Tri Pointe Homes, Inc. Reports 2024 Third Quarter Results

GlobeNewswire Inc.

October 24, 2024 10:01AM GMT

-New Home Deliveries of 1,619-
-Home Sales Revenue of $1.1 Billion-
-Homebuilding Gross Margin Percentage of 23.3%-
-Diluted Earnings Per Share of $1.18-
-Homebuilding Debt-to-Capital Ratio Reduced to Record Low of 22.1%-

INCLINE VILLAGE, Nev., Oct. 24, 2024 (GLOBE NEWSWIRE) -- Tri Pointe Homes, Inc. (the “Company”) (NYSE:TPH) today announced results for the third quarter ended September 30, 2024.

“Tri Pointe Homes once again delivered excellent financial results for the third quarter,” said Doug Bauer, Tri Pointe Homes Chief Executive Officer. “We achieved a 32% increase in deliveries to 1,619 homes, a 2% rise in the average sales price, and a 35% growth in homes sales revenue to $1.1 billion. We are also pleased to report that the improvements in both volume and pricing were well-balanced across our markets with each reporting segment achieving gains in deliveries and revenues. In addition to higher homes sales revenue, we expanded gross margins by 100 basis points to 23.3% and achieved diluted earnings per share of $1.18, representing a 55% increase compared to the previous year.”

AD

Mr. Bauer continued, “Building on a strong third quarter, we remain focused on scaling efficiency across existing markets, while continuing to drive operational improvements that bolster long-term profitability and returns. Additionally, our recent strategic expansion into three new markets positions us for further geographic diversification and top-line growth, allowing us to capture emerging opportunities as the housing industry remains well-positioned. We ended the quarter with a net homebuilding debt-to-net capital ratio of 7.0%*, further strengthening our balance sheet. This solid foundation gives us flexibility to continue pursuing growth initiatives and delivering value to our stockholders.”

“Tri Pointe Homes is well-positioned to capitalize on the strong fundamentals driving the homebuilding industry,” said Tom Mitchell, Tri Pointe Homes President and Chief Operating Officer. “With a solid financial foundation, the right strategic plan in place, and highly skilled teams across the country, we remain focused on optimizing asset turns and generating strong cash flows, which will fuel further growth. The housing market fundamentals, including favorable demographics and a persistent supply-demand imbalance, create a supportive environment for sustained success. As we execute our strategy, we are confident in our ability to deliver value while maintaining our focus on operational and financial discipline.”

AD

Results and Operational Data for Third Quarter 2024 and Comparisons to Third Quarter 2023

  • Net income available to common stockholders was $111.8 million, or $1.18 per diluted share, compared to $75.4 million, or $0.76 per diluted share
  • Home sales revenue of $1.1 billion compared to $825.3 million, an increase of 35%
    • New home deliveries of 1,619 homes compared to 1,223 homes, an increase of 32%
    • Average sales price of homes delivered of $688,000 compared to $675,000, an increase of 2%
  • Homebuilding gross margin percentage of 23.3% compared to 22.3%, an increase of 100 basis points
    • Excluding interest and impairments and lot option abandonments, adjusted homebuilding gross margin percentage was 26.8%*
  • SG&A expense as a percentage of home sales revenue of 10.8% compared to 12.3%, a decrease of 150 basis points
  • Net new home orders of 1,252 compared to 1,513, a decrease of 17%
  • Active selling communities averaged 150.0 compared to 154.8, a decrease of 3%
    • Net new home orders per average selling community were 8.3 orders (2.8 monthly) compared to 9.8 orders (3.3 monthly)
    • Cancellation rate steady at 10% in both periods
  • Backlog units at quarter end of 2,325 homes compared to 3,055, a decrease of 24%
    • Dollar value of backlog at quarter end of $1.7 billion compared to $2.1 billion, a decrease of 18%
    • Average sales price of homes in backlog at quarter end of $745,000 compared to $693,000, an increase of 8%
  • Ratios of homebuilding debt-to-capital and net homebuilding debt-to-net capital of 22.1% and 7.0%*, respectively, as of September 30, 2024
  • Repurchased 272,777 shares of common stock at a weighted average price per share of $36.24 for an aggregate dollar amount of $9.9 million in the three months ended September 30, 2024
  • Ended the third quarter of 2024 with total liquidity of $1.4 billion, including cash and cash equivalents of $676.0 million and $698.1 million of availability under our revolving credit facility

