Udemy Reports Third Quarter 2024 Results

GlobeNewswire Inc.

October 29, 2024 8:05PM GMT

Delivered stronger-than-expected profitability driven by disciplined approach to operational efficiency

Surpassed $500 million in Udemy Business Annual Recurring Revenue

Raises Full Year 2024 Outlook

SAN FRANCISCO, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Udemy (Nasdaq: UDMY), a leading online skills marketplace and learning platform, today reported results for the three-month period ended September 30, 2024. Udemy has provided a supplemental deck with earnings highlights, which is available for download on the “Quarterly Results” section of the Investor Relations website.

Third Quarter 2024 Financial Results and Key Operating Data Summary
(in millions, except customers, percentages, and basis points)

 

Three Months Ended
September 30,

 

% Change

 

Nine Months Ended
September 30,

 

% Change

 

2024

 

2023

 

YoY

 

2024

 

2023

 

YoY

Revenue

$

195.4

 

 

 

$

184.7

 

 

 

6

 

%

 

$

586.6

 

 

 

$

539.4

 

 

 

9

 

%

Gross Profit

$

123.1

 

 

 

$

107.5

 

 

 

15

 

%

 

$

364.7

 

 

 

$

309.5

 

 

 

18

 

%

Gross Margin

 

63

 

%

 

 

58

 

%

 

500

 

bps

 

 

62

 

%

 

 

57

 

%

 

500

 

bps

Non-GAAP Gross Profit

$

125.3

 

 

 

$

110.0

 

 

 

14

 

%

 

$

371.9

 

 

 

$

316.8

 

 

 

17

 

%

Non-GAAP Gross Margin

 

64

 

%

 

 

60

 

%

 

400

 

bps

 

 

63

 

%

 

 

59

 

%

 

400

 

bps

Net Loss

$

(25.3

)

 

 

$

(16.8

)

 

 

(51

)

%

 

$

(75.4

)

 

 

$

(87.0

)

 

 

13

 

%

Non-GAAP Net Income (Loss)

$

10.1

 

 

 

$

7.7

 

 

 

31

 

%

 

$

8.8

 

 

 

$

(1.9

)

 

 

563

 

%

Adjusted EBITDA

$

11.6

 

 

 

$

8.2

 

 

 

41

 

%

 

$

23.5

 

 

 

$

3.8

 

 

 

518

 

%

Adjusted EBITDA Margin

 

6

 

%

 

 

4

 

%

 

200

 

bps

 

 

4

 

%

 

 

1

 

%

 

300

 

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Enterprise Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Customers

 

16,848

 

 

 

 

15,378

 

 

 

10

 

%

 

 

 

 

 

 

 

 

 

 

 

UB Annual Recurring Revenue

$

504.6

 

 

 

$

443.1

 

 

 

14

 

%

 

 

 

 

 

 

 

 

 

 

 

UB Net Dollar Retention Rate

 

99

 

%

 

 

106

 

%

 

(700

)

bps

 

 

 

 

 

 

 

 

 

 

 

UB Large Customer Net Dollar Retention Rate

 

104

 

%

 

 

114

 

%

 

(1,000

)

bps

 

 

 

 

 

 

 

 

 

 

 

Segment Revenue

$

126.1

 

 

 

$

109.1

 

 

 

16

 

%

 

$

364.3

 

 

 

$

306.0

 

 

 

19

 

%

Segment Gross Profit

$

92.8

 

 

 

$

74.3

 

 

 

25

 

%

 

$

264.7

 

 

 

$

204.4

 

 

 

30

 

%

Segment Gross Margin

 

74

 

%

 

 

68

 

%

 

600

 

bps

 

 

73

 

%

 

 

67

 

%

 

600

 

bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monthly Average Buyers

 

1.31

 

 

 

 

1.41

 

 

 

(7

)

%

 

 

1.35

 

 

 

 

1.38

 

 

 

(2

)

%

Segment Revenue

$

69.3

 

 

 

$

75.6

 

 

 

(8

)

%

 

$

222.3

 

 

 

$

233.4

 

 

 

(5

)

%

Segment Gross Profit

$

37.6

 

 

 

