Summit State Bank Reports Net Income of $626,000 for Third Quarter 2024

GlobeNewswire Inc.

October 30, 2024 1:00PM GMT

SANTA ROSA, Calif., Oct. 30, 2024 (GLOBE NEWSWIRE) -- Summit State Bank (the “Bank”) (Nasdaq: SSBI) today reported net income for the third quarter ended September 30, 2024 of $626,000, or $0.09 per diluted share, compared to net income of $1,821,000, or $0.27 per diluted share for the third quarter ended September 30, 2023. Net operating income before credit loss provision and income tax was $2,122,000 for the third quarter ended September 30, 2024 compared to $2,520,000 for the third quarter ended 2023.

In September 2024 the Bank declared its eighty-third consecutive quarterly cash dividend.

“In this time of economic uncertainty, the Board is focused on balancing its commitment to shareholders while also building capital, increasing liquidity and positioning the Bank to create long-term value,” said Brian Reed, President and CEO. “As such, the Bank is not announcing a dividend for the third quarter of 2024.”

Third Quarter 2024 Financial Highlights (at or for the three months ended September 30, 2024)

  • Net operating income before credit loss provision and income tax increased quarter-to-date to $2,122,000 for Q3 2024 when compared to $1,955,000 in Q1 2024 to $1,267,000 in Q2 2024.
  • Operating expenses decreased in the third quarter of 2024 to $6,181,000 compared to $6,926,000 in the third quarter of 2023.
  • The improvement in net income for the third quarter ended September 30, 2024 was offset by a $1,320,000 provision for credit losses.
  • Net income for the third quarter ended September 30, 2024 was $626,000, or $0.09 per diluted share, compared to $1,821,000, or $0.27 per diluted share, in the third quarter of 2023 and $928,000, or $0.14 per diluted share, for the second quarter ended June 30, 2024.
  • The allowance for credit losses to total loans was 1.66% on September 30, 2024 which is based on estimating credit losses for the life of the loans in the portfolio.
  • The Bank maintained strong total liquidity of $458,554,000, or 41.0% of total assets as of September 30, 2024. This includes on balance sheet liquidity (cash and equivalents and unpledged available-for-sale securities) of $148,499,000 or 13.3% of total assets, plus available borrowing capacity of $310,055,000 or 27.7% of total assets.
  • The Bank remains well-capitalized and all regulatory capital ratios were well above minimum requirements on September 30, 2024.
  • Net loans decreased $14,832,000 to $917,367,000 at September 30, 2024, compared to $932,199,000 one year earlier and increased $3,853,000 compared to $913,514,000 three months earlier.
  • Total deposits decreased 3% to $1,002,770,000 at September 30, 2024, compared to $1,030,836,000 at September 30, 2023, and increased 4% when compared to the prior quarter end of $966,587,000.
  • Book value was $14.85 per share, compared to $13.77 per share a year ago and $14.44 in the preceding quarter.

Operating Results

For the third quarter of 2024, the annualized return on average assets was 0.23% and the annualized return on average equity was 2.48%. This compared to an annualized return on average assets of 0.63% and an annualized return on average equity of 7.59%, respectively, for the third quarter of 2023.

Summit’s net interest margin was 2.71% in the third quarter of 2024 and 2.80% in the third quarter of 2023. Interest and dividend income increased 0.3% to $14,977,000 in the third quarter of 2024 compared to $14,931,000 in the third quarter of 2023. The slight increase in interest income is attributable to a $763,000 increase in interest on loans offset by a decrease of $671,000 in interest on deposits with banks and a decrease in interest on investment securities of $45,000.

“Our earnings have been substantially impacted by the high interest rate environment that continues to put upward pressure on our funding costs,” said Reed. “The cost of deposits was 3.05% during the third quarter, compared to 2.95% during the preceding quarter, as customers continue to focus on higher yields. The recent rate decrease by the Federal Reserve will help alleviate some of the pricing pressures, but rates remain elevated. We have been actively implementing programs to reduce cost of funds while preserving our local deposit relationships.”