*

See “Reconciliation of Non-GAAP Financial Measures”

 

 

Outlook

For the fourth quarter, the Company anticipates delivering between 1,600 and 1,800 homes at an average sales price between $700,000 and $710,000. The Company expects homebuilding gross margin percentage to be in the range of 23.0% to 23.5% for the fourth quarter and anticipates its SG&A expense as a percentage of home sales revenue will be in the range of 10.5% to 10.9%. Finally, the Company expects its effective tax rate for the fourth quarter to be approximately 26.0%.

For the full year, the Company anticipates delivering between 6,300 and 6,500 homes at an average sales price of approximately $680,000. The Company expects homebuilding gross margin percentage to be approximately 23.3% for the full year and anticipates its SG&A expense as a percentage of home sales revenue will be approximately 10.9%. Finally, the Company expects its effective tax rate for the full year to be approximately 25.5%.

AD

Earnings Conference Call

The Company will host a conference call via live webcast for investors and other interested parties beginning at 10:00 a.m. Eastern Time on Thursday, October 24, 2024. The call will be hosted by Doug Bauer, Chief Executive Officer, Tom Mitchell, President and Chief Operating Officer, Glenn Keeler, Chief Financial Officer, and Linda Mamet, Executive Vice President and Chief Marketing Officer. Interested parties can listen to the call live and view the related slides on the Internet under the Events & Presentations heading in the Investors section of the Company’s website at www.TriPointeHomes.com. Listeners should go to the website at least fifteen minutes prior to the call to download and install any necessary audio software. The call can also be accessed toll free at (877) 407-3982, or (201) 493-6780 for international participants. Participants should ask for the Tri Pointe Homes Third Quarter 2024 Earnings Conference Call. Those dialing in should do so at least ten minutes prior to the start of the call. A replay of the call will be available for two weeks following the call toll free at (844) 512-2921, or (412) 317-6671 for international participants, using the reference number 13749196. An archive of the webcast will also be available on the Company’s website for a limited time.

AD

About Tri Pointe Homes, Inc.

One of the largest homebuilders in the U.S., Tri Pointe Homes, Inc. (NYSE: TPH) is a publicly traded company operating in 12 states and the District of Columbia, and is a recognized leader in customer experience, innovative design, and environmentally responsible business practices. The company builds premium homes and communities with deep ties to the communities it serves—some for as long as a century. Tri Pointe Homes combines the financial resources, technology platforms and proven leadership of a national organization with the regional insights, longstanding community connections and agility of empowered local teams. Tri Pointe has won multiple Builder of the Year awards, was named to the 2024 Fortune World’s Most Admired Companies™ list, is one of the 2023 Fortune 100 Best Companies to Work For® and was designated as one of the 2023 PEOPLE Companies That Care®. The company was also named as a Great Place To Work-Certified™ company for three years in a row (2021 through 2023), and was named on several Great Place To Work® Best Workplaces lists in 2022 and 2023. For more information, please visit TriPointeHomes.com.