$

40.3

 

 

 

(7

)

%

 

$

122.3

 

 

 

$

125.4

 

 

 

(2

)

%

Segment Gross Margin

 

54

 

%

 

 

53

 

%

 

100

 

bps

 

 

55

 

%

 

 

54

 

%

 

100

 

bps

 

“Udemy delivered solid third quarter results with revenue and adjusted EBITDA margin above the high end of our guidance ranges, and we achieved a new milestone of over $500 million in Udemy Business Annual Recurring Revenue,” said Greg Brown, Udemy’s President and CEO. “Our disciplined approach to driving operational efficiencies throughout the business, coupled with the recently announced strategic cost-saving actions, have generated significant growth in adjusted EBITDA this year. As a result, we are raising our full year 2024 adjusted EBITDA outlook.”

“Longer-term, we remain focused on execution of our strategic initiatives, further optimizing our cost structure, and directing resources toward opportunities with the highest potential return. We believe these actions position Udemy to deliver high-quality, profitable growth and to lead the enterprise skills development category well into the future,” concluded Brown.

Third Quarter 2024 Financial Highlights

  • Total revenue increased 6% year-over-year to $195.4 million. Revenue growth includes a negative impact of 2 percentage points from changes in foreign exchange (FX) rates year-over-year.
  • Enterprise segment, or Udemy Business, revenue of $126.1 million increased 16% year-over-year, including the negative impact of 2 percentage points from changes in FX rates year-over-year.
  • Udemy Business Annual Recurring Revenue (ARR) increased 14% year-over-year to $504.6 million.
  • Consumer segment revenue of $69.3 million decreased 8% year-over-year, including the negative impact of 3 percentage points from changes in FX rates.
  • Cash, cash equivalents, restricted cash, and marketable securities was $358.3 million at the end of the quarter.

Business and Operational Highlights

  • Added new, or expanded existing, relationships with Udemy Business customers globally, including ABB (Netherlands), Crédito Agricola (Portugal), Ericsson (Sweden), Infosys Limited (India), Marriott International (U.S.), Nationwide Building Society (UK), Primerica (U.S.), Saudi Aramco (Saudi Arabia), UnionDigital Bank (Philippines), Uniqlo Europe (UK), and West Japan Railway Company (Japan).
  • Launched new AI-enabled capabilities within Udemy’s Intelligent Skills Platform, including AI Assistant, Skills Mapping and AI-powered learning paths that provide innovative, personalized learning experiences for organizations and individuals.
  • Announced Udemy’s new regional hub in Mexico City, Mexico to enable scaling of operations and faster delivery of personalized, high-quality learning experiences to meet the evolving needs of organizations and professionals.
  • Partnered with Workday to introduce a new integration within Workday Skills Cloud that enhances an organization’s ability to directly align learning with workforce development.

Share Repurchase Program
Udemy returned capital to shareholders through its $150 million share repurchase program. During Q3, the company spent approximately $51 million to buy back 6.3 million Udemy shares in the open market.

Financial Outlook
Udemy provides guidance based on current market conditions and expectations. Actual results may differ materially. Please refer to the comments below regarding forward-looking statements.

The following table reflects Udemy’s financial outlook for its fourth quarter and full year ending December 31, 2024.

 

 

Three months ending
December 31, 2024

 

Year ending
December 31, 2024

Revenue

 

$193 to $196 million

 

$780 to $783 million

Adjusted EBITDA Margin

1

 

Approximately 6.0%

 

Approximately 4.5%

Weighted Average Share Count, Basic

2

 

148 million

 

151 million

Weighted Average Share Count, Diluted

2

 

149 million

 

156 million

 

1. Udemy has not provided a quantitative reconciliation of forecasted Adjusted EBITDA to forecasted GAAP net income (loss) within this earnings release because the company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence.2. Udemy’s outlook for weighted average share count, basic and diluted, excludes any impact from potential future repurchase activities under our share repurchase program.

 

The revenue guidance range above assumes historical changes in FX rates will have a negative 2 percentage point impact on fourth quarter year-over-year revenue growth and a negative 2 point impact on full year 2024 revenue growth. Udemy's revenue guidance assumes FX rates will remain unchanged from the end of the third quarter of 2024.