Noninterest income decreased in the third quarter of 2024 to $1,030,000 compared to $1,496,000 in the third quarter of 2023. The decrease is primarily attributed to the Bank recognizing $474,000 in gains on sales of SBA and USDA guaranteed loan balances in the third quarter of 2024 compared to $1,046,000 in gains on sales of SBA and USDA guaranteed loan balances in the third quarter of 2023.

Operating expenses decreased in the third quarter of 2024 to $6,181,000 compared to $6,926,000 in the third quarter of 2023. The decrease is primarily due to a decrease in the accrual employee bonus expenses of $238,000, a reduction in stock appreciation rights expense of $179,000, a decrease in marketing expense of $113,000 and a decrease of $75,000 in legal expense.

Balance Sheet Review

Net loans decreased 2% to $917,367,000 at September 30, 2024, compared to $932,199,000 at September 30, 2023, and decreased 0.4% compared to June 30, 2024. The Bank’s largest loan types are commercial real estate loans which make up 78% of the portfolio, “secured by farmland” totaling 9% of the portfolio, and 8% in commercial and industrial loans. Of the commercial real estate total, approximately 32% or $235,000,000 is owner occupied and the remaining 68% or $491,000,000 is non-owner occupied. The portfolio is well diversified between industries with no significant concentrations, including office space which totals $116,300,000.

Total deposits decreased 3% to $1,002,770,000 at September 30, 2024, compared to $1,030,836,000 at September 30, 2023, and increased 4% when compared to the prior quarter end. At September 30, 2024, noninterest bearing demand deposit accounts decreased 9% compared to a year ago and represented 19% of total deposits; savings, NOW and money market accounts increased 6% compared to a year ago and represented 48% of total deposits, and CDs decreased 10% compared to a year ago and comprised 33% of total deposits. The decrease in deposits is a result of the Bank managing its liquidity levels and asset growth. The average cost of deposits was 3.05% in the third quarter of 2024, compared to 2.63% in the third quarter of 2023.

Shareholders’ equity was $100,662,000 at September 30, 2024, compared to $97,949,000 three months earlier and $93,439,000 a year earlier. The increase in shareholders’ equity compared to a year ago was primarily due to a reduction in accumulated other comprehensive loss on securities of $4,790,000 and an increase of $2,145,000 in retained earnings. At September 30, 2024 book value was $14.85 per share, compared to $14.44 three months earlier, and $13.77 at September 30, 2023.

Summit State Bank continues to maintain capital levels in excess of the requirements to be categorized as “well-capitalized” with average equity to assets of 9.10% at September 30, 2024, compared to 9.04% at June 30, 2024, and 8.24% at September 30, 2023. The increase compared to September 2023 was due to the Bank’s retention of capital which is exceeding asset growth.

Credit Quality

“Our primary focus has been managing asset quality and reducing portfolio risk,” said Reed. “Our nonperforming loans, which are concentrated in the “secured by farmland” category, remain elevated as we work with our customers to cure or payoff these loans. The Bank is committed to acting so it can replace this segment of the portfolio with performing loans. Our commercial real estate portfolios continue to perform well.”

Nonperforming assets were $41,971,000, or 3.75% of total assets, at September 30, 2024. This compared to $40,994,000 in nonperforming assets at June 30, 2024, and $35,267,000 in nonperforming assets at September 30, 2023. There are three specific relationships totaling $32,200,000, and one real estate owned for $5,130,000, that together make up 89% of nonperforming assets portfolio. These three relationships are “secured by farmland” and the Bank has specific reserves set aside based on current appraised values net of any costs.

There were no net charge-offs during the three months ended September 30, 2024, compared to net charge-offs of $1,347,000 during the three months ended June 30, 2024 and net recoveries of $10,000 during the three months ended September 30, 2023. Net charge-offs for the three months ended June 30, 2024 were related to a loan taken into real estate owned.

