance Statistics

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

2.88

%

 

 

2.83

%

 

 

2.69

%

 

 

2.73

%

 

 

2.65

%

Annualized cost of total deposits

 

 

2.27

%

 

 

2.14

%

 

 

2.01

%

 

 

1.89

%

 

 

1.64

%

Annualized non-interest income to average assets

 

 

0.43

%

 

 

0.37

%

 

 

0.45

%

 

 

0.41

%

 

 

0.35

%

Annualized non-interest expense to average assets

 

 

1.95

%

 

 

1.98

%

 

 

2.10

%

 

 

2.02

%

 

 

2.07

%

Annualized return on average assets

 

 

0.86

%

 

 

0.97

%

 

 

0.69

%

 

 

1.02

%

 

 

0.41

%

Annualized return on average equity

 

 

9.60

%

 

 

11.12

%

 

 

8.03

%

 

 

12.60

%

 

 

5.06

%

Annualized net loan charge-offs (recoveries) to average loans

 

 

0.07

%

 

(0.09)%

 

 

0.08

%

 

(0.05)%

 

 

0.01

%

Net charge-offs (recoveries)

 

 

328

 

 

 

(396

)

 

 

380

 

 

 

(209

)

 

 

33

 

Efficiency ratio

 

 

62.26

%

 

 

66.25

%

 

 

71.41

%

 

 

67.78

%

 

 

72.76

%

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.64

 

 

$

0.72

 

 

$

0.51

 

 

$

0.77

 

 

$

0.31

 

Diluted earnings per share

 

 

0.64

 

 

 

0.72

 

 

 

0.51

 

 

 

0.77

 

 

 

0.31

 

Dividend declared per share

 

 

0.32

 

 

 

0.32

 

 

 

0.32

 

 

 

0.32

 

 

 

0.32

 

Book value

 

 

26.96

 

 

 

26.13

 

 

 

25.72

 

 

 

25.51

 

 

 

24.55

 

Tangible book value (Non-GAAP)

 

 

24.77

 

 

 

23.93

 

 

 

23.50

 

 

 

23.29

 

 

 

22.20

 

Common stock price:

 

 

 

 

 

 

 

 

 

 

High

 

 

23.98

 

 

 

21.08

 

 

 

22.64

 

 

 

23.64

 

 

 

27.17

 

Low

 

 

19.29

 

 

 

17.17

 

 

 

18.44

 

 

 

20.05

 

 

 

20.70

 

Close

 

 

23.79

 

 

 

20.55

 

 

 

19.41

 

 

 

22.51

 

 

 

21.08

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,544

 

 

 

7,529

 

 

 

7,513

 

 

 

7,255

 

 

 

7,072

 

Fully Diluted

 

 

7,544

 

 

 

7,529

 

 

 

7,513

 

 

 

7,255

 

 

 

7,229

 

End-of-period common shares:

 

 

 

 

 

 

 

 

 

 

Issued

 

 

8,065

 

 

 

8,052

 

 

 

8,036

 

 

 

8,019

 

 

 

7,620

 

Treasury

 

 

(510

)

 

 

(510

)

 

 

(510

)

 

 

(510

)

 

 

(510

)

(Dollars in Thousands, Unaudited)

 

Quarter Ended

 

 

9/30/2024

 

6/30/2024

 

3/31/2024

 

12/31/2023

 

9/30/2023

Financial Condition Data:

 

 

 

 

 

 

 

 

 

 

General

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,259,250

 

 

$

2,234,617

 

 

$

2,210,116

 

 

$

2,204,809

 

 

$

2,176,468

 

Loans, net

 

 

1,863,586

 

 

 

1,855,054

 

 

 

1,843,805

 

 

 

1,828,318

 

 

 

1,805,571

 

Goodwill

 

 

16,450

 

 

 

16,450

 

 

 

16,450

 

 

 

16,450

 

 

 

16,450

 

Intangibles

 

 

133

 

 

 

158

 

 

 

184

 

 

 

210

 

 

 

235

 

Total deposits

 

 

1,700,321

 

 

 

1,648,093

 

 

 

1,618,562

 

 

 

1,589,493

 

 

 

1,567,267

 

Noninterest-bearing

 

 

452,922

 

 

 

461,092

 

 

 

471,451

 

 

 

471,173

 

 

 

471,507

 

Savings

 

 

211,560

 

 

 

218,354

 

 

 

220,932

 

 

 

219,287

 

 

 

226,897

 

NOW

 

 

218,279

 

 

 

209,906

 

 

 

208,073

 

 

 

214,888

 

 

 

220,730

 

Money Market

 

 

321,614

 

 

 

320,101

 

 

 

299,916

 

 

 

299,353

 

 

 

291,889

 

Time Deposits

 

 

328,294

 

 

 

310,187

 

 

 

292,372

 

 

 

260,067

 

 

 

249,550

 

Brokered Deposits

 

 

167,652

 

 

 

128,453

 

 

 

125,818

 

 

 

124,725

 

 

 

106,694

 

Total interest-bearing deposits

 

 

1,247,399

 