Webcast Information
Udemy will host a conference call and webcast at 2:00 p.m. PT / 5:00 p.m. ET today, Tuesday, October 29, to discuss its third quarter 2024 financial results and outlook. A link to the live webcast and recorded replay of the conference call will be available on the “Quarterly Results” section of Udemy’s Investor Relations website at https://investors.udemy.com/. The live call may also be accessed via telephone at (833) 630-1963 domestically and (412) 317-5702 internationally. The archived replay of the webcast will be available for approximately one year.

Non-GAAP Financial Measures
To supplement the consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures as defined below. We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide useful information to investors and others in understanding and evaluating our operating results because our management team and board of directors use these non-GAAP financial measures for the purposes of assessing operating results and business planning. These non-GAAP financial measures also provide useful measures for period-to-period comparisons of our business by removing the effect of certain non-cash expenses and certain variable charges.

Adjusted EBITDA and Adjusted EBITDA Margin

We calculate Adjusted EBITDA as net loss determined in accordance with GAAP, adjusted to exclude i) interest income; ii) interest expense; iii) provision for income taxes; iv) depreciation and amortization; v) other expense, net, including gains and losses from the remeasurement of foreign currency assets and liabilities into their functional currency; vi) stock-based compensation expense; and vii) restructuring charges. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue for the same period. We have not reconciled our expectations for Adjusted EBITDA and Adjusted EBITDA Margin to net loss and net loss margin, respectively, the most directly comparable GAAP measures, because certain items are out of our control or cannot be reasonably predicted and a reconciliation for the guidance for Adjusted EBITDA and Adjusted EBITDA Margin is not available without unreasonable effort.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share, Basic and Diluted

We define non-GAAP net income (loss) as net loss, adjusted to exclude stock-based compensation expense, amortization of acquired intangible assets, and restructuring charges.

We define non-GAAP net income (loss) per share, basic, as non-GAAP net income (loss) divided by weighted-average shares used to compute net loss per share, basic. We define non-GAAP net income (loss) per share, diluted, as non-GAAP net income (loss) divided by weighted-average shares used to compute net loss per share, diluted, which adjusts for the potentially dilutive effects of our employee equity incentive plans.

Non-GAAP Gross Profit and Non-GAAP Gross Margin

We define non-GAAP gross profit as gross profit, adjusted to exclude stock-based compensation expense and the amortization of acquired intangible assets. We calculate non-GAAP gross margin as non-GAAP gross profit divided by revenue for the same period.

Udemy’s non-GAAP financial measures may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial measures determined in accordance with GAAP. Because of the limitations of non-GAAP financial measures, you should consider the non-GAAP financial measures presented herein in conjunction with Udemy’s financial statements and the related notes thereto. Please refer to the non-GAAP reconciliations in this press release for a reconciliation of these non-GAAP financial measures to the most comparable financial measure prepared in accordance with GAAP.

Key Business Metrics

Udemy Business customers

We count the total number of Udemy Business (“UB”) customers at the end of each period. To do so, we generally count unique customers using the concept of a domestic ultimate parent, defined as the highest business in the family tree that is in the same country as the contracted entity. In some cases, we deviate from this methodology, defining the contracted entity as a unique customer despite the existence of a domestic ultimate parent. This often occurs where the domestic ultimate parent is a financial owner, government entity, conglomerate, or acquisition target where we have contracted directly with the subsidiary. We define a UB customer as a customer who purchases Udemy via our direct sales force, reseller partnerships or through our self-service platform.

Udemy Business Annual Recurring Revenue

We disclose our UB ARR as a measure of our Enterprise revenue growth. ARR represents the annualized value of our UB customer contracts on the last day of a given period. Only revenue from closed UB contracts with active seats as of the last day of the period are included.