For the third quarter of 2024, consistent with factors within the allowance for credit losses, the Bank recorded a $1,320,000 provision for credit loss expense for loans, a $8,000 reversal of credit losses for unfunded loan commitments and a $19,000 reversal of credit losses on investments. This compared to a $27,000 reversal of credit loss expense on loans, a $5,000 reversal of credit losses on unfunded loan commitments and a $27,000 provision for credit losses on investments in the third quarter of 2023.

The allowance for credit losses to total loans was 1.66% on September 30, 2024, and 1.61% on September 30, 2023. The increase is due to a provision for credit losses on loans of $1,320,000 recorded during the three months ended September 30, 2024. The provision covers a $1,000,000 specific loan reserve and $300,000 general pool loan reserve.

About Summit State Bank

Summit State Bank, a local community bank, has total assets of $1.1 billion and total equity of $101 million at September 30, 2024. Headquartered in Sonoma County, the Bank specializes in providing exceptional customer service and customized financial solutions to aid in the success of local small businesses and nonprofits throughout Sonoma County.

Summit State Bank is committed to embracing the diverse backgrounds, cultures and talents of its employees to create high performance and support the evolving needs of its customers and community it serves. At the center of diversity is inclusion, collaboration, and a shared vision for delivering superior service to customers and results for shareholders. Presently, 60% of management are women and minorities with 60% represented on the Executive Management Team. Through the engagement of its team, Summit State Bank has received many esteemed awards including: Top Performing Community Bank by American Banker, Best Places to Work in the North Bay by North Bay Business Journal, Corporate Philanthropy Award by the San Francisco Business Times, Hall of Fame by North Bay Biz Magazine, and Diversity in Business. Summit State Bank’s stock is traded on the Nasdaq Global Market under the symbol SSBI. Further information can be found at www.summitstatebank.com.

Forward-looking Statements

The financial results in this release are preliminary. Final financial results and other disclosures will be reported in Summit State Bank’s quarterly report on Form 10-Q for the period ended September 30, 2024 and may differ materially from the results and disclosures in this release due to, among other things, the completion of final review procedures, the occurrence of subsequent events or the discovery of additional information.

Except for historical information contained herein, the statements contained in this news release, are forward-looking statements within the meaning of the “safe harbor” provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to fluctuations in interest rates, inflation, government regulations and general economic conditions, and competition within the business areas in which the Bank will be conducting its operations, including the real estate market in California and other factors beyond the Bank’s control. Such risks and uncertainties could cause results for subsequent interim periods or for the entire year to differ materially from those indicated. You should not place undue reliance on the forward-looking statements, which reflect management’s view only as of the date hereof. The Bank undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.

Contact: Brian Reed, President and CEO, Summit State Bank (707) 568-4908

 

 

 

 

 

 

 

 

 

 

SUMMIT STATE BANK

STATEMENTS OF INCOME

(In thousands except earnings per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

Interest and fees on loans

$

13,594

 

 

$

13,083

 

 

$

12,831

 

 

Interest on deposits with banks

 

592

 

 

 

451

 

 

 

1,263

 

 

Interest on investment securities

 

663

 

 

 

709

 

 

 

708

 

 

Dividends on FHLB stock

 

128

 

 

 

128

 

 

 

129

 

 

 

 

Total interest and dividend income

 

14,977

 

 

 

14,371

 

 

 

14,931

 

Interest expense:

 

 

 

 

 

 

Deposits

 

7,563

 

 

 

7,046

 

 

 

6,895

 

 

Federal Home Loan Bank advances

 

4

 

 

 

137

 

 

 

10

 

 

Junior subordinated debt

 

138

 

 

 

94

 

 

 

94

 

 

 

 

Total interest expense

 

7,705

 

 

 

7,277

 

 

 

6,999

 

 

 

 

Net interest income before provision for credit losses

 

7,272

 

 

 

7,094

 

 

 

7,932

 

Provision for (reversal of) credit losses on loans

 

1,320

 

 

 

6

 

 

 

(27

)

(Reversal of) credit losses on unfunded loan commitments

 

(8

)

 

 

(26

)

 

 

(5

)