 

 

1,187,001

 

 

 

1,147,111

 

 

 

1,118,320

 

 

 

1,095,760

 

 

 

 

 

 

 

 

 

 

 

 

Core deposits*

 

 

1,204,375

 

 

 

1,209,453

 

 

 

1,200,372

 

 

 

1,204,701

 

 

 

1,211,023

 

Shareholders’ equity

 

 

203,694

 

 

 

197,087

 

 

 

193,517

 

 

 

191,556

 

 

 

174,540

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

7,940

 

 

$

6,784

 

 

$

7,958

 

 

$

3,148

 

 

$

3,683

 

Non-performing loans to total assets

 

 

0.35

%

 

 

0.30

%

 

 

0.36

%

 

 

0.14

%

 

 

0.17

%

Allowance for credit losses on loans

 

 

11,588

 

 

 

11,234

 

 

 

11,542

 

 

 

11,446

 

 

 

12,890

 

Allowance for credit losses on loans to total loans

 

 

0.62

%

 

 

0.60

%

 

 

0.62

%

 

 

0.62

%

 

 

0.71

%

Allowance for credit losses on loans to non-performing loans

 

 

145.94

%

 

 

165.60

%

 

 

145.04

%

 

 

363.60

%

 

 

349.99

%

Non-performing loans to total loans

 

 

0.42

%

 

 

0.36

%

 

 

0.43

%

 

 

0.17

%

 

 

0.20

%

 

 

 

 

 

 

 

 

 

 

 

Capitalization

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity to total assets

 

 

9.02

%

 

 

8.82

%

 

 

8.76

%

 

 

8.69

%

 

 

8.02

%

* Core deposits are defined as total deposits less time deposits and brokered deposits.

 

Reconciliation of GAAP and Non-GAAP Financial Measures(UNAUDITED)

 

(Dollars in Thousands, Except Per Share Data, Unaudited)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

GAAP net income

 

$

4,801

 

 

$

2,224

 

 

$

13,998

 

 

$

11,053

 

Net securities (gains) losses, net of tax

 

 

(28

)

 

 

64

 

 

 

13

 

 

 

126

 

Non-GAAP core earnings

 

$

4,773

 

 

$

2,288

 

 

$

14,011

 

 

$

11,179

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Return on average assets (ROA)

 

 

0.86

%

 

 

0.41

%

 

 

0.84

%

 

 

0.70

%

Net securities (gains) losses, net of tax

 

(0.01)%

 

 

0.01

%

 

 

%

 

 

0.01

%

Non-GAAP core ROA

 

 

0.85

%

 

 

0.42

%

 

 

0.84

%

 

 

0.71

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Return on average equity (ROE)

 

 

9.60

%

 

 

5.06

%

 

 

9.74

%

 

 

8.58

%

Net securities (gains) losses, net of tax

 

(0.06)%

 

 

0.14

%

 

 

0.01

%

 

 

0.09

%

Non-GAAP core ROE

 

 

9.54

%

 

 

5.20

%

 

 

9.75

%

 

 

8.67

%

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Basic earnings per share (EPS)

 

$

0.64

 

 

$

0.31

 

 

$

1.86

 

 

$

1.56

 

Net securities (gains) losses, net of tax

 

 

(0.01

)

 

 

0.01

 

 

 

 

 

 

0.02

 

Non-GAAP basic core EPS

 

$

0.63

 

 

$

0.32

 

 

$

1.86

 

 

$

1.58

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Diluted EPS

 

$

0.64

 

 

$

0.31

 

 

$

1.86

 

 

$

1.53

 

Net securities (gains) losses, net of tax

 

 

(0.01

)

 

 

0.01

 

 

 

 

 

 

0.02

 

Non-GAAP diluted core EPS

 

$

0.63

 

 

$

0.32

 

 

$

1.86

 

 

$

1.55

 

(Dollars in Thousands, Except Share and Per Share Data, Unaudited)

 

Quarter Ended

 

 

9/30/2024

 

6/30/2024

 

3/31/2024

 

12/31/2023

 

9/30/2023

Total shareholders' equity

 

$

203,694

 

 

$

197,087

 

 

$

193,517

 

 

$

191,556

 

 

$

174,540

 

Goodwill

 

 

(16,450

)

 

 

(16,450

)

 

 

(16,450

)

 

 

(16,450

)

 

 

(16,450

)

Intangibles

 

 

(133

)

 

 

(158

)

 

 

(184

)

 

 

(210

)

 

 

(235

)

Tangible shareholders' equity

 

$

187,111

 

 

$

180,479

 

 

$

176,883

 

 

$

174,896

 

 

$

157,855

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

 

7,554,488

 

 

 

7,541,474

 

 

 

7,525,372

 

 

 

7,508,994

 

 

 

7,110,025

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

26.96

 

 

$

26.13

 

 

$

25.72

 

 

$

25.51

 

 

$

24.55

 

Tangible book value per share (Non-GAAP)

 

$

24.77

 

 

$

23.93

 

 

$

23.50

 

 

$

23.29

 

 

$

22.20