AD

Forward-Looking Statements

Various statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements. These forward-looking statements may include, but are not limited to, statements regarding our strategy, projections and estimates concerning the timing and success of specific projects and our future production, land and lot sales, operational and financial results, including our estimates for growth, financial condition, sales prices, prospects, and capital spending. Forward-looking statements that are included in this press release are generally accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “future,” “goal,” “guidance,” “intend,” “likely,” “may,” “might,” “outlook,” “plan,” “potential,” “predict,” “project,” “should,” “strategy,” “target,” “will,” “would,” or other words that convey future events or outcomes. The forward-looking statements in this press release speak only as of the date of this press release, and we disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. These forward-looking statements are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. The following factors, among others, may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements: the effects of general economic conditions, including employment rates, housing starts, interest rate levels, home affordability, inflation, consumer sentiment, availability of financing for home mortgages and strength of the U.S. dollar; market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions; the availability of desirable and reasonably priced land and our ability to control, purchase, hold and develop such parcels; access to adequate capital on acceptable terms; geographic concentration of our operations; levels of competition; the successful execution of our internal performance plans, including restructuring and cost reduction initiatives; the prices and availability of supply chain inputs, including raw materials, labor and home components; oil and other energy prices; the effects of U.S. trade policies, including the imposition of tariffs and duties on homebuilding products and retaliatory measures taken by other countries; the effects of weather, including the occurrence of drought conditions in parts of the western United States; the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters, and the risk of delays, reduced consumer demand, and shortages and price increases in labor or materials associated with such natural disasters; the risk of loss from acts of war, terrorism, civil unrest or public health emergencies, including outbreaks of contagious disease, such as COVID-19; transportation costs; federal and state tax policies; the effects of land use, environment and other governmental laws and regulations; legal proceedings or disputes and the adequacy of reserves; risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects; changes in accounting principles; risks related to unauthorized access to our computer systems, theft of our homebuyers’ confidential information or other forms of cyber-attack; and additional factors discussed under the sections captioned “Risk Factors” included in our annual and quarterly reports filed with the Securities and Exchange Commission. The foregoing list is not exhaustive. New risk factors may emerge from time to time and it is not possible for management to predict all such risk factors or to assess the impact of such risk factors on our business.

Investor Relations Contact:
[email protected], 949-478-8696

Media Contact:

Carol Ruiz, [email protected], 310-437-0045  

KEY OPERATIONS AND FINANCIAL DATA

(dollars in thousands)

(unaudited)

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2024

 

2023

 

Change

 

% Change

 

2024

 

2023

 

Change

 

% Change

Operating Data:

(unaudited)

Home sales revenue

$

1,113,681

 

 

$

825,295

 

 

$

288,386

 

 

35

%

 

$

3,165,042

 

 

$

2,412,777

 

 

$

752,265

 

 

31

%

Homebuilding gross margin

$

259,182

 

 

$

184,221

 

 

$

74,961

 

 

41

%

 

$

737,558

 

 

$

531,586

 

 

$

205,972

 

 

39

%

Homebuilding gross margin %

 

23.3

%

 

 

22.3

%

 

 

1.0

%

 

 

 

 

23.3

%

 

 

22.0

%

 

 

1.3

%

 

 

Adjusted homebuilding gross margin %*

 

26.8

%

 

 

25.6

%

 

 

1.2

%

 

 

 

 

26.8

%

 

 

25.6

%

 

 

1.2

%

 

 

SG&A expense

$

120,478

 

 

$

101,233

 

 

$

19,245

 

 

19

%

 

$

346,581

 

 

$

286,926

 

 

$

59,655

 

 

21

%

SG&A expense as a % of home sales revenue

 

10.8

%

 

 

12.3

%

 

(1.5) %

 

 

 

 

11.0

%

 

 

11.9

%

 

(0.9) %

 

 

Net income available to common stockholders

$

111,759

 

 

$

75,402

 

 

$

36,357

 

 

48

%

 

$

328,816

 

 

$

210,868

 

 

$

117,948

 

 

56

%

Adjusted EBITDA*

$

208,639

 

 

$

139,678

 

 

$

68,961

 

 

49

%

 

$

600,530

 

 

$

403,581

 

 

$

196,949

 

 

49

%

Interest incurred

$

25,253

 

 

$

36,919

 

 

$

(11,666

)

 

(32)%

 

$

91,787

 

 

$

111,792

 

 

$

(20,005

)

 

(18)    %

Interest in cost of home sales

$

37,687

 

 

$

27,035

 

 

$

10,652

 

 

39

%

 

$

107,330

 

 

$

72,627

 

 

$

34,703

 

 

48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net new home orders

 

1,252

 

 

 

1,513

 

 

 

(261

)

 

(17) %

 

 

4,717

 

 

 

5,044

 

 

 

(327

)

 

(6)   %

New homes delivered

 

1,619

 

 

 

1,223

 

 

 

396

 

 

32

%

 

 

4,712

 

 

 

3,461

 

 

 

1,251

 

 

36

%

Average sales price of homes delivered

$

688

 

 

$

675

 

 

$

13

 

 

2

%

 

$

672

 

 

$

697

 

 

$

(25

)

 

(4)   %

Cancellation rate

 

10

%

 

 

10

%

 

 

0

%

 

 

 

 

8

%

 