Udemy Business Net Dollar Retention Rate and Udemy Business Large Customer Net Dollar Retention Rate

We disclose UB Net Dollar Retention Rate, or UB NDRR, as a measure of revenue growth for all UB customers within our Enterprise segment, including UB Large Customers, which we define as companies with at least 1,000 employees. We calculate UB NDRR as the total ARR at the end of a trailing twelve-month period divided by the total ARR at the beginning of a trailing twelve-month period for the cohort of all UB customers active at the beginning of the trailing twelve-month period. We calculate UB Large Customer NDRR as the total UB Large Customer ARR at the end of a trailing twelve-month period divided by the total Large Customer ARR at the beginning of a trailing twelve-month period for the cohort of UB customers with at least 1,000 employees active at the beginning of the trailing twelve-month period. Total ARR and Large Customer ARR at the end of a trailing twelve-month period are calculated as ARR and Large Customer ARR, respectively, at the beginning of a trailing twelve-month period that are then adjusted for upsells, downsells, and churns for the same cohort of customers during that period. Large Customer ARR represents the annualized value of contracts for UB customers with active seats and having at least 1,000 employees on the last day of a given period.

Monthly average buyers

A buyer is a consumer who purchases a course or subscription through our direct-to-consumer offering. We first determine the number of monthly buyers by taking the total buyers of single courses during a given month plus the total active, paid consumer subscribers at any point in that month, adjusting for duplicate buyers that may be present in both totals. We then calculate monthly average buyers by taking an average of the monthly buyer totals over a particular period, such as a fiscal year. Our monthly average buyer count is not intended as a measure of active engagement, as not all buyers are active at any given time or over any given period.

Segment revenue and segment gross profit

Segment revenue represents the revenue recognized from our two segments, Enterprise (or Udemy Business), and Consumer. Segment gross profit is defined as segment revenue less segment cost of revenue, which include content costs, hosting and platform costs, customer support services, and payment processing fees that are allocable to each segment. Segment gross profit excludes amortization of capitalized software, amortization of intangible assets, depreciation, and stock-based compensation allocated to cost of revenue as our chief operating decision maker does not include the information in his measurement of the performance of the operating segments.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding Udemy’s expectations relating to future operating results and financial position, including the fourth quarter and full year 2024, and future periods; anticipated future expenses and investments; our business strategy and plans; the impact of our strategic initiatives and operational efficiency initiatives and our ability to successfully execute on these initiatives; market growth; and our market position and potential market opportunities. The words “believe,” “may,” “will,” “estimate,” “potential,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “target,” and similar expressions are intended to identify forward-looking statements.

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.

The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our publicly available filings with the Securities and Exchange Commission. All information provided in this release is as of the date hereof, and we undertake no duty to update this information unless required by law.

About Udemy
Udemy (Nasdaq: UDMY) transforms lives through learning by ensuring everyone has access to the latest and most relevant skills. Through the Udemy Intelligent Skills Platform and a global community of diverse and knowledgeable instructors, millions of learners gain expertise in a wide range of technical and professional skills — from generative AI to leadership. The Udemy marketplace provides learners with thousands of up-to-date courses in dozens of languages, offering a variety of solutions to achieve their goals. Udemy Business empowers enterprises to offer on-demand learning for all employees, immersive learning for tech teams through Udemy Business Pro, and cohort learning for leaders through Udemy Business Leadership Academy. Udemy Business customers include Fender®, Glassdoor, On24, The World Bank, and Volkswagen. Udemy is headquartered in San Francisco with hubs in Austin and Denver, USA; Ankara and Istanbul, Türkiye; Dublin, Ireland; Melbourne, Australia; and Chennai, Gurugram, and Mumbai, India.

 

Udemy, Inc.Condensed Consolidated Statements of Operations

(

in thousands, except share and per share amounts

)

(unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Revenue

$

195,417

 

 

$

184,722

 

 

$

586,623

 

 

$

539,392

 

Cost of revenue (1)(2)

 

72,362

 

 

 

77,264

 

 

 

221,888

 

 

 

229,903

 

Gross profit

 

123,055

 

 

 

107,458

 

 

 

364,735

 

 

 

309,489

 

Operating expenses (1)(2)

 

 

 

 

 

 

 

Sales and marketing

 

85,997

 

 

 

76,492

 

 

 

260,288

 

 

 

233,520

 

Research and development

 

32,976

 

 

 

30,307

 

 

 