(Reversal of) provision for credit losses on investments

 

(19

)

 

 

4

 

 

 

27

 

 

 

 

Net interest income after provision for (reversal of) credit

 

 

 

 

 

 

 

 

losses on loans, unfunded loan commitments and investments

 

5,979

 

 

 

7,110

 

 

 

7,937

 

Non-interest income:

 

 

 

 

 

 

Service charges on deposit accounts

 

241

 

 

 

227

 

 

 

231

 

 

Rental income

 

60

 

 

 

60

 

 

 

61

 

 

Net gain on loan sales

 

474

 

 

 

270

 

 

 

1,046

 

 

Other income

 

255

 

 

 

244

 

 

 

158

 

 

 

 

Total non-interest income

 

1,030

 

 

 

801

 

 

 

1,496

 

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

 

3,988

 

 

 

4,039

 

 

 

4,362

 

 

Occupancy and equipment

 

420

 

 

 

443

 

 

 

432

 

 

Other expenses

 

1,773

 

 

 

2,145

 

 

 

2,132

 

 

 

 

Total non-interest expense

 

6,181

 

 

 

6,627

 

 

 

6,926

 

 

 

 

Income before provision for income taxes

 

828

 

 

 

1,284

 

 

 

2,507

 

Provision for income taxes

 

202

 

 

 

356

 

 

 

686

 

 

 

 

Net income

$

626

 

 

$

928

 

 

$

1,821

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.09

 

 

$

0.14

 

 

$

0.27

 

Diluted earnings per common share

$

0.09

 

 

$

0.14

 

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares of common stock outstanding

 

6,719

 

 

 

6,719

 

 

 

6,697

 

Diluted weighted average shares of common stock outstanding

 

6,719

 

 

 

6,719

 

 

 

6,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMIT STATE BANK

STATEMENTS OF INCOME

(In thousands except earnings per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 30, 2024

 

 

September 30, 2023

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

Interest and fees on loans

$

39,952

 

 

 

$

39,152

 

 

Interest on deposits with banks

 

1,405

 

 

 

 

3,618

 

 

Interest on investment securities

 

2,084

 

 

 

 

2,143

 

 

Dividends on FHLB stock

 

386

 

 

 

 

293

 

 

 

 

Total interest and dividend income

 

43,827

 

 

 

 

45,206

 

Interest expense:

 

 

 

 

 

Deposits

 

21,396

 

 

 

 

17,114

 

 

Federal Home Loan Bank advances

 

332

 

 

 

 

177

 

 

Junior Subordinated Debt

 

325

 

 

 

 

281

 

 

 

 

Total interest expense

 

22,053

 

 

 

 

17,572

 

 

 

 

Net interest income before provision for credit losses

 

21,774

 

 

 

 

27,634

 

Provision for credit losses on loans

 

1,311

 

 

 

 

373

 

(Reversal of) credit losses on unfunded loan commitments

 

(99

)

 

 

 

(3

)

(Reversal of) provision for credit losses on investments

 

(20

)

 

 

 

27

 

 

 

 

Net interest income after provision for (reversal of) credit

 

 

 

 

 

 

 

losses on loans, unfunded loan commitments and investments

 

20,582

 

 

 

 

27,237

 

Non-interest income:

 

 

 

 

 

Service charges on deposit accounts

 

701

 

 

 

 

653

 

 

Rental income

 

180

 

 

 

 

139

 

 

Net gain on loan sales

 

1,257

 

 

 

 

2,481

 

 

Other income

 

641

 

 

 

 

1,630

 

 

 

 

Total non-interest income

 

2,779

 

 

 

 

4,903

 

Non-interest expense:

 

 

 

 

 

Salaries and employee benefits

 

12,210

 

 

 

 

12,354

 

 

Occupancy and equipment

 

1,348

 

 

 

 

1,326

 

 

Other expenses

 

5,651

 

 

 

 

5,886

 

 

 

 

Total non-interest expense

 

19,209

 

 

 

 

19,566

 

 

 

 

Income before provision for income taxes

 

4,152

 