 

9

%

 

(1) %

 

 

Average selling communities

 

150.0

 

 

 

154.8

 

 

 

(4.8

)

 

(3)%

 

 

151.6

 

 

 

144.3

 

 

 

7.3

 

 

5

%

Selling communities at end of period

 

148

 

 

 

163

 

 

 

(15

)

 

(9)%

 

 

 

 

 

 

 

 

Backlog (estimated dollar value)

$

1,731,590

 

 

$

2,117,319

 

 

$

(385,729

)

 

(18)%

 

 

 

 

 

 

 

 

Backlog (homes)

 

2,325

 

 

 

3,055

 

 

 

(730

)

 

(24)%

 

 

 

 

 

 

 

 

Average sales price in backlog

$

745

 

 

$

693

 

 

$

52

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

2023

 

Change

 

% Change

 

 

 

 

 

 

 

 

Balance Sheet Data:

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

675,957

 

 

$

868,953

 

 

$

(192,996

)

 

(22) %

 

 

 

 

 

 

 

 

Real estate inventories

$

3,412,633

 

 

$

3,337,483

 

 

$

75,150

 

 

2

%

 

 

 

 

 

 

 

 

Lots owned or controlled

 

33,488

 

 

 

31,960

 

 

 

1,528

 

 

5

%

 

 

 

 

 

 

 

 

Homes under construction

(1)

 

3,009

 

 

 

3,088

 

 

 

(79

)

 

(3) %

 

 

 

 

 

 

 

 

Homes completed, unsold

 

313

 

 

 

263

 

 

 

50

 

 

19

%

 

 

 

 

 

 

 

 

Total homebuilding debt

$

922,194

 

 

$

1,382,586

 

 

$

(460,392

)

 

(33)%

 

 

 

 

 

 

 

 

Stockholders’ equity

$

3,249,952

 

 

$

3,010,958

 

 

$

238,994

 

 

8

%

 

 

 

 

 

 

 

 

Book capitalization

$

4,172,146

 

 

$

4,393,544

 

 

$

(221,398

)

 

(5)%

 

 

 

 

 

 

 

 

Ratio of homebuilding debt-to-capital

 

22.1

%

 

 

31.5

%

 

(9.4)%

 

 

 

 

 

 

 

 

 

 

Ratio of net homebuilding debt-to-net capital*

 

7.0

%

 

 

14.6

%

 

(7.6)%

 

 

 

 

 

 

 

 

 

 

__________
(1)         Homes under construction included 44 and 69 models as of September 30, 2024 and December 31, 2023, respectively.
*      See “Reconciliation of Non-GAAP Financial Measures”

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

September 30,

 

December 31,

 

2024

 

2023

Assets

(unaudited)

 

 

Cash and cash equivalents

$

675,957

 

$

868,953

Receivables

 

113,725

 

 

224,636

Real estate inventories

 

3,412,633

 

 

3,337,483

Investments in unconsolidated entities

 

130,798

 

 

131,824

Mortgage loans held for sale

 

80,071

 

 

Goodwill and other intangible assets, net

 

156,603

 

 

156,603

Deferred tax assets, net

 

37,996

 

 

37,996

Other assets

 

171,472

 

 

157,093

Total assets

$

4,779,255

 

$

4,914,588

 

 

 

 

Liabilities

 

 

 

Accounts payable

$

75,214

 

$

64,833

Accrued expenses and other liabilities

 

456,418

 

 

453,531

Loans payable

 

275,914

 

 

288,337

Senior notes

 

646,280

 

 

1,094,249

Mortgage repurchase facilities

 

75,465

 

 

Total liabilities

 

1,529,291

 

 

1,900,950

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Equity

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value, 50,000,000 shares authorized; no shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively

 

 

 

Common stock, $0.01 par value, 500,000,000 shares authorized; 93,590,060 and 95,530,512 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

936

 

 

955

Additional paid-in capital

 

 

 

Retained earnings

 

3,249,016

 

 

3,010,003

Total stockholders’ equity

 

3,249,952

 

 

3,010,958

Noncontrolling interests

 

12

 

 

2,680

Total equity

 

3,249,964

 

 

3,013,638

Total liabilities and equity

$

4,779,255

 

$

4,914,588

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

Homebuilding:

 

 

 

 

 

 

 

Home sales revenue

$

1,113,681

 

$

825,295

 

$

3,165,042

 

$

2,412,777

Land and lot sales revenue

 

12,552

 

 

1,714

 

 

23,780

 

 

10,506

Other operations revenue

 

790

 

 

749

 

 

2,359

 

 

2,219

Total revenues

 

1,127,023

 

 

827,758

 

 

3,191,181

 

 

2,425,502

Cost of home sales

 

854,499

 

 

641,074

 

 

2,427,484

 

 

1,881,191

Cost of land and lot sales

 

11,986

 

 

1,474

 

 

21,584

 

 

10,287

Other operations expense

 

765

 

 

724

 

 

2,295

 

 

2,171

Sales and marketing

 

53,744

 

 

42,874

 

 

160,772

 

 

127,977

General and administrative

 

66,734

 

 

58,359

 

 

185,809

 

 

158,949

Homebuilding income from operations

 

139,295

 

 

83,253

 

 

393,237

 

 

244,927

Equity in income of unconsolidated entities

 

227

 

 

3

 

 

383

 

 

272

Other income, net

 

6,658

 

 

11,664

 

 

31,818

 

 

30,361

Homebuilding income before income taxes

 

146,180

 

 

94,920

 

 

425,438

 

 

275,560

Financial Services:

 

 

 

 

 

 

 

Revenues

 

17,650

 

 

10,758

 

 

47,818

 

 

30,004

Expenses

 

12,283

 

 

6,127

 

 

31,900

 

 

19,363

Financial services income before income taxes

 

5,367

 

 

4,631

 

 

15,918

 

 

10,641

Income before income taxes

 

151,547

 

 

99,551

 

 

441,356

 

 

286,201

Provision for income taxes

 

(39,788)

 

 

(22,942)

 

 

(112,599)

 

 

(71,764)

Net income

 

111,759

 

 

76,609

 

 

328,757

 

 

214,437

Net (income) loss attributable to noncontrolling interests

 

 

 

(1,207)

 

 

59

 

 

(3,569)

Net income available to common stockholders

$

111,759

 

$

75,402

 

$

328,816

 

$

210,868

Earnings per share

 

 

 

 

 

 

 

Basic

$

1.19

 

$

0.77

 

$

3.49

 

$

2.12

Diluted

$

1.18

 

$

0.76

 

$

3.46

 

$

2.10

Weighted average shares outstanding

 

 

 

 

 

 

 

Basic

 

93,600,678

 

 

98,018,498

 

 

94,294,800

 

 

99,534,570

Diluted

 

94,640,211

 

 

99,030,210

 

 

95,081,173

 

 

100,458,357

 

 

 

 

 

 

 

 

 

 

 

 

MARKET DATA BY REPORTING SEGMENT & GEOGRAPHY

(dollars in thousands)

(unaudited)

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

 

NewHomesDelivered

 

AverageSalesPrice

 

NewHomesDelivered

 

AverageSalesPrice

 

NewHomesDelivered

 

AverageSalesPrice

 

NewHomesDelivered

 

AverageSalesPrice

Arizona

95

 

$

743

 

167

 

$

809

 

372

 

$

728

 

497

 

$

785

California

620

 

 

765

 

425

 

 

683

 

1,607

 

 

765

 

1,116

 

 

764

Nevada

133

 

 

579

 

103

 

 

749

 

363

 

 

633

 

289

 

 

751

Washington

70

 

 

880

 

48

 

 

847

 

197

 

 

884

 

106

 

 

823

West total

918

 

 

744

 

743

 

 

731

 

2,539

 

 

750

 

2,008

 

 

770

Colorado

38

 

 

719

 

17

 

 

733

 

133

 

 

708

 

110

 

 

754

Texas

417

 

 

550

 

287

 

 

527

 

1,332

 

 

552

 

775

 

 

565

Central total

455

 

 

564

 

304

 

 

538

 

1,465

 

 

566

 

885

 

 

589

Carolinas(1)

144

 

 

498

 

122

 

 

445

 

526

 

 

483

 

439

 

 

454

Washington D.C. Area(2)

102

 

 

1,002

 

54

 

 

1,185

 

182

 

 

973

 

129

 