96,607

 

 

 

90,829

 

General and administrative

 

22,266

 

 

 

22,155

 

 

 

74,299

 

 

 

71,112

 

Restructuring charges

 

11,275

 

 

 

 

 

 

11,275

 

 

 

10,263

 

Total operating expenses

 

152,514

 

 

 

128,954

 

 

 

442,469

 

 

 

405,724

 

Loss from operations

 

(29,459

)

 

 

(21,496

)

 

 

(77,734

)

 

 

(96,235

)

Other income (expense), net

 

 

 

 

 

 

 

Interest income

 

4,732

 

 

 

5,542

 

 

 

15,655

 

 

 

14,758

 

Interest expense

 

504

 

 

 

(124

)

 

 

424

 

 

 

(464

)

Other income (expense), net

 

(185

)

 

 

122

 

 

 

(11,077

)

 

 

(2,181

)

Total other income, net

 

5,051

 

 

 

5,540

 

 

 

5,002

 

 

 

12,113

 

Net loss before taxes

 

(24,408

)

 

 

(15,956

)

 

 

(72,732

)

 

 

(84,122

)

Income tax provision

 

(863

)

 

 

(811

)

 

 

(2,692

)

 

 

(2,924

)

Net loss

$

(25,271

)

 

$

(16,767

)

 

$

(75,424

)

 

$

(87,046

)

Net loss per share

 

 

 

 

 

 

 

Basic and diluted

$

(0.17

)

 

$

(0.11

)

 

$

(0.49

)

 

$

(0.59

)

Weighted-average shares used in computing net loss per share

 

 

 

 

 

 

 

Basic and diluted

 

149,179,826

 

 

 

151,307,963

 

 

 

152,867,160

 

 

 

148,392,636

 

 

(1) Includes stock-based compensation expense as follows (in thousands):


 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

2024

 

 

2023

Cost of revenue

$

1,807

 

 

$

1,788

 

$

5,277

 

 

$

5,130

Sales and marketing

 

7,573

 

 

 

7,646

 

 

22,578

 

 

 

23,022

Research and development

 

7,183

 

 

 

7,045

 

 

21,187

 

 

 

19,762

General and administrative

 

6,839

 

 

 

7,005

 

 

21,382

 

 

 

23,806

Restructuring charges

 

(160

)

 

 

 

 

(160

)

 

 

1,208

Total stock-based compensation expense

$

23,242

 

 

$

23,484

 

$

70,264

 

 

$

72,928

 

(2) Includes amortization of intangible assets as follows (in thousands):

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

2024

 

2023

 

2024

 

2023

Cost of revenue

$

430

 

$

725

 

$

1,880

 

$

2,175

Sales and marketing

 

228

 

 

296

 

 

688

 

 

979

Total amortization of intangible assets

$

658

 

$

1,021

 

$

2,568

 

$

3,154

Udemy, Inc.Condensed Consolidated Balance Sheets

(

in thousands

)

(unaudited)

 

 

September 30,

 

December 31,

 

 

2024

 

 

 

2023

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

204,563

 

 

$

305,564

 

Restricted cash, current

 

100

 

 

 

3,329

 

Marketable securities

 

152,546

 

 

 

171,372

 

Accounts receivable, net

 

81,164

 

 

 

92,555

 

Prepaid expenses and other current assets

 

24,778

 

 

 

20,924

 

Deferred contract costs, current

 

44,861

 

 

 

38,584

 

Total current assets

 

508,012

 

 

 

632,328

 

Property and equipment, net

 

3,320

 

 

 

4,439

 

Capitalized software, net

 

33,275

 

 

 

31,388

 

Operating lease right-of-use assets

 

11,833

 

 

 

5,691

 

Restricted cash, non-current

 

1,115

 

 

 

659

 

Deferred contract costs, non-current

 

32,276

 

 

 

35,790

 

Strategic investments

 

 

 

 

10,311

 

Intangible assets, net

 

2,656

 

 

 

5,223

 

Goodwill

 

12,646

 

 

 

12,646

 

Other assets

 

3,772

 

 

 

2,721

 

Total assets

$

608,905

 

 

$

741,196

 