 

 

 

12,574

 

Provision for income taxes

 

1,203

 

 

 

 

3,652

 

 

 

 

Net income

$

2,949

 

 

 

$

8,922

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.44

 

 

 

$

1.33

 

Diluted earnings per common share

$

0.44

 

 

 

$

1.33

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares of common stock outstanding

 

6,712

 

 

 

 

6,694

 

Diluted weighted average shares of common stock outstanding

 

6,712

 

 

 

 

6,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMIT STATE BANK

BALANCE SHEETS

(In thousands except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

80,928

 

 

$

40,142

 

 

$

86,604

 

 

 

 

Total cash and cash equivalents

 

80,928

 

 

 

40,142

 

 

 

86,604

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

Available-for-sale, less allowance for credit losses of $38, $57 and $0

 

 

 

 

 

 

(at fair value; amortized cost of $86,225, $96,407 and $97,099)

 

76,205

 

 

 

83,105

 

 

 

80,312

 

 

 

 

 

 

 

 

 

 

Loans, less allowance for credit losses of $15,466, $14,145 and $15,243

 

917,367

 

 

 

913,514

 

 

 

932,199

 

Bank premises and equipment, net

 

5,251

 

 

 

5,306

 

 

 

5,334

 

Investment in Federal Home Loan Bank stock (FHLB), at cost

 

5,889

 

 

 

5,889

 

 

 

5,541

 

Goodwill

 

 

4,119

 

 

 

4,119

 

 

 

4,119

 

Other Real Estate Owned

 

5,130

 

 

 

5,130

 

 

 

-

 

Affordable housing tax credit investments

 

7,698

 

 

 

7,942

 

 

 

8,360

 

Accrued interest receivable and other assets

 

16,204

 

 

 

16,898

 

 

 

19,705

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,118,791

 

 

$

1,082,045

 

 

$

1,142,174

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Demand - non interest-bearing

$

192,371

 

 

$

183,181

 

 

$

210,258

 

 

Demand - interest-bearing

 

212,214

 

 

 

218,124

 

 

 

201,516

 

 

Savings

 

45,845

 

 

 

42,974

 

 

 

54,317

 

 

Money market

 

219,593

 

 

 

212,750

 

 

 

193,080

 

 

Time deposits that meet or exceed the FDIC insurance limit

 

80,801

 

 

 

74,744

 

 

 

72,836

 

 

Other time deposits

 

251,946

 

 

 

234,814

 

 

 

298,829

 

 

 

 

Total deposits

 

1,002,770

 

 

 

966,587

 

 

 

1,030,836

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

-

 

 

 

3,500

 

 

 

-

 

Junior subordinated debt

 

5,931

 

 

 

5,927

 

 

 

5,916

 

Affordable housing commitment

 

4,061

 

 

 

4,061

 

 

 

4,435

 

Accrued interest payable and other liabilities

 

5,367

 

 

 

4,021

 

 

 

7,548

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

1,018,129

 

 

 

984,096

 

 

 

1,048,735

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Preferred stock, no par value; 20,000,000 shares authorized;

 

 

 

 

 

 

no shares issued and outstanding

 

-

 

 

 

-

 

 

 

-

 

 

Common stock, no par value; shares authorized - 30,000,000 shares;

 

 

 

 

 

 

issued and outstanding 6,776,563, 6,784,099 and 6,784,099

 

37,677

 

 

 

37,623

 

 

 

37,389

 

 

Retained earnings

 

70,012

 

 

 

69,651

 

 

 

67,867

 

 

Accumulated other comprehensive loss, net

 

(7,027

)

 

 

(9,325

)

 

 

(11,817

)

 

 

 

 

 

 

 

 

 

 

 

 

Total shareholders' equity

 

100,662

 

 

 

97,949

 

 

 

93,439

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

1,118,791

 

 

$

1,082,045

 

 

$

1,142,174

 

 

 

 

 

 

 

 

 

 

Financial Summary

(Dollars in thousands except per share data)

 

 

 

 

 

 

 

 

 

As of and for the

 

 

Three Months Ended

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Statement of Income Data:

 

 

 

 

 

 

Net interest income

 

$

7,272

 

 

$

7,094

 

 

$

7,932

 

Provision for (reversal of) credit losses on loans

 

 

1,320

 

 

 

6

 

 

 

(27

)

(Reversal of) credit losses on unfunded loan commitments

 

(8

)

 

 

(26

)

 

 

(5

)

(Reversal of) provision for credit losses on investments

 

(19

)

 

 

4

 

 

 

27

 

Non-interest income

 

 

1,030

 

 

 

801

 

 

 

1,496

 

Non-interest expense

 

 

6,181

 

 

 

6,627

 

 

 

6,926

 

Provision for income taxes

 

 

202

 

 

 

356

 

 

 

686

 

Net income

 

$

626

 

 

$

928

 

 

$

1,821

 

 

 

 

 

 

 

 

Selected per Common Share Data:

 

 

 

 

 

 

Basic earnings per common share

 

$

0.09

 

 

$

0.14

 

 

$

0.27

 

Diluted earnings per common share

 

$

0.09

 

 

$

0.14

 

 

$

0.27

 

Dividend per share

 

$

0.04

 

 

$

0.12

 

 

$

0.12

 

Book value per common share (1)

 

$

14.85

 

 

$

14.44

 

 

$

13.77

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

Assets

 

$

1,118,791

 

 

$

1,082,045

 

 

$

1,142,174

 

Loans, net

 

 

917,367

 

 

 

913,514

 

 

 

932,199

 

Deposits

 

 

1,002,770

 

 

 

966,587

 

 

 

1,030,836

 

Average assets

 

 

1,098,469

 

 

 

1,078,700

 

 

 

1,155,007

 

Average earning assets

 

 

1,063,476

 

 

 

1,049,254

 

 

 

1,123,951

 

Average shareholders' equity

 

 

99,962

 

 

 

97,548

 

 

 

95,180

 

Nonperforming loans

 

 

36,841

 

 

 

35,864

 

 

 

35,267

 

Net loans (charged-off) recovered

 

 

-

 

 

 

(1,067

)

 

 

10

 

Other real estate owned

 

 

5,130

 

 

 

5,130

 

 

 

-

 

Total nonperforming assets

 

 

41,971

 

 

 

40,994

 

 

 

35,267

 

 

 

 

 

 

 

 

Selected Ratios:

 

 

 

 

 

 

Return on average assets (2)

 

 

0.23

%

 

 

0.35

%

 

 

0.63

%

Return on average common shareholders' equity (2)

 

 

2.48

%

 

 

3.82

%

 

 

7.59

%

Efficiency ratio (3)

 

 

74.45

%

 

 

83.94

%

 

 

73.46

%

Net interest margin (2)

 

 

2.71

%

 

 

2.71

%

 

 

2.80

%

Common equity tier 1 capital ratio

 

 

9.94

%

 

 

10.22

%

 

 

9.65

%

Tier 1 capital ratio

 

 

9.94

%

 

 

10.22

%

 

 

9.65

%

Total capital ratio

 

 

11.66

%

 

 

12.08

%

 

 

11.49

%

Tier 1 leverage ratio

 

 

9.18

%

 

 

9.31

%

 

 

8.47

%

Common dividend payout ratio (4)

 

 

42.34

%

 

 

87.96

%

 

 

43.82

%

Average shareholders' equity to average assets

 

 

9.10

%

 

 

9.04

%

 

 

8.24

%

Nonperforming loans to total loans

 

 

3.95

%

 

 

3.87

%

 

 

3.72

%

Nonperforming assets to total assets

 

 

3.75

%

 

 

3.79

%

 

 

3.09

%

Allowance for credit losses to total loans

 

 

1.66

%

 

 

1.52

%

 

 

1.61

%

Allowance for credit losses to nonperforming loans

 

 

41.98

%

 

 

39.44

%

 

 

43.22

%

 

 

 

(1) Total shareholders' equity divided by total common shares outstanding.

 

 

(2) Annualized.

 

 

(3) Non-interest expenses to net interest and non-interest income, net of securities gains.

 

 

 

 

(4) Common dividends divided by net income available for common shareholders.

 

 

 

 

 

 

 

 

 

 

 

 

Financial Summary

(Dollars in thousands except per share data)

 

 

 

 

 

 

 

 

As of and for the

 

 

Nine Months Ended

 

 

September 30, 2024

 

 

September 30, 2023

 

 

(Unaudited)

 

 

(Unaudited)

Statement of Income Data:

 

 

 

 

 

Net interest income

 

$

21,774

 

 

 

$

27,634

 

(Reversal of) provision for credit losses on loans

 

 

1,311

 

 

 

 

373

 

(Reversal of) provision for credit losses on unfunded loan commitments

 

(99

)

 

 

 

(3

)

(Reversal of) provision for credit losses on investments

 

(20

)

 

 

 

27

 

Non-interest income

 

 

2,779

 

 

 

 

4,903

 

Non-interest expense

 

 

19,209

 

 

 

 

19,566

 

Provision for income taxes

 

 

1,203

 

 

 

 

3,652

 

Net income

 

$

2,949

 

 

 

$

8,922

 

 

 

 

 

 

 

Selected per Common Share Data:

 

 

 

 

 

Basic earnings per common share

 

$

0.44

 

 

 

$

1.33

 

Diluted earnings per common share

 

$

0.44

 

 

 

$

1.33

 

Dividend per share

 

$

0.28

 

 

 

$

0.36

 

Book value per common share (1)

 

$

14.85

 

 

 

$

13.77

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

Assets

 

$

1,118,791

 

 

 

$

1,142,174

 

Loans, net

 

 

917,367

 

 

 

 

932,199

 

Deposits

 

 

1,002,770

 

 

 

 

1,030,836

 

Average assets

 

 

1,088,413

 

 

 

 

1,149,441

 

Average earning assets

 

 

1,056,714

 

 

 

 

1,117,877

 

Average shareholders' equity

 

 

98,333

 

 

 

 

93,461

 

Nonperforming loans

 

 

36,841

 

 

 

 

35,267

 

Net loans (charged-off) recovered

 

 

(1,066

)

 

 

 

31

 

Other real estate owned

 

 

5,130

 

 

 

 

-

 

Total nonperforming assets

 

 

41,971

 

 

 

 

35,267

 

 

 

 

 

 

 

Selected Ratios:

 

 

 

 

 

Return on average assets (2)

 

 

0.36

%

 

 

 

1.04

%

Return on average common shareholders' equity (2)

 

 

4.00

%

 

 

 

12.76

%

Efficiency ratio (3)

 

 

78.23

%

 

 

 

60.13

%

Net interest margin (2)

 

 

2.74

%

 

 

 

3.31

%

Common equity tier 1 capital ratio

 

 

9.94

%

 

 

 

9.65

%

Tier 1 capital ratio

 

 

9.94

%

 

 

 

9.65

%

Total capital ratio

 

 

11.66

%

 

 

 

11.49

%

Tier 1 leverage ratio

 

 

9.18

%

 

 

 

8.47

%

Common dividend payout ratio (4)

 

 

64.23

%

 

 

 

27.36

%

Average shareholders' equity to average assets

 

 

9.03

%

 

 

 

8.13

%

Nonperforming loans to total loans

 

 

3.95

%

 

 

 

3.72

%

Nonperforming assets to total assets

 

 

3.75

%

 

 

 

3.09

%

Allowance for credit losses to total loans

 

 

1.66

%

 

 

 

1.61

%

Allowance for credit losses to nonperforming loans

 

 

41.98

%

 

 

 

43.22

%

 

 

 

(1) Total shareholders' equity divided by total common shares outstanding.

 

 

(2) Annualized.

 

 

(3) Non-interest expenses to net interest and non-interest income, net of securities gains.

 

 

 

(4) Common dividends divided by net income available for common shareholders.