 

1,125

East total

246

 

 

707

 

176

 

 

672

 

708

 

 

609

 

568

 

 

607

Total

1,619

 

$

688

 

1,223

 

$

675

 

4,712

 

$

672

 

3,461

 

$

697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

 

Net NewHomeOrders

 

AverageSellingCommunities

 

Net NewHomeOrders

 

AverageSellingCommunities

 

Net NewHomeOrders

 

AverageSellingCommunities

 

Net NewHomeOrders

 

AverageSellingCommunities

Arizona

126

 

 

15.0

 

129

 

 

14.0

 

464

 

 

14.0

 

435

 

 

13.6

California

418

 

 

43.4

 

508

 

 

48.8

 

1,607

 

 

44.1

 

1,996

 

 

50.6

Nevada

71

 

 

8.0

 

146

 

 

10.5

 

343

 

 

8.6

 

335

 

 

8.6

Washington

52

 

 

5.3

 

44

 

 

5.5

 

236

 

 

5.6

 

166

 

 

5.4

West total

667

 

 

71.7

 

827

 

 

78.8

 

2,650

 

 

72.3

 

2,932

 

 

78.2

Colorado

32

 

 

10.8

 

39

 

 

9.5

 

104

 

 

10.7

 

118

 

 

7.6

Texas

372

 

 

50.0

 

454

 

 

49.0

 

1,296

 

 

51.5

 

1,262

 

 

40.8

Central total

404

 

 

60.8

 

493

 

 

58.5

 

1,400

 

 

62.2

 

1,380

 

 

48.4

Carolinas(1)

105

 

 

10.0

 

139

 

 

14.5

 

414

 

 

10.7

 

578

 

 

14.4

Washington D.C. Area(2)

76

 

 

7.5

 

54

 

 

3.0

 

253

 

 

6.4

 

154

 

 

3.3

East total

181

 

 

17.5

 

193

 

 

17.5

 

667

 

 

17.1

 

732

 

 

17.7

Total

1,252

 

 

150.0

 

1,513

 

 

154.8

 

4,717

 

 

151.6

 

5,044

 

 

144.3

(1)         Carolinas comprises North Carolina and South Carolina.
(2)         Washington D.C. Area comprises Maryland, Virginia and the District of Columbia.

MARKET DATA BY REPORTING SEGMENT & GEOGRAPHY, continued

(dollars in thousands)

(unaudited)

 

 

 

 

 

As of September 30, 2024

 

As of September 30, 2023

 

BacklogUnits

 

BacklogDollarValue

 

AverageSalesPrice

 

BacklogUnits

 

BacklogDollarValue

 

AverageSalesPrice

Arizona

351

 

$

271,255

 

$

773

 

316

 

$

233,631

 

$

739

California

698

 

 

549,851

 

 

788

 

1,178

 

 

892,158

 

 

757

Nevada

111

 

 

62,969

 

 

567

 

171

 

 

112,684

 

 

659

Washington

129

 

 

133,547

 

 

1,035

 

95

 

 

90,768

 

 

955

West total

1,289

 

 

1,017,622

 

 

789

 

1,760

 

 

1,329,241

 

 

755

Colorado

19

 

 

13,654

 

 

719

 

58

 

 

39,254

 

 

677

Texas

670

 

 

396,253

 

 

591

 

769

 

 

448,721

 

 

584

Central total

689

 

 

409,907

 

 

595

 

827

 

 

487,975

 

 

590

Carolinas(1)

170

 

 

96,330

 

 

567

 

359

 

 

171,820

 

 

479

Washington D.C. Area(2)

177

 

 

207,731

 

 

1,174

 

109

 

 

128,283

 

 

1,177

East total

347

 

 

304,061

 

 

876

 

468

 

 

300,103

 

 

641

Total

2,325

 

$

1,731,590

 

$

745

 

3,055

 

$

2,117,319

 

$

693

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

 

 

2024

 

2023

 

 

 

 

 

 

 

 

Lots Owned or Controlled:

 

 

 

 

 

 

 

 

 

 

 

Arizona

2,028

 

 

2,394

 

 

 

 

 

 

 

 

California

10,564

 

 

10,148

 

 

 

 

 

 

 

 

Nevada

1,608

 

 

1,785

 