Liabilities and stockholders' equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

4,273

 

 

$

2,506

 

Accrued expenses and other current liabilities

 

25,459

 

 

 

27,778

 

Content costs payable

 

36,299

 

 

 

40,277

 

Accrued compensation and benefits

 

32,179

 

 

 

24,332

 

Operating lease liabilities, current

 

4,689

 

 

 

5,825

 

Deferred revenue, current

 

299,955

 

 

 

279,414

 

Total current liabilities

 

402,854

 

 

 

380,132

 

Operating lease liabilities, non-current

 

7,424

 

 

 

1,124

 

Deferred revenue, non-current

 

2,364

 

 

 

3,000

 

Other liabilities, non-current

 

6

 

 

 

48

 

Total liabilities

 

412,648

 

 

 

384,304

 

Stockholders' equity:

 

 

 

Common stock

 

1

 

 

 

2

 

Additional paid-in capital

 

991,176

 

 

 

1,076,508

 

Accumulated other comprehensive income

 

202

 

 

 

80

 

Accumulated deficit

 

(795,122

)

 

 

(719,698

)

Total stockholders’ equity

 

196,257

 

 

 

356,892

 

Total liabilities and stockholders' equity

$

608,905

 

 

$

741,196

 

Udemy, Inc.Condensed Consolidated Statements of Cash Flows

(

in thousands

)

(unaudited)

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

Cash flows from operating activities:

 

 

 

Net loss

$

(75,424

)

 

$

(87,046

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization

 

19,515

 

 

 

18,069

 

Amortization of deferred contract costs

 

43,863

 

 

 

34,482

 

Stock-based compensation

 

70,264

 

 

 

72,928

 

Allowance for credit losses

 

1,026

 

 

 

1,309

 

Accretion of marketable securities

 

(6,651

)

 

 

(5,323

)

Non-cash operating lease expense

 

3,641

 

 

 

4,468

 

Unrealized loss on strategic investments

 

10,311

 

 

 

1,793

 

Other

 

1,319

 

 

 

931

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

10,364

 

 

 

20,363

 

Prepaid expenses and other assets

 

(5,508

)

 

 

(3,628

)

Deferred contract costs

 

(46,626

)

 

 

(45,205

)

Accounts payable, accrued expenses and other liabilities

 

5,962

 

 

 

(7,102

)

Content costs payable

 

(3,978

)

 

 

505

 

Operating lease liabilities

 

(4,523

)

 

 

(5,168

)

Deferred revenue

 

19,906

 

 

 

3,887

 

   Net cash provided by operating activities

 

43,461

 

 

 

5,263

 

Cash flows from investing activities:

 

 

 

Purchases of marketable securities

 

(239,783

)

 

 

(225,536

)

Proceeds from maturities of marketable securities

 

265,350

 

 

 

231,300

 

Purchases of property and equipment

 

(1,116

)

 

 

(435

)

Capitalized software costs

 

(10,247

)

 

 

(9,321

)

Net cash provided by (used in) investing activities

 

14,204

 

 

 

(3,992

)

Cash flows from financing activities:

 

 

 

Net proceeds from exercise of stock options

 

921

 

 

 

8,277

 

Proceeds from share purchases under employee stock purchase plan

 

4,533

 

 

 

4,757

 

Taxes paid related to net share settlement of equity awards

 

(25,363

)

 

 

 

Repurchases of common stock

 

(141,591

)

 

 

 

Net cash provided by (used in) financing activities

 

(161,500

)

 

 

13,034

 

 

 

 

 

Effect of foreign exchange rates on cash flows

 

61

 

 

 

(116

)

 

 

 

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(103,774

)

 

 

14,189

 

Cash, cash equivalents and restricted cash—Beginning of period

 

309,552

 

 

 

317,314

 

Cash, cash equivalents and restricted cash—End of period

$

205,778

 

 

$

331,503

 

Udemy, Inc.Reconciliation of GAAP to Non-GAAP Financial Measures

(

in thousands, except percentages, share and per share amounts

)

(unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Gross profit

$

123,055

 

 

$

107,458

 

 

$

364,735

 

 

$

309,489

 