 

 

 

 

 

 

 

Washington

578

 

 

712

 

 

 

 

 

 

 

 

West total

14,778

 

 

15,039

 

 

 

 

 

 

 

 

Colorado

1,590

 

 

1,908

 

 

 

 

 

 

 

 

Texas

10,413

 

 

10,056

 

 

 

 

 

 

 

 

Utah

346

 

 

 

 

 

 

 

 

 

 

Central total

12,349

 

 

11,964

 

 

 

 

 

 

 

 

Carolinas(1)

4,751

 

 

4,038

 

 

 

 

 

 

 

 

Florida

256

 

 

 

 

 

 

 

 

 

 

Washington D.C. Area(2)

1,354

 

 

919

 

 

 

 

 

 

 

 

East total

6,361

 

 

4,957

 

 

 

 

 

 

 

 

Total

33,488

 

 

31,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

 

 

2024

 

2023

 

 

 

 

 

 

 

 

Lots by Ownership Type:

 

 

 

 

 

 

 

 

 

 

 

Lots owned

17,153

 

 

18,739

 

 

 

 

 

 

 

 

Lots controlled (3)

16,335

 

 

13,221

 

 

 

 

 

 

 

 

Total

33,488

 

 

31,960

 

 

 

 

 

 

 

 

(1)  Carolinas comprises North Carolina and South Carolina.
(2)  Washington D.C. Area comprises Maryland, Virginia and the District of Columbia.
(3)  As of September 30, 2024 and December 31, 2023, lots controlled included lots that were under land option contracts or purchase contracts. As of September 30, 2024 and December 31, 2023, lots controlled for Central include 3,358 and 3,561 lots, respectively, and lots controlled for East include 29 and 71 lots, respectively, which represent our expected share of lots owned by our investments in unconsolidated land development joint ventures.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(unaudited)

In this press release, we utilize certain financial measures that are non-GAAP financial measures as defined by the Securities and Exchange Commission. We present these measures because we believe they and similar measures are useful to management and investors in evaluating the Company’s operating performance and financing structure. We also believe these measures facilitate the comparison of our operating performance and financing structure with other companies in our industry. Because these measures are not calculated in accordance with Generally Accepted Accounting Principles (“GAAP”), they may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.

The following tables reconcile the homebuilding gross margin percentage, as reported and prepared in accordance with GAAP, to the non-GAAP measure adjusted homebuilding gross margin percentage. We believe this information is meaningful as it isolates the impact that leverage has on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion.

 

Three Months Ended September 30,

 

2024

 

%

 

2023

 

%

 

(dollars in thousands)

Home sales revenue

$

1,113,681

 

 

100.0

%

 

$

825,295

 

 

100.0

%

Cost of home sales

 

854,499

 

 

76.7

%

 

 

641,074

 

 

77.7

%

Homebuilding gross margin

 

259,182

 

 

23.3

%

 

 

184,221

 

 

22.3

%

Add:  interest in cost of home sales

 

37,687

 

 

3.4

%

 

 

27,035

 

 

3.3

%

Add:  impairments and lot option abandonments

 

1,074

 

 

0.1

%

 

 

197

 

 

0.0

%

Adjusted homebuilding gross margin

$

297,943

 

 

26.8

%

 

$

211,453

 

 

25.6

%

Homebuilding gross margin percentage

 

23.3

%

 

 

 

 

22.3

%

 

 

Adjusted homebuilding gross margin percentage

 

26.8

%

 

 

 

 

25.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

2024

 

%

 

2023

 

%

 

(dollars in thousands)

Home sales revenue

$

3,165,042

 

 

100.0

%

 

$

2,412,777

 

 

100.0

%

Cost of home sales

 

2,427,484

 

 

76.7

%

 

 

1,881,191

 

 

78.0

%

Homebuilding gross margin

 

737,558

 

 

23.3

%

 

 

531,586

 

 

22.0

%

Add:  interest in cost of home sales

 

107,330

 

 

3.4

%

 

 

72,627

 

 

3.0

%

Add:  impairments and lot option abandonments

 

2,444

 

 

0.1

%

 

 

12,675

 

 

0.5

%

Adjusted homebuilding gross margin

$

847,332

 

 

26.8

%

 

$

616,888

 

 

25.6

%

Homebuilding gross margin percentage

 

23.3

%

 

 

 

 

22.0

%

 

 

Adjusted homebuilding gross margin percentage

 

26.8

%

 

 

 

 

25.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)

The following table reconciles the Company’s ratio of homebuilding debt-to-capital to the non-GAAP ratio of net homebuilding debt-to-net capital. We believe that the ratio of net homebuilding debt-to-net capital is a relevant financial measure for management and investors to understand the leverage employed in our operations and as an indicator of the Company’s ability to obtain financing.