Stock-based compensation expense

 

1,807

 

 

 

1,788

 

 

 

5,277

 

 

 

5,130

 

Intangible asset amortization

 

430

 

 

 

725

 

 

 

1,880

 

 

 

2,175

 

Non-GAAP gross profit

$

125,292

 

 

$

109,971

 

 

$

371,892

 

 

$

316,794

 

Gross margin

(1)

 

63

%

 

 

58

%

 

 

62

%

 

 

57

%

Non-GAAP gross margin

(2)

 

64

%

 

 

60

%

 

 

63

%

 

 

59

%

 

(1) We calculate gross margin as gross profit divided by revenue for the same period.

(2) We calculate non-GAAP gross margin as non-GAAP gross profit divided by revenue for the same period.

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(25,271

)

 

$

(16,767

)

 

$

(75,424

)

 

$

(87,046

)

Stock-based compensation expense

 

23,402

 

 

 

23,484

 

 

 

70,424

 

 

 

71,720

 

Intangible asset amortization

 

658

 

 

 

1,021

 

 

 

2,568

 

 

 

3,154

 

Restructuring charges

 

11,275

 

 

 

 

 

 

11,275

 

 

 

10,263

 

Non-GAAP net income (loss)

$

10,064

 

 

$

7,738

 

 

$

8,843

 

 

$

(1,909

)

 

 

 

 

 

 

 

 

Weighted-average shares used in computing net income (loss) per share, basic

 

149,179,826

 

 

 

151,307,963

 

 

 

152,867,160

 

 

 

148,392,636

 

Effect of dilutive securities

(3)

 

1,453,697

 

 

 

6,095,804

 

 

 

3,562,339

 

 

 

 

Weighted-average shares used in computing non-GAAP net income (loss) per share, diluted

 

150,633,523

 

 

 

157,403,767

 

 

 

156,429,499

 

 

 

148,392,636

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

$

(0.17

)

 

$

(0.11

)

 

$

(0.49

)

 

$

(0.59

)

Non-GAAP net income (loss) per share, basic

$

0.07

 

 

$

0.05

 

 

$

0.06

 

 

$

(0.01

)

Non-GAAP net income (loss) per share, diluted

$

0.07

 

 

$

0.05

 

 

$

0.06

 

 

$

(0.01

)

 

(3) For periods presented with a non-GAAP net loss, we have excluded the effect of potentially dilutive securities as their inclusion would be anti-dilutive.

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net loss

$

(25,271

)

 

$

(16,767

)

 

$

(75,424

)

 

$

(87,046

)

Adjusted to exclude the following:

 

 

 

 

 

 

 

Interest income

 

(4,732

)

 

 

(5,542

)

 

 

(15,655

)

 

 

(14,758

)

Interest expense

 

(504

)

 

 

124

 

 

 

(424

)

 

 

464

 

Income tax provision

 

863

 

 

 

811

 

 

 

2,692

 

 

 

2,924

 

Depreciation and amortization

 

6,340

 

 

 

6,183

 

 

 

19,515

 

 

 

18,069

 

Stock-based compensation expense

 

23,402

 

 

 

23,484

 

 

 

70,424

 

 

 

71,720

 

Other income (expense), net

 

185

 

 

 

(122

)

 

 

11,077

 

 

 

2,181

 

Restructuring charges

 

11,275

 

 

 

 

 

 

11,275

 

 

 

10,263

 

Adjusted EBITDA

$

11,558

 

 

$

8,171

 

 

$

23,480

 

 

$

3,817

 

Net loss margin

(4)

(13

)%

 

(9

)%

 

(13

)%

 

(16

)%

Adjusted EBITDA margin

(5)

 

6

 %

 

 

4

 %

 

 

4

 %

 

 

1

 %

 

(4) We calculate net loss margin as net loss divided by revenue for the same period.

(5) We calculate adjusted EBITDA margin as adjusted EBITDA divided by revenue for the same period.

 

Investor Contact
Dennis Walsh
Vice President, Investor Relations
dennis.walsh@udemy.com 

Media Contact
Ellen D. Kiehl
Director, Corporate Communications
press@udemy.com