 

September 30, 2024

 

December 31, 2023

Loans payable

$

275,914

 

 

$

288,337

 

Senior notes

 

646,280

 

 

 

1,094,249

 

Mortgage repurchase facilities

 

75,465

 

 

 

 

Total debt

 

997,659

 

 

 

1,382,586

 

Less: mortgage repurchase facilities

 

(75,465)

 

 

 

 

Total homebuilding debt

 

922,194

 

 

 

1,382,586

 

Stockholders’ equity

 

3,249,952

 

 

 

3,010,958

 

Total capital

$

4,172,146

 

 

$

4,393,544

 

Ratio of homebuilding debt-to-capital(1)

 

22.1%

 

 

 

31.5%

 

 

 

 

 

Total homebuilding debt

$

922,194

 

 

$

1,382,586

 

Less: Cash and cash equivalents

 

(675,957)

 

 

 

(868,953)

 

Net homebuilding debt

 

246,237

 

 

 

513,633

 

Stockholders’ equity

 

3,249,952

 

 

 

3,010,958

 

Net capital

$

3,496,189

 

 

$

3,524,591

 

Ratio of net homebuilding debt-to-net capital(2)

 

7.0%

 

 

 

14.6%

 

__________
(1)      The ratio of homebuilding debt-to-capital is computed as the quotient obtained by dividing total homebuilding debt by the sum of total homebuilding debt plus stockholders’ equity.
(2)      The ratio of net homebuilding debt-to-net capital is computed as the quotient obtained by dividing net homebuilding debt (which is total homebuilding debt less cash and cash equivalents) by the sum of net homebuilding debt plus stockholders’ equity.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued)
(unaudited)

The following table calculates the non-GAAP financial measures of EBITDA and Adjusted EBITDA and reconciles those amounts to net income available to common stockholders, as reported and prepared in accordance with GAAP. EBITDA means net income available to common stockholders before (a) interest expense, (b) expensing of previously capitalized interest included in costs of home sales, (c) income taxes and (d) depreciation and amortization. Adjusted EBITDA means EBITDA before (e) amortization of stock-based compensation and (f) impairments and lot option abandonments. Other companies may calculate EBITDA and Adjusted EBITDA (or similarly titled measures) differently. We believe EBITDA and Adjusted EBITDA are useful measures of the Company’s ability to service debt and obtain financing.

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

2024

 

2023

 

2024

 

2023

 

(in thousands)

Net income available to common stockholders

$

111,759

 

 

$

75,402

 

 

$

328,816

 

 

$

210,868

 

Interest expense:

 

 

 

 

 

 

 

Interest incurred

 

25,253

 

 

 

36,919

 

 

 

91,787

 

 

 

111,792

 

Interest capitalized

 

(25,253)

 

 

 

(36,919)

 

 

 

(91,787)

 

 

 

(111,792)

 

Amortization of interest in cost of sales

 

38,762

 

 

 

27,264

 

 

 

108,772

 

 

 

73,196

 

Provision for income taxes

 

39,788

 

 

 

22,942

 

 

 

112,599

 

 

 

71,764

 

Depreciation and amortization

 

8,548

 

 

 

6,884

 

 

 

23,572

 

 

 

20,066

 

EBITDA

 

198,857

 

 

 

132,492

 

 

 

573,759

 

 

 

375,894

 

Amortization of stock-based compensation

 

8,708

 

 

 

6,989

 

 

 

24,327

 

 

 

15,012

 

Impairments and lot option abandonments

 

1,074

 

 

 

197

 

 

 

2,444

 

 

 

12,675

 

Adjusted EBITDA

$

208,639

 

 

$

139,678

 

 

$

600,530

 

 

$

403,581

 